Subscribe

PT Bank Syariah Indonesia Tbk (BRIS.JK)

IDR1,735.00 -15.00 (-0.86%)
ID JKT Financial Services Banks - Regional
Address The Tower Building 12930
Jakarta Selatan, ID
CEO Anggoro Eko Cahyo
IPO 2018-05-09
ISIN ID1000142904

Explore sections of this company profile

Description

PT Bank Syariah Indonesia Tbk is an Indonesian financial institution that delivers a broad spectrum of commercial banking products and services. The bank organizes its operations across five distinct segments: Wholesale, Small and Medium Enterprise (SME), Consumer, Micro, and an "Others" category. Its offerings include various deposit accounts such as savings, demand, and time deposits, alongside diverse financing solutions like micro-financing, working capital, and investment loans. Customers can also access internet banking services, lease financing for movable and immovable assets, and both debit and financing cards. Furthermore, the company is involved in buying, selling, and guaranteeing third-party securities, providing money transfer and custody services, issuing letters of credit and bank guarantees, and offering trustee, safekeeping, and foreign exchange services. It also publishes, offers, and trades in both short and long-term securities. As of December 31, 2021, PT Bank Syariah Indonesia Tbk maintained a substantial physical presence, operating through 272 branch offices, 972 sub-branch offices, and 74 cash offices. Established in 1969, the company is headquartered in South Jakarta, Indonesia, and functions as a subsidiary of PT Bank Mandiri (Persero) Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,735.00 -15.00 (-0.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
0.04
Float Shares
4.56B
Free Float %
9.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.56% -10.47% -17.79% -28.15% -31.05% -20.83% -40.21% +6.88% -16.51% +221.71% +221.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,735.00
DCF (Unlevered) 5,893.42 +239.7%
DCF (Levered) 7,327.40 +322.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 14 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.45
Distress
Piotroski F-Score
7 / 9
Strong
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
★ Strong MOAT
  • Revenue growth
    +60.1% Q1'26: +55.9% (vs Q1'25)
  • EPS growth
    +8.0% Q1'26: +17.1% (vs Q1'25)
  • FCF margin
    Q1'26: +2.4% (vs Q1'25)
  • EBIT margin
    Q1'26: +32.6% (vs Q1'25)
  • ROIC
    Q1'26: +49.0% (vs Q1'25)
  • Share dilution
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 1.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 83% × Ke + 17% × Kd (52.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,912.70 Current price: 1,735.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
11 EPS Ana.
Dec 2027
14 Rev. Ana.
13 EPS Ana.
Dec 2028
9 Rev. Ana.
8 EPS Ana.
Revenue
15.80T
est: 16.56T (-4.6%)
17.78T
est: 19.19T (-7.3%)
18.72T
est: 19.14T (-2.2%)
21.17T
est: 22.61T (-6.4%)
33.90T
est: 25.84T (+31.2%)
29.60T
29.24T – 30.46T
+14.6% YoY
33.38T
30.20T – 36.11T
+12.8% YoY
37.67T
37.67T – 37.67T
+12.8% YoY
EBITDA
5.23T
est: 6.39T (-18.2%)
6.36T
est: 7.41T (-14.2%)
8.43T
est: 7.49T (+12.5%)
10.33T
est: 8.85T (+16.7%)
11.22T
est: 10.12T (+10.9%)
11.59T
11.45T – 11.92T
+14.6% YoY
13.07T
11.82T – 14.14T
+12.8% YoY
14.75T
14.75T – 14.75T
+12.8% YoY
EBIT
4.06T
est: 5.40T (-24.8%)
5.66T
est: 6.26T (-9.6%)
7.59T
est: 6.56T (+15.7%)
9.28T
est: 7.75T (+19.7%)
10.00T
est: 8.86T (+12.9%)
10.15T
10.03T – 10.44T
+14.6% YoY
11.45T
10.35T – 12.38T
+12.8% YoY
12.92T
12.92T – 12.92T
+12.8% YoY
Net Income
3.03T
est: 3.31T (-8.5%)
4.26T
est: 4.49T (-5.1%)
5.70T
est: 6.28T (-9.1%)
7.01T
est: 6.84T (+2.5%)
7.57T
est: 7.57T (+0.0%)
8.58T
8.22T – 9.08T
+13.4% YoY
9.88T
9.12T – 11.20T
+15.1% YoY
11.24T
10.39T – 12.01T
+13.8% YoY
SGA
2.63T
est: 2.93T (-10.0%)
3.32T
est: 3.39T (-2.2%)
3.40T
est: 3.38T (+0.7%)
4.20T
est: 3.99T (+5.4%)
5.04T
est: 4.56T (+10.5%)
5.22T
5.16T – 5.37T
+14.6% YoY
5.89T
5.33T – 6.37T
+12.8% YoY
6.64T
6.64T – 6.64T
+12.8% YoY
EPS
73.69
est: 71.78 (+2.7%)
102.54
est: 96.28 (+6.5%)
123.65
est: 136.06 (-9.1%)
151.88
est: 148.16 (+2.5%)
164.05
est: 165.42 (-0.8%)
184.15
178.24 – 196.90
+11.3% YoY
212.55
197.76 – 242.80
+15.4% YoY
244.01
225.13 – 260.30
+14.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 4/5 4/5 3/5 2/5 2/5
2026-05-11 A- 4/5 5/5 4/5 4/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-05-06 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 5/5 4/5 5/5 2/5 2/5 1/5
2026-04-29 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-15 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.24T
OE per share TTM
525.40
Owner's Yield
28.32%
Maintenance CapEx ratio
5.07%
Maint CapEx / Avg PPE
32.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
600.03M
Shares Outstanding
46.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ade Cahyo Nugroho Director of Finance & Strategy and Director male
Anggoro Eko Cahyo President Director male
Anton Sukarna Director of Sales & Distribution and Director male
Arief Adhi Sanjaya Director of Compliance & Human Capital and Director
Dwi Hesti Mulyaningrum Customer Care Group Head
Indriati Tri Handayani Policy & Procedure Group Head female
Irfan Lesmana Legal Group Head male
Priyo Hartono Corporate Finance & Accounting Group Head male
Rizky Budinanda Investor Relation Group Head
Wijayanto Digital Banking & E-Channel Operations Group Head male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits