Subscribe

Judo Capital Holdings Limited (JDO.AX)

AUD0.93 +0.00 (+0.00%)
AU ASX Financial Services Banks - Regional
Address 40 City Road 3006
Southbank, VIC, AU
CEO Christopher James Bayliss
Website judo.bank
IPO 2021-10-31
ISIN AU0000182271

Explore sections of this company profile

Description

Judo Capital Holdings Limited offers a diverse suite of banking and financial services tailored for small and medium-sized enterprises (SMEs) across Australia. Their product portfolio encompasses term deposits, alongside a comprehensive range of credit facilities such as commercial loans, lines of credit, home loans, asset and equipment financing, and bank guarantees. The company was founded in 2016 and operates out of Southbank, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.93 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
1.33
Float Shares
932.02M
Free Float %
83.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+12.23% +13.04% +9.09% -9.83% -2.50% -9.83% +9.09% +35.65% -30.97% -30.97% -30.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.93
DCF (Unlevered) 0.89 -3.3%
DCF (Levered) 12.06 +1,203.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 92% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 9 0
Hold 1 0
Sell 0 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
0.28
Distress
Piotroski F-Score
3 / 9
Average
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    +225.4% Q4'25: +30.1% (vs Q4'23)
  • EPS growth
    +26.5% Q4'25: +18.5% (vs Q4'23)
  • FCF margin
    Q4'25: +9.4% (vs Q4'23)
  • EBIT margin
    Q4'25: +15.2% (vs Q4'23)
  • ROIC
    Q4'25: +5.4% (vs Q4'23)
  • Share dilution
    -2.4% Q4'25: +10.2% (vs Q4'23)
  • Debt / EBITDA
    Q4'25: 9.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.31) × ERP
WACC = 37% × Ke + 63% × Kd (20.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.89 Current price: 0.93
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
13 Rev. Ana.
11 EPS Ana.
Jun 2027
13 Rev. Ana.
11 EPS Ana.
Jun 2028
12 Rev. Ana.
9 EPS Ana.
Jun 2029
10 Rev. Ana.
3 EPS Ana.
Jun 2030
6 Rev. Ana.
4 EPS Ana.
Revenue
156.50M
est: 171.53M (-8.8%)
579.60M
est: 352.70M (+64.3%)
326.60M
est: 393.96M (-17.1%)
1.06B
est: 422.93M (+151.3%)
518.37M
512.22M – 525.42M
+22.6% YoY
614.08M
578.58M – 642.74M
+18.5% YoY
701.47M
697.29M – 705.65M
+14.2% YoY
781.67M
752.94M – 806.29M
+11.4% YoY
747.48M
720.01M – 771.02M
-4.4% YoY
EBITDA
est: 23.93M (-100.0%)
116.10M
est: 49.21M (+135.9%)
120.70M
est: 54.97M (+119.6%)
141.10M
est: 59.01M (+139.1%)
72.33M
71.47M – 73.31M
+22.6% YoY
85.69M
80.73M – 89.69M
+18.5% YoY
97.88M
97.30M – 98.46M
+14.2% YoY
109.07M
105.06M – 112.51M
+11.4% YoY
104.30M
100.47M – 107.58M
-4.4% YoY
EBIT
-5.40M
est: 19.07M (-128.3%)
107.50M
est: 39.21M (+174.2%)
104.30M
est: 43.79M (+138.2%)
125.60M
est: 47.01M (+167.2%)
57.62M
56.94M – 58.41M
+22.6% YoY
68.26M
64.32M – 71.45M
+18.5% YoY
77.98M
77.51M – 78.44M
+14.2% YoY
86.89M
83.70M – 89.63M
+11.4% YoY
83.09M
80.04M – 85.71M
-4.4% YoY
Net Income
-7.70M
est: 9.96M (-177.3%)
73.40M
est: 83.81M (-12.4%)
69.90M
est: 69.90M (+0.0%)
86.40M
est: 86.40M (+0.0%)
125.81M
118.04M – 141.65M
+45.6% YoY
177.38M
155.15M – 203.26M
+41.0% YoY
225.25M
189.31M – 275.65M
+27.0% YoY
280.62M
267.21M – 292.11M
+24.6% YoY
266.89M
254.15M – 277.82M
-4.9% YoY
SGA
97.00M
est: 63.56M (+52.6%)
127.40M
est: 130.68M (-2.5%)
143.30M
est: 145.97M (-1.8%)
139.90M
est: 156.70M (-10.7%)
192.07M
189.79M – 194.68M
+22.6% YoY
227.53M
214.38M – 238.15M
+18.5% YoY
259.91M
258.36M – 261.46M
+14.2% YoY
289.63M
278.98M – 298.75M
+11.4% YoY
276.96M
266.78M – 285.68M
-4.4% YoY
EPS
-0.01
est: 0.01 (-191.5%)
0.07
est: 0.07 (-5.3%)
0.06
est: 0.06 (+2.4%)
0.08
est: 0.08 (+3.2%)
0.11
0.10 – 0.12
+42.5% YoY
0.15
0.13 – 0.17
+42.5% YoY
0.19
0.16 – 0.23
+24.9% YoY
0.24
0.23 – 0.25
+24.5% YoY
0.23
0.21 – 0.23
-4.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-28 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-27 B- 2/5 4/5 2/5 3/5 1/5 2/5 2/5
2026-05-26 B- 2/5 4/5 2/5 3/5 1/5 2/5 2/5
2026-05-25 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-22 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-21 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-05-20 B- 3/5 4/5 2/5 3/5 1/5 2/5 3/5
2026-05-19 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-18 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-15 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-14 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-13 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-12 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-11 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-08 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-07 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-06 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-05 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-04 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-05-01 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-30 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-29 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-28 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-27 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-24 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-04-23 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.58B
OE per share TTM
-1.26
Owner's Yield
-90.28%
Maintenance CapEx ratio
4.41%
Maint CapEx / Avg PPE
2.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 70 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - Small Companies Masters ETF MVS.AX 1.01% 1.24M 0.49%
2 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.97% 2.25M 0.39%
3 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.35% 310.3K 0.55%
4 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.31% 2.45M 0.30%
5 VanEck - MSCI Australian Sustainable Equity ETF GRNV.AX 0.14% 220.0K 0.35%
6 iShares International Developed Small Cap Value Factor ETF ISVL 0.10% 305.4K 0.31%
7 BetaShares - Australian Financials Sector ETF QFN.AX 0.09% 70.3K 0.34%
8 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.09% 411.7K 0.25%
9 BetaShares - Geared Australian Equities Complex ETF GEAR.AX 0.08% 360.8K 0.78%
10 Vanguard Australian Shares Index ETF VAS.AX 0.06% 11.41M 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
229.2K
Shares Outstanding
1.12B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rosanna Fornarino Chief Operating Officer 2M female
Christopher James Bayliss Co-Founder, Chief Executive Officer, MD & Director 1M male
Frank Versace Chief Customer Officer 842.9K male
Andrew Leslie Chief Financial Officer 792.8K male
Renee Roberts Chief Risk Officer 718.6K female
Yien Hong Chief Legal & Commercial Officer and Company Secretary female
David McNabb Head of Risk Operations & Governance male
Jason Marr Head of Regional & Agribusiness male
Jess Lantieri Chief People & Culture Officer female
Joseph Erian Head of Enterprise Risk male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits