Subscribe

Samyang Foods Co., Ltd. (003230.KS)

KRW1,103,000.00 -43,000.00 (-3.75%)
KR KSC Consumer Defensive Packaged Foods
Address 104, Opaesan-ro 3-gil
Seoul, KR
CEO Seok-Hoon Chang
IPO 2000-01-04
ISIN KR7003230000

Explore sections of this company profile

Description

Samyang Foods Co., Ltd. is a prominent South Korean food manufacturer known for its diverse product line. Its offerings encompass noodles, various snack foods, dairy items, a selection of sauces, agro-fishery goods, and beef products. The company boasts an extensive international distribution network, exporting its noodles and snacks to numerous markets across North and South America (including the United States, Canada, Argentina, Paraguay, and Chile), Asia (such as China, Singapore, Japan, Malaysia, Vietnam, and Hong Kong), Europe (the United Kingdom, Germany, Spain, Sweden, and the Netherlands), Oceania (Australia, New Zealand, Samoa, and Micronesia), and the Middle East (Saudi Arabia, Bahrain, and the United Arab Emirates). Additionally, Samyang Foods specifically exports its dairy products to China. Established in 1961, the company maintains its headquarters in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW1,103,000.00 -43,000.00 (-3.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
58.6K
Beta
0.03
Float Shares
4.07M
Free Float %
54.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.50% -9.33% -8.30% -1.31% -16.61% -5.56% +9.45% +1,045.44% +1,235.92% +4,995.14% +12,997.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,103,000.00
DCF (Unlevered) 8,199,671.33 +643.4%
DCF (Levered) 6,005,669.56 +444.5%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 14 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.64
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Packaged Foods: +5.3%
    +36.1% Q1'26: +35.0% (vs Q1'25)
  • EPS growth Packaged Foods: +8.0%
    +43.0% Q1'26: +44.4% (vs Q1'25)
  • FCF margin Packaged Foods: +15.4%
    +7.9% Q1'26: +24.6% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.7%
    +22.3% Q1'26: +24.8% (vs Q1'25)
  • ROIC Packaged Foods: +7.3%
    +27.3% Q1'26: +37.3% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +1.0% (vs Q1'25)
  • Debt / EBITDA Packaged Foods: 0.29×
    0.86× Q1'26: 0.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.11) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,285,772.59 Current price: 1,103,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
15 EPS Ana.
Dec 2027
19 Rev. Ana.
19 EPS Ana.
Dec 2028
8 Rev. Ana.
9 EPS Ana.
Dec 2029
10 Rev. Ana.
9 EPS Ana.
Revenue
290.85B
est: 363.50B (-20.0%)
359.32B
est: 365.00B (-1.6%)
458.48B
est: 455.25B (+0.7%)
469.36B
est: 478.10B (-1.8%)
543.58B
est: 544.00B (-0.1%)
648.51B
est: 653.50B (-0.8%)
642.03B
est: 638.20B (+0.6%)
909.04B
est: 917.67B (-0.9%)
1.19T
est: 1.20T (-0.3%)
1.73T
est: 1.72T (+0.2%)
2.35T
est: 2.36T (-0.3%)
3.01T
2.91T – 3.11T
+27.7% YoY
3.60T
3.24T – 4.10T
+19.3% YoY
4.20T
3.91T – 4.57T
+16.7% YoY
5.27T
4.90T – 5.74T
+25.5% YoY
EBITDA
13.28B
est: 61.78B (-78.5%)
31.54B
est: 62.04B (-49.2%)
49.91B
est: 77.38B (-35.5%)
64.82B
est: 81.26B (-20.2%)
93.20B
est: 92.46B (+0.8%)
104.90B
est: 111.07B (-5.6%)
87.75B
est: 108.47B (-19.1%)
131.64B
est: 155.97B (-15.6%)
200.69B
est: 203.30B (-1.3%)
411.86B
est: 663.86B (-38.0%)
587.82B
est: 908.44B (-35.3%)
1.16T
1.12T – 1.20T
+27.7% YoY
1.38T
1.25T – 1.58T
+19.3% YoY
1.62T
1.50T – 1.76T
+16.7% YoY
2.03T
1.89T – 2.21T
+25.5% YoY
EBIT
1.39B
est: 52.68B (-97.4%)
25.70B
est: 52.90B (-51.4%)
36.92B
est: 65.97B (-44.0%)
55.42B
est: 69.29B (-20.0%)
79.49B
est: 78.84B (+0.8%)
91.62B
est: 94.70B (-3.3%)
72.49B
est: 92.49B (-21.6%)
106.75B
est: 132.99B (-19.7%)
168.54B
est: 173.34B (-2.8%)
366.05B
est: 614.77B (-40.5%)
523.94B
est: 841.26B (-37.7%)
1.07T
1.04T – 1.11T
+27.7% YoY
1.28T
1.15T – 1.46T
+19.3% YoY
1.50T
1.39T – 1.63T
+16.7% YoY
1.88T
1.75T – 2.05T
+25.5% YoY
Net Income
-3.15B
est: 15.30B (-120.6%)
18.31B
est: 15.74B (+16.3%)
28.68B
est: 32.23B (-11.0%)
34.82B
est: 44.01B (-20.9%)
59.55B
est: 59.71B (-0.3%)
67.21B
est: 77.94B (-13.8%)
56.35B
est: 47.46B (+18.7%)
79.79B
est: 78.92B (+1.1%)
126.26B
est: 124.82B (+1.2%)
271.99B
est: 267.81B (+1.6%)
387.56B
est: 391.07B (-0.9%)
548.42B
512.78B – 568.18B
+40.2% YoY
658.95B
586.94B – 804.48B
+20.2% YoY
773.72B
704.04B – 863.61B
+17.4% YoY
— – —
-100.0% YoY
SGA
34.33B
est: 39.23B (-12.5%)
36.67B
est: 39.40B (-6.9%)
40.49B
est: 49.14B (-17.6%)
33.37B
est: 51.60B (-35.3%)
36.05B
est: 58.72B (-38.6%)
42.37B
est: 70.53B (-39.9%)
99.65B
est: 68.88B (+44.7%)
88.43B
est: 99.05B (-10.7%)
158.51B
est: 129.10B (+22.8%)
264.55B
est: 185.69B (+42.5%)
est: 254.10B (-100.0%)
324.57B
313.83B – 334.64B
+27.7% YoY
387.36B
348.66B – 441.11B
+19.3% YoY
451.96B
420.65B – 492.35B
+16.7% YoY
567.32B
528.02B – 618.02B
+25.5% YoY
EPS
-418.00
est: 2,052.00 (-120.4%)
2,431.00
est: 2,111.00 (+15.2%)
3,808.00
est: 4,322.00 (-11.9%)
4,623.00
est: 5,901.00 (-21.7%)
7,906.14
est: 8,006.50 (-1.3%)
8,922.46
est: 10,450.00 (-14.6%)
7,480.55
est: 6,364.00 (+17.5%)
10,664.00
est: 10,582.00 (+0.8%)
16,929.00
est: 16,736.50 (+1.2%)
36,464.00
est: 35,909.13 (+1.5%)
52,156.00
est: 52,436.51 (-0.5%)
73,534.18
68,756.07 – 76,184.23
+40.2% YoY
88,354.83
78,698.77 – 107,867.96
+20.2% YoY
103,743.91
94,400.71 – 115,797.03
+17.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-14 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-14 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-13 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-04-10 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
580.84B
OE per share TTM
77,524.67
Owner's Yield
6.40%
Maintenance CapEx ratio
39.87%
Maint CapEx / Avg PPE
49.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
279.14M
Shares Outstanding
7.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dongchan Kim Co-CEO & Director male
Jae-Ho Jang Executive Director male
Juyeong Kim Executive Director male
Ki-Hong Kim Executive Director male
Seok-Hoon Chang Co-CEO & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits