Subscribe

PT Bank Permata Tbk (BNLI.JK)

IDR2,330.00 -30.00 (-1.27%)
ID JKT Financial Services Banks - Regional
Address Gedung World Trade Center II 12920
Jakarta, JK, ID
CEO Meliza Musa Rusli
IPO 2004-06-08
ISIN ID1000098205

Explore sections of this company profile

Description

PT Bank Permata Tbk provides corporate, commercial, and consumer banking products and services in Indonesia. It offers savings and current accounts, time deposits, mutual funds, bonds, and credit cards; mortgage, personal, and working capital loan products; bancassurance, trade finance, foreign exchange, cash management, and treasury solutions; security services and agency services, as well as various digital banking services. The company was formerly known as PT Bank Bali Tbk and changed its name to PT Bank Permata Tbk in October 2002. The company was founded in 1954 and is headquartered in Jakarta, Indonesia. PT Bank Permata Tbk is a subsidiary of Bangkok Bank Public Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR2,330.00 -30.00 (-1.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
100.6K
Beta
0.86
Float Shares
2.19B
Free Float %
6.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.97% +0.00% +3.67% -23.21% -35.34% -38.11% +27.98% +229.10% +73.56% +513.61% +560.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,330.00
DCF (Unlevered) 1,788.00 -23.3%
DCF (Levered) 1,846.67 -20.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.29
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
  • Revenue growth
    +2.7% Q1'26: -7.3% (vs Q1'25)
  • EPS growth
    +0.4% Q1'26: +14.6% (vs Q1'25)
  • FCF margin
    Q1'26: -90.2% (vs Q1'25)
  • EBIT margin
    Q1'26: +26.6% (vs Q1'25)
  • ROIC
    Q1'26: +9.9% (vs Q1'25)
  • Share dilution
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 2.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 91% × Ke + 9% × Kd (61.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,788.00 Current price: 2,330.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
17.28T
est: 10.42T (+65.9%)
15.70T
est: 8.59T (+82.8%)
13.58T
est: 8.40T (+61.7%)
12.18T
est: 7.63T (+59.6%)
13.11T
est: 7.64T (+71.6%)
13.45T
est: 7.85T (+71.4%)
13.26T
est: 9.66T (+37.3%)
14.46T
est: 11.56T (+25.1%)
17.87T
est: 12.48T (+43.2%)
18.93T
est: 13.42T (+41.1%)
19.43T
est: 13.97T (+39.1%)
19.48T
19.48T – 19.48T
+39.4% YoY
19.52T
19.52T – 19.52T
+0.2% YoY
EBITDA
559.29B
est: 2.03T (-72.5%)
-8.32T
est: 1.68T (-596.0%)
1.25T
est: 1.64T (-23.5%)
1.47T
est: 1.49T (-1.2%)
2.23T
est: 1.49T (+49.6%)
2.02T
est: 1.53T (+32.0%)
1.96T
est: 1.89T (+4.1%)
3.01T
est: 2.26T (+33.2%)
3.70T
est: 2.44T (+51.8%)
4.98T
est: 5.12T (-2.7%)
5.07T
est: 5.33T (-4.8%)
7.42T
7.42T – 7.42T
+39.4% YoY
7.44T
7.44T – 7.44T
+0.2% YoY
EBIT
293.54B
est: 1.77T (-83.4%)
-8.63T
est: 1.46T (-691.5%)
951.13B
est: 1.43T (-33.4%)
1.22T
est: 1.30T (-6.0%)
2.01T
est: 1.30T (+54.9%)
1.62T
est: 1.33T (+21.1%)
1.57T
est: 1.64T (-4.6%)
2.61T
est: 1.96T (+33.0%)
3.35T
est: 2.12T (+58.0%)
4.61T
est: 4.94T (-6.6%)
4.63T
est: 5.14T (-9.9%)
7.16T
7.16T – 7.16T
+39.4% YoY
7.18T
7.18T – 7.18T
+0.2% YoY
Net Income
247.11B
-6.48T
est: -9.80T (+33.9%)
748.43B
est: 2.20T (-66.0%)
901.25B
est: 767.92B (+17.4%)
1.50T
est: 1.57T (-4.4%)
721.59B
est: 907.03B (-20.4%)
1.23T
est: 1.24T (-0.3%)
2.01T
est: 2.52T (-20.2%)
2.59T
est: 2.27T (+13.9%)
3.57T
est: 3.25T (+9.8%)
3.59T
est: 3.74T (-4.0%)
3.92T
3.92T – 3.92T
+4.8% YoY
4.46T
4.46T – 4.46T
+13.8% YoY
SGA
1.07T
est: 877.61B (+21.5%)
988.70B
est: 723.52B (+36.7%)
1.02T
est: 707.43B (+44.2%)
1.06T
est: 642.73B (+65.2%)
1.23T
est: 643.44B (+91.7%)
1.21T
est: 660.93B (+82.6%)
1.21T
est: 813.71B (+48.2%)
1.36T
est: 973.99B (+39.9%)
1.33T
est: 1.05T (+26.3%)
1.36T
est: 1.05T (+30.1%)
1.15T
est: 1.09T (+5.3%)
1.52T
1.52T – 1.52T
+39.4% YoY
1.52T
1.52T – 1.52T
+0.2% YoY
EPS
16.10
-310.93
est: -271.16 (-14.7%)
25.35
est: 60.82 (-58.3%)
28.09
est: 21.24 (+32.3%)
46.77
est: 43.43 (+7.7%)
22.49
est: 25.09 (-10.4%)
39.03
est: 34.16 (+14.2%)
55.65
est: 69.78 (-20.2%)
71.45
est: 62.77 (+13.8%)
98.57
est: 89.76 (+9.8%)
99.00
est: 103.30 (-4.2%)
108.22
108.22 – 108.22
+4.8% YoY
123.15
123.15 – 123.15
+13.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-26 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-25 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-22 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-21 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-20 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-19 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-18 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-13 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-12 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-11 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-08 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-07 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-06 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-05 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-04 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-04-30 B- 2/5 3/5 3/5 4/5 2/5 1/5 1/5
2026-04-29 B- 2/5 3/5 3/5 4/5 2/5 1/5 1/5
2026-04-28 B- 2/5 3/5 3/5 4/5 2/5 1/5 1/5
2026-04-27 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-24 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-22 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-20 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-15 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.06T
OE per share TTM
-222.70
Owner's Yield
-7.16%
Maintenance CapEx ratio
13.80%
Maint CapEx / Avg PPE
20.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
714.33M
Shares Outstanding
36.18B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ahmad Mikail Madjid Director of Technology & Director male
Dayan Sadikin People & Culture Director and Director male
Dhien Tjahajani Legal & Compliance Director and Director female
Eddie Sajoga Branch Network Director & Director male
Eni Widiarti Soetarso Head of Employee Relations & HR Service Delivery Division female
Eti Candrawati Head of Balance Sheet Management, Corporate Planning & Investor Relations Division female
Glenn Ranti Division Head of Corporate Communication
Meliza Musa Rusli President Director female
Monita Tedjalesmana Head of Commercial Banking 1 Division female
Rudy Basyir Ahmad Director of Sharia Business Unit, Finance Director & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits