Subscribe

Bank Handlowy w Warszawie S.A. (BHW.WA)

PLN122.80 -0.20 (-0.16%)
PL WSE Financial Services Banks - Regional
Address ul. Senatorska 16 00-923
Warsaw, PL
CEO Elzbieta Swiatopelk-Czetwertynska
IPO 2000-01-03
ISIN PLBH00000012

Explore sections of this company profile

Description

Bank Handlowy w Warszawie S.A., founded in 1870 and headquartered in Warsaw, Poland, provides a broad spectrum of banking solutions to individual and corporate clients within Poland and on an international scale. The institution's activities are organized into two primary divisions: the Institutional Bank and the Consumer Bank. The Institutional Bank division focuses on serving business entities, local government units, and the public sector. Its comprehensive services encompass traditional banking offerings like credit facilities and deposit accounts, alongside cash management, trade financing, leasing, brokerage, and securities custody. This segment also delivers treasury products for financial and commodity markets, in addition to investment banking services across local and international capital markets. These investment banking services include advisory roles, securing and underwriting funding through both public and private issues of financial instruments, and engaging in proprietary trading of equity, debt, and derivative instruments. In contrast, the Consumer Bank division caters to individuals, micro-enterprises, and sole proprietorships. It supplies essential personal banking products such as bank accounts, a variety of loans (including cash and mortgage loans), credit cards, and asset management services. Furthermore, it acts as an intermediary for the distribution of investment and insurance products. Bank Handlowy w Warszawie S.A. operates as a subsidiary of Overseas Investment Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN122.80 -0.20 (-0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38.5K
Beta
0.57
Float Shares
32.39M
Free Float %
24.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.87% -3.87% -4.03% -3.70% +7.92% +4.38% -4.67% +52.13% +174.01% +57.14% +73.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
122.80
DCF (Unlevered) 352.03 +186.7%
DCF (Levered) 251.36 +104.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 -1
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.47
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    -27.0% Q1'26: -9.7% (vs Q1'25)
  • EPS growth
    -5.2% Q1'26: -11.1% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +47.0% (vs Q1'25)
  • ROIC
    Q1'26: +104.1% (vs Q1'25)
  • Share dilution
    -0.2% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 2.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 79% × Ke + 21% × Kd (25.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 352.03 Current price: 122.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.39B
est: 2.05B (+16.4%)
2.39B
est: 2.05B (+16.3%)
2.38B
est: 2.07B (+15.2%)
2.39B
est: 2.19B (+9.1%)
2.50B
est: 2.22B (+12.3%)
2.12B
est: 2.04B (+4.1%)
2.48B
est: 2.32B (+7.2%)
4.28B
est: 3.68B (+16.2%)
5.67B
est: 4.34B (+30.7%)
5.72B
est: 4.39B (+30.1%)
4.17B
est: 3.09B (+34.8%)
2.91B
2.85B – 2.97B
-6.0% YoY
2.85B
2.81B – 2.89B
-1.9% YoY
2.88B
2.81B – 2.95B
+1.0% YoY
2.57B
2.52B – 2.61B
-10.9% YoY
EBITDA
861.20M
est: 848.73M (+1.5%)
834.25M
est: 849.70M (-1.8%)
780.17M
est: 854.39M (-8.7%)
900.05M
est: 905.59M (-0.6%)
744.69M
est: 920.20M (-19.1%)
423.93M
est: 842.53M (-49.7%)
1.06B
est: 957.64M (+11.0%)
2.10B
est: 1.52B (+37.8%)
2.97B
est: 2.08B (+42.9%)
2.43B
est: 2.10B (+15.8%)
2.19B
est: 1.48B (+48.0%)
1.39B
1.36B – 1.42B
-6.0% YoY
1.37B
1.34B – 1.39B
-1.9% YoY
1.38B
1.35B – 1.41B
+1.0% YoY
1.23B
1.21B – 1.25B
-10.9% YoY
EBIT
790.78M
est: 783.12M (+1.0%)
764.33M
est: 784.02M (-2.5%)
707.08M
est: 788.35M (-10.3%)
828.67M
est: 835.59M (-0.8%)
658.19M
est: 849.07M (-22.5%)
317.28M
est: 777.41M (-59.2%)
950.94M
est: 883.62M (+7.6%)
1.99B
est: 1.40B (+42.0%)
2.86B
est: 1.98B (+44.7%)
2.32B
est: 2.00B (+15.9%)
2.15B
est: 1.41B (+53.0%)
1.32B
1.30B – 1.35B
-6.0% YoY
1.30B
1.28B – 1.32B
-1.9% YoY
1.31B
1.28B – 1.34B
+1.0% YoY
1.17B
1.15B – 1.19B
-10.9% YoY
Net Income
626.42M
est: 643.29M (-2.6%)
601.58M
est: 573.40M (+4.9%)
535.57M
est: 526.54M (+1.7%)
638.85M
est: 652.95M (-2.2%)
480.12M
est: 467.61M (+2.7%)
172.40M
est: 320.68M (-46.2%)
717.47M
est: 721.16M (-0.5%)
1.55B
est: 1.67B (-7.6%)
2.26B
est: 1.89B (+19.4%)
1.76B
est: 1.95B (-9.6%)
1.67B
est: 1.76B (-5.2%)
1.45B
1.44B – 1.47B
-17.4% YoY
1.34B
1.24B – 1.59B
-8.1% YoY
1.44B
1.29B – 1.67B
+8.0% YoY
1.19B
1.17B – 1.22B
-17.2% YoY
SGA
426.28M
est: 513.24M (-16.9%)
417.42M
est: 513.83M (-18.8%)
444.89M
est: 516.67M (-13.9%)
451.41M
est: 547.63M (-17.6%)
1.13B
est: 556.46M (+102.8%)
1.12B
est: 509.50M (+118.9%)
1.09B
est: 579.11M (+88.3%)
468.90M
est: 920.35M (-49.1%)
473.40M
est: 730.26M (-35.2%)
528.05M
est: 738.41M (-28.5%)
482.54M
est: 520.23M (-7.2%)
488.91M
479.20M – 499.31M
-6.0% YoY
479.44M
471.80M – 486.51M
-1.9% YoY
484.37M
472.98M – 495.76M
+1.0% YoY
431.58M
423.85M – 439.36M
-10.9% YoY
EPS
4.79
est: 4.93 (-2.8%)
4.60
est: 4.39 (+4.7%)
4.10
est: 4.04 (+1.6%)
4.89
est: 5.00 (-2.3%)
3.67
est: 3.58 (+2.4%)
1.32
est: 2.46 (-46.3%)
5.49
est: 5.53 (-0.7%)
11.83
est: 11.86 (-0.3%)
17.27
est: 14.48 (+19.3%)
13.49
est: 14.95 (-9.7%)
12.79
est: 12.60 (+1.5%)
11.14
11.04 – 11.25
-11.6% YoY
10.92
9.55 – 12.23
-2.0% YoY
11.23
9.92 – 12.82
+2.9% YoY
9.16
8.95 – 9.37
-18.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.37B
OE per share TTM
-10.52
Owner's Yield
-9.09%
Maintenance CapEx ratio
484.83%
Maint CapEx / Avg PPE
12.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 68 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Poland ETF EPOL 0.78% 5.21M 0.59%
2 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.06% 1.14M 0.58%
3 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.06% 238.6K 0.72%
4 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.06% 208.1K 0.74%
5 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.04% 262.1K 0.55%
6 Schwab International Small-Cap Equity ETF SCHC 0.04% 2.27M 0.06%
7 Avantis Emerging Markets ex-China Equity ETF AVXC 0.03% 133.5K 0.33%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.03% 4.02M 0.06%
9 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 28.6K 0.42%
10 Avantis Responsible Emerging Markets Equity ETF AVSE 0.02% 46.8K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
706.2K
Shares Outstanding
130.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Maciej Kropidlowski Vice President of Management Board 4M male
Barbara Sobala Vice President of Management Board 4M female
Elzbieta Czetwertynska MD, Citi Country Officer of Poland & Chief Executive Officer of Citi Handlowy 4M female
Elzbieta Swiatopelk-Czetwertynska MD, Citi Country Officer of Poland, CEO of Citi Handlowy & President of the Management Board 4M female
Andrzej Wilk Deputy Chief Executive Officer & Vice President of Management Board 2M male
Tomasz Dziurzynski Member of the Management Board 1M male
Sebastian Perczak Member of the Management Board 1M male
Patrycjusz Wojcik Vice President of the Management Board 1M male
Adam Piotrak Investor Relations Head male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits