Subscribe

PT Bank Negara Indonesia (Persero) Tbk (BBNI.JK)

IDR3,470.00 -60.00 (-1.70%)
ID JKT Financial Services Banks - Regional
Address Gedung Grha BNI 10220
Jakarta Pusat, ID
CEO Putrama Wahju Setyawan
Website bni.co.id
IPO 2003-12-23
ISIN ID1000096605

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · BBNI.JK (IDR) Other OTC · PBNNF (USD) Other OTC · PTBRY (USD)
Description

PT Bank Negara Indonesia (Persero) Tbk, founded in 1946 and headquartered in Jakarta Pusat, Indonesia, delivers a comprehensive array of banking and financial services. Its operations span across Indonesia, the United States, Europe, and Asia. The bank offers various deposit products including checking, savings, money market, and time deposit accounts. It extends a wide range of credit facilities, from financing residential purchases (houses, villas, apartments, condominiums, commercial-residential units, and land plots) and construction/renovation, to top-up and refinancing options, as well as pension loans. Customers benefit from modern banking conveniences such as debit and credit cards, SMS, internet, and phone banking, alongside a network of automated teller machines. The institution also provides specialized services like treasury management, transactional banking solutions (including payment, collection, liquidity, and information management), and both short-term and long-term lending (e.g., working capital, investment credit, bank guarantees, and letters of credit). Portfolio management and customer analysis services are also offered. Furthermore, BNI provides foreign exchange services, investment vehicles like government, retail, and corporate bonds, and transaction derivatives. It features BNIFX, a web-based digital platform for direct non-physical forex transactions with BNI treasury dealers, and supports local currency settlement. Its extensive trade finance offerings encompass export and import letters of credit, non-LC transactions, standby LCs, bill collection financing, open account financing, and BNI Trade Online for digital trade transaction submissions. The bank serves a diverse client base across sectors such as agriculture, telecommunications, food and beverage, energy (oil and gas), mining, chemicals, construction, electricity, wholesale, and retail. As of December 31, 2021, its extensive network included 195 domestic branches, 1,097 sub-branches, and 874 additional domestic outlets. Internationally, it maintained 5 branches in Singapore, Hong Kong, Tokyo, London, and Seoul, along with a representative office in New York.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR3,470.00 -60.00 (-1.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
66M
Beta
0.19
Float Shares
14.31B
Free Float %
38.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.65% -2.89% -0.54% -15.91% -13.15% -13.15% -15.33% -18.01% +37.04% +56.78% -51.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,470.00
DCF (Unlevered) 2,901.47 -16.4%
DCF (Levered) 1,069.01 -69.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 79% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 16 +1
Hold 5 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.47
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +4.2% Q1'26: +16.6% (vs Q1'25)
  • EPS growth
    -6.7% Q1'26: +5.2% (vs Q1'25)
  • FCF margin
    Q1'26: +79.1% (vs Q1'25)
  • EBIT margin
    Q1'26: +28.6% (vs Q1'25)
  • ROIC
    Q1'26: +23.7% (vs Q1'25)
  • Share dilution
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 2.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 60% × Ke + 40% × Kd (31.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,901.47 Current price: 3,470.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
16 EPS Ana.
Dec 2027
18 Rev. Ana.
18 EPS Ana.
Dec 2028
14 Rev. Ana.
12 EPS Ana.
Revenue
46.67T
est: 35.24T (+32.4%)
57.10T
est: 40.37T (+41.4%)
63.44T
est: 44.27T (+43.3%)
68.76T
est: 48.37T (+42.2%)
75.07T
est: 51.63T (+45.4%)
72.45T
est: 49.27T (+47.0%)
68.79T
est: 56.16T (+22.5%)
74.62T
est: 60.19T (+24.0%)
81.78T
est: 48.60T (+68.3%)
88.09T
est: 63.92T (+37.8%)
91.77T
est: 64.10T (+43.2%)
69.34T
64.77T – 70.89T
+8.2% YoY
73.95T
64.68T – 77.75T
+6.6% YoY
80.02T
79.50T – 80.54T
+8.2% YoY
EBITDA
12.25T
est: 9.32T (+31.4%)
15.24T
est: 10.68T (+42.7%)
18.23T
est: 11.71T (+55.6%)
21.02T
est: 12.80T (+64.3%)
20.76T
est: 13.66T (+52.0%)
7.69T
est: 13.04T (-41.0%)
14.56T
est: 14.86T (-2.0%)
24.94T
est: 15.93T (+56.6%)
27.94T
est: 17.79T (+57.1%)
29.00T
est: 23.40T (+23.9%)
27.02T
est: 23.47T (+15.1%)
25.39T
23.71T – 25.95T
+8.2% YoY
27.07T
23.68T – 28.47T
+6.6% YoY
29.30T
29.11T – 29.49T
+8.2% YoY
EBIT
11.47T
est: 8.26T (+38.8%)
14.30T
est: 9.47T (+51.1%)
17.17T
est: 10.38T (+65.4%)
19.82T
est: 11.34T (+74.8%)
19.37T
est: 12.11T (+60.0%)
5.11T
est: 11.55T (-55.7%)
12.55T
est: 13.17T (-4.7%)
22.69T
est: 14.11T (+60.7%)
25.64T
est: 16.51T (+55.3%)
26.58T
est: 21.71T (+22.4%)
24.40T
est: 21.77T (+12.0%)
23.55T
22.00T – 24.08T
+8.2% YoY
25.12T
21.97T – 26.41T
+6.6% YoY
27.18T
27.00T – 27.36T
+8.2% YoY
Net Income
9.07T
est: 8.66T (+4.6%)
11.34T
est: 10.58T (+7.2%)
13.62T
est: 13.63T (-0.1%)
15.02T
est: 15.06T (-0.3%)
15.38T
est: 15.47T (-0.6%)
3.28T
est: 3.83T (-14.3%)
10.90T
est: 9.92T (+9.9%)
18.31T
est: 17.93T (+2.1%)
20.91T
est: 21.30T (-1.8%)
21.46T
est: 20.87T (+2.9%)
20.04T
est: 20.32T (-1.4%)
21.47T
20.55T – 23.09T
+5.7% YoY
23.70T
20.40T – 27.71T
+10.4% YoY
25.75T
23.14T – 28.52T
+8.7% YoY
SGA
4.63T
est: 3.15T (+46.9%)
5.04T
est: 3.61T (+39.5%)
5.59T
est: 3.96T (+41.3%)
6.41T
est: 4.33T (+48.2%)
6.86T
est: 4.62T (+48.5%)
6.61T
est: 4.41T (+50.1%)
6.76T
est: 5.02T (+34.5%)
6.78T
est: 5.38T (+26.0%)
7.03T
est: 5.14T (+36.6%)
7.13T
est: 6.77T (+5.3%)
15.90T
est: 6.79T (+134.4%)
7.34T
6.86T – 7.50T
+8.2% YoY
7.83T
6.85T – 8.23T
+6.6% YoY
8.47T
8.42T – 8.53T
+8.2% YoY
EPS
487.00
est: 232.36 (+109.6%)
611.99
est: 283.73 (+115.7%)
730.16
est: 365.54 (+99.7%)
805.16
est: 403.97 (+99.3%)
824.96
est: 414.85 (+98.9%)
176.31
est: 102.59 (+71.9%)
292.59
est: 265.96 (+10.0%)
491.25
est: 480.96 (+2.1%)
561.23
est: 571.65 (-1.8%)
575.59
est: 596.13 (-3.4%)
537.32
est: 542.89 (-1.0%)
575.49
550.98 – 619.12
+6.0% YoY
632.28
547.01 – 742.92
+9.9% YoY
696.54
620.52 – 764.56
+10.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-26 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-25 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-22 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-21 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-20 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-19 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-18 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-13 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-12 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-11 A- 4/5 3/5 5/5 4/5 2/5 4/5 3/5
2026-05-08 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-15 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
102.91T
OE per share TTM
2,761.33
Owner's Yield
74.58%
Maintenance CapEx ratio
4.77%
Maint CapEx / Avg PPE
35.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
859.73M
Shares Outstanding
37.30B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Agung Prabowo Corporate Banking Director & Director male
Corina Leyla Karnalies Consumer Banking Director & Director female
David Pirzada Risk Management Director & Director male
Eko Setyo Nugroho Institutional Director & Director
Hussein Paolo Kartadjoemena Finance & Strategy Director and Director male
Muhammad Iqbal Commercial Banking Director & Director male
Munadi Herlambang Human Capital & Compliance Director and Director male
Putrama Wahju Setyawan President Director male
Rian Eriana Kaslan Network & Retail Funding Director and Director
Ronny Venir Operations Director & Director male
Toto Prasetio Information Technology Director & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits