Subscribe

Farm Fresh Berhad (5306.KL)

MYR2.28 +0.03 (+1.33%)
MY KLS Consumer Defensive Packaged Foods
Address No.11-1, Jalan Petaling 80350
Johor Bahru, MY
CEO Tuan Ee Loi
IPO 2022-03-22
ISIN MYL5306OO005

Explore sections of this company profile

Description

Farm Fresh Berhad, along with its associated entities, primarily engages in dairy farming, specifically the raising of dairy cows. The company also manufactures, promotes, and distributes a diverse array of dairy and plant-based products within Malaysia and Australia. Its extensive product line features fresh and flavored milks, plant-based milk alternatives, yogurt drinks, various yogurts, goat milk, and other related items. Beyond its core activities, the company manages property holdings, engages in goat husbandry, and maintains a genetic bank of Australian Fresian Sahiwal dairy cattle's semen and embryos. Additionally, it operates and licenses the Jomcha chain of beverage outlets, retails dairy goods, markets and sells jams and sauces, and provides butter, cream, and cheese. These offerings are marketed under various brand names, including Farm Fresh, Yarra Farm, Yarra by Farm Fresh, Master Barista, Henry Jones, Nubian Goat's Milk, and Jom Cha by Farm Fresh. The firm also exports its products throughout the Asia-Pacific region. Founded in 2010, Farm Fresh Berhad's headquarters are located in Johor Bahru, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR2.28 +0.03 (+1.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.12
Float Shares
1.10B
Free Float %
58.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.93% -8.62% -12.76% -20.60% -18.15% -25.35% +13.98% +35.90% +23.26% +23.26% +23.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.28
DCF (Unlevered) 0.70 -69.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 0
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.84
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +13.7% Q1'26: +12.9% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +21.4% Q1'26: -2.0% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +2.5% Q1'26: -13.9% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +14.5% Q1'26: +12.0% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +12.1% Q1'26: +9.7% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.4% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    3.28× Q1'26: 3.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 84% × Ke + 16% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.73 Current price: 2.28
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
11 EPS Ana.
Mar 2027
9 Rev. Ana.
3 EPS Ana.
Mar 2028
12 Rev. Ana.
11 EPS Ana.
Mar 2029
11 Rev. Ana.
5 EPS Ana.
Revenue
810.41M
est: 778.12M (+4.2%)
981.18M
est: 996.04M (-1.5%)
1.15B
1.07B – 1.23B
+15.3% YoY
1.30B
1.25B – 1.38B
+13.5% YoY
1.42B
1.26B – 1.57B
+8.9% YoY
1.62B
1.49B – 1.75B
+14.0% YoY
EBITDA
118.85M
est: 132.02M (-10.0%)
191.40M
est: 245.72M (-22.1%)
283.31M
262.81M – 302.93M
+15.3% YoY
321.49M
307.58M – 340.02M
+13.5% YoY
350.12M
311.23M – 387.69M
+8.9% YoY
399.30M
367.97M – 432.60M
+14.0% YoY
EBIT
70.26M
est: 89.54M (-21.5%)
132.89M
est: 180.81M (-26.5%)
208.48M
193.39M – 222.92M
+15.3% YoY
236.57M
226.34M – 250.21M
+13.5% YoY
257.64M
229.02M – 285.28M
+8.9% YoY
293.83M
270.77M – 318.34M
+14.0% YoY
Net Income
63.53M
est: 66.75M (-4.8%)
106.40M
est: 110.80M (-4.0%)
137.49M
130.93M – 144.02M
+24.1% YoY
159.62M
154.73M – 162.88M
+16.1% YoY
178.26M
157.59M – 203.94M
+11.7% YoY
194.88M
175.00M – 216.01M
+9.3% YoY
SGA
137.15M
est: 117.60M (+16.6%)
176.82M
est: 160.90M (+9.9%)
185.52M
172.09M – 198.36M
+15.3% YoY
210.51M
201.41M – 222.65M
+13.5% YoY
229.27M
203.80M – 253.86M
+8.9% YoY
261.47M
240.95M – 283.28M
+14.0% YoY
EPS
0.03
est: 0.04 (-4.3%)
0.06
est: 0.06 (-3.3%)
0.07
0.07 – 0.08
+24.1% YoY
0.08
0.08 – 0.09
+16.1% YoY
0.09
0.08 – 0.11
+11.7% YoY
0.10
0.09 – 0.11
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-25 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-22 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-21 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-20 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-19 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-18 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-15 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-14 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-13 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-12 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-11 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-08 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-07 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-06 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-05 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-05-04 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-30 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-29 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-23 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-22 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-21 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-20 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-17 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5
2026-04-16 B- 2/5 1/5 4/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-6.65M
OE per share TTM
0.00
Owner's Yield
-0.17%
Maintenance CapEx ratio
109.29%
Maint CapEx / Avg PPE
66.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 46 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
111.8K
Shares Outstanding
1.88B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adam Graeme Pretty MD of Australian Business male
Azmi Bin Zainal Group Chief Operating Officer male
Chai Thong Ding Sales Director male
Mohd Khairul Bin Mat Hassan Group Chief Financial Officer male
Tuan Ee Loi Group MD, Group Chief Executive Officer & Non-Independent Executive Director male
Wai Yi Chin Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits