Subscribe

PT Bank Neo Commerce Tbk (BBYB.JK)

IDR232.00 +8.00 (+3.57%)
ID JKT Financial Services Banks - Regional
Address Treasury Tower 12190
Jakarta Selatan, ID
CEO Eri Budiono
IPO 2015-01-13
ISIN ID1000133408

Explore sections of this company profile

Description

PT Bank Neo Commerce Tbk is an Indonesian financial institution that offers a comprehensive range of commercial banking products and services. Its offerings include various checking and savings accounts, deposit options, credit facilities, and other financial services. As of December 31, 2021, the company maintained a presence in Jakarta with one principal branch, eleven standard branch offices, and five sub-branch locations. Established in 1989, the bank was formerly known as PT Bank Yudha Bhakti Tbk before officially changing its name to PT Bank Neo Commerce in September 2020. Its headquarters are situated in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR232.00 +8.00 (+3.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21M
Beta
0.57
Float Shares
6.61B
Free Float %
49.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.96% -1.96% -7.98% -20.21% -21.05% -37.50% +14.50% -50.00% -30.16% +112.77% +64.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
232.00
DCF (Levered) 902.57 +289.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.46
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    -15.4% Q1'26: -7.6% (vs Q1'25)
  • EPS growth
    +2,581.7% Q1'26: -19.3% (vs Q1'25)
  • FCF margin
    Q1'26: +47.2% (vs Q1'25)
  • EBIT margin
    Q1'26: +17.4% (vs Q1'25)
  • ROIC
    Q1'26: +21.2% (vs Q1'25)
  • Share dilution
    +6.1% Q1'26: +6.1% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 93% × Ke + 7% × Kd (269.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 232.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
791.48B
est: 420.28B (+88.3%)
2.49T
est: 1.98T (+25.8%)
4.18T
est: 1.03T (+304.5%)
3.88T
est: 3.33T (+16.4%)
3.28T
est: 2.75T (+19.4%)
3.03T
2.98T – 3.13T
+10.4% YoY
3.40T
3.20T – 3.50T
+12.1% YoY
3.88T
3.84T – 3.92T
+14.2% YoY
11.34T
10.90T – 11.69T
+192.2% YoY
15.46T
14.86T – 15.94T
+36.3% YoY
EBITDA
-949.25B
est: -109.23B (-769.0%)
-728.88B
est: -514.10B (-41.8%)
-510.20B
est: -248.29B (-105.5%)
92.15B
est: -800.52B (+111.5%)
622.22B
est: -659.93B (+194.3%)
-728.42B
-752.17B – -715.69B
-10.4% YoY
-816.38B
-840.75B – -769.37B
-12.1% YoY
-932.22B
-941.59B – -922.85B
-14.2% YoY
-2.72T
-2.81T – -2.62T
-192.2% YoY
-3.71T
-3.83T – -3.57T
-36.3% YoY
EBIT
-990.42B
est: -119.18B (-731.0%)
-785.94B
est: -560.93B (-40.1%)
-573.87B
est: -263.75B (-117.6%)
18.68B
est: -850.37B (+102.2%)
564.18B
est: -701.02B (+180.5%)
-773.78B
-799.00B – -760.25B
-10.4% YoY
-867.22B
-893.10B – -817.28B
-12.1% YoY
-990.27B
-1.00T – -980.31B
-14.2% YoY
-2.89T
-2.98T – -2.78T
-192.2% YoY
-3.95T
-4.07T – -3.79T
-36.3% YoY
Net Income
-986.29B
est: -771.37B (-27.9%)
-789.06B
est: -692.21B (-14.0%)
-573.18B
est: -278.68B (-105.7%)
19.89B
est: 14.88B (+33.7%)
565.69B
est: 597.79B (-5.4%)
579.45B
554.08B – 586.01B
-3.1% YoY
1.20T
942.73B – 1.47T
+108.0% YoY
967.09B
922.95B – 1.01T
-19.7% YoY
1.07T
1.02T – 1.11T
+10.6% YoY
1.26T
1.20T – 1.31T
+18.1% YoY
SGA
1.00T
est: 176.08B (+469.7%)
1.13T
est: 828.73B (+36.6%)
522.92B
est: 430.99B (+21.3%)
486.62B
est: 1.39T (-65.0%)
369.25B
est: 1.15T (-67.8%)
1.26T
1.24T – 1.31T
+10.4% YoY
1.42T
1.34T – 1.46T
+12.1% YoY
1.62T
1.60T – 1.63T
+14.2% YoY
4.73T
4.55T – 4.88T
+192.2% YoY
6.45T
6.20T – 6.65T
+36.3% YoY
EPS
-106.51
est: -61.29 (-73.8%)
-83.75
est: -54.44 (-53.8%)
-47.61
est: -20.98 (-126.9%)
1.58
est: 1.12 (+41.1%)
42.37
est: 45.00 (-5.8%)
42.70
41.50 – 43.90
-5.1% YoY
85.60
70.62 – 109.90
+100.5% YoY
72.80
69.14 – 75.75
-15.0% YoY
80.10
76.07 – 83.34
+10.0% YoY
94.60
89.84 – 98.43
+18.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-24 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.39T
OE per share TTM
104.74
Owner's Yield
34.82%
Maintenance CapEx ratio
7.12%
Maint CapEx / Avg PPE
10.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 12.9K 0.56%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 385.5K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 171.8K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 98.4K 0.29%
5 Vanguard ESG International Stock ETF VSGX 0.00% 63.5K 0.10%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.2K 0.48%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 27.4K 0.26%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.35M 0.06%
9 Dimensional - Emerging Markets Value ETF DFEV 0.00% 13.5K 0.46%
10 Avantis Emerging Markets Equity ETF AVEM 0.00% 118.3K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
518.54M
Shares Outstanding
13.35B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Apriza Liz Tresia Dewi Head of Human Resource Division female
Dandy Santosa Head of Main Branch Office
Emiliana Yuni Act. Head of Operation Division
Eri Budiono President Director male
Hadi Panjikusuma Head of Cirebon Branch Office
Hendra Prastyo Budi Head of Semarang Branch
Kurnia Totok Sudjatmiko Head of Compliance Division
Maritsen Darvita Head of Marketing Division
Nenden Nurhaeni Head of Bandung Branch Office
Sufen Triantio Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits