Subscribe

PT Salim Ivomas Pratama Tbk (SIMP.JK)

IDR520.00 +0.00 (+0.00%)
ID JKT Consumer Defensive Packaged Foods
Address Sudirman Plaza 12910
Jakarta, ID
CEO Paulus Moleonoto
Website simp.co.id
IPO 2011-06-09
ISIN ID1000119100

Explore sections of this company profile

Description

PT Salim Ivomas Pratama Tbk (SIMP.JK) is an integrated agribusiness firm based in Jakarta, Indonesia, with a substantial international reach that includes operations in China, Singapore, Nigeria, Germany, Timor Leste, the Philippines, and Myanmar, alongside its extensive domestic activities. Founded in 1992, and a subsidiary of Indofood Agri Resources Ltd., the company structures its business across two main divisions: Plantations, and Edible Oil and Fats. The Plantations segment is responsible for the cultivation, expansion, and upkeep of various agricultural holdings, notably oil palm, rubber, sugarcane, and timber. This division also handles the processing, marketing, and distribution of the resulting finished goods and related commodities. Its scope further extends to managing cocoa, coconut, agroforestry, and tea estates. The Edible Oil and Fats segment focuses on the manufacturing, commercialization, and sale of a wide array of edible oils, margarines, shortenings, fats, and associated products. This includes utilizing by-products generated from the palm oil refining and fractionation processes. In addition to its core operations, PT Salim Ivomas Pratama Tbk offers various supplementary services, such as transportation, investment and research oversight, and specialized technical assistance. The company is also a producer of artificial primary macronutrients mix fertilizers. Its activities encompass managing bulking stations, engaging in oil palm seed development, and participating in general agriculture, marketing research, fishing, trading, and prefabricated housing projects. Furthermore, it actively invests in agricultural technology and cultivation innovations. The company's products are widely recognized under prominent brand names including Bimoli, Bimoli Spesial, Delima, Happy, Palmia, Amanda, Simas, Royal Palmia, and Malinda. The entity, initially known as PT Ivomas Pratama, adopted its current name, PT Salim Ivomas Pratama Tbk, in February 1994.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR520.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35M
Beta
0.22
Float Shares
2.76B
Free Float %
17.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.77% -0.89% -27.92% -8.26% -10.48% -2.63% +31.52% +48.40% +6.73% +21.71% -55.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
520.00
DCF (Unlevered) 2,789.82 +436.5%
DCF (Levered) 3,257.16 +526.4%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.85
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +5.3%
    +31.9% Q1'26: +1.1% (vs Q1'25)
  • EPS growth Packaged Foods: +8.0%
    +33.4% Q1'26: -3.4% (vs Q1'25)
  • FCF margin Packaged Foods: +15.4%
    +13.1% Q1'26: +24.9% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.7%
    +20.0% Q1'26: +18.7% (vs Q1'25)
  • ROIC Packaged Foods: +7.3%
    +11.5% Q1'26: +10.3% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Packaged Foods: 0.29×
    1.66× Q1'26: 2.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 48% × Ke + 52% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,789.82 Current price: 520.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
13.84T
est: 13.48T (+2.7%)
14.54T
est: 14.32T (+1.5%)
15.83T
est: 15.44T (+2.5%)
14.19T
est: 14.89T (-4.7%)
13.65T
est: 14.21T (-3.9%)
14.47T
est: 14.05T (+3.0%)
19.66T
est: 15.45T (+27.2%)
17.79T
est: 15.52T (+14.6%)
16.00T
est: 14.75T (+8.5%)
15.97T
est: 17.13T (-6.8%)
21.06T
est: 19.61T (+7.4%)
21.27T
21.27T – 21.27T
+8.5% YoY
22.42T
22.42T – 22.42T
+5.4% YoY
22.88T
22.88T – 22.88T
+2.0% YoY
EBITDA
1.45T
est: 3.06T (-52.7%)
3.38T
est: 3.25T (+4.1%)
3.11T
est: 3.50T (-11.1%)
2.32T
est: 3.38T (-31.4%)
2.12T
est: 3.22T (-34.4%)
3.19T
est: 3.19T (+0.2%)
4.33T
est: 3.51T (+23.5%)
4.39T
est: 3.52T (+24.7%)
3.55T
est: 3.35T (+6.0%)
3.60T
est: 4.05T (-11.3%)
5.67T
est: 4.64T (+22.3%)
5.03T
5.03T – 5.03T
+8.5% YoY
5.31T
5.31T – 5.31T
+5.4% YoY
5.41T
5.41T – 5.41T
+2.0% YoY
EBIT
1.39T
est: 2.16T (-35.7%)
2.10T
est: 2.29T (-8.5%)
1.81T
est: 2.47T (-26.6%)
963.98B
est: 2.38T (-59.6%)
708.65B
est: 2.27T (-68.8%)
1.83T
est: 2.25T (-18.8%)
2.98T
est: 2.47T (+20.2%)
3.02T
est: 2.49T (+21.4%)
2.11T
est: 2.36T (-10.8%)
3.54T
est: 3.00T (+18.2%)
4.21T
est: 3.43T (+22.8%)
3.72T
3.72T – 3.72T
+8.5% YoY
3.92T
3.92T – 3.92T
+5.4% YoY
4.00T
4.00T – 4.00T
+2.0% YoY
Net Income
264.49B
est: 253.24B (+4.4%)
538.33B
est: 440.59B (+22.2%)
512.20B
est: 640.41B (-20.0%)
-76.57B
est: 233.54B (-132.8%)
-642.20B
est: -62.01B (-935.7%)
340.29B
est: -31.00B (+1,197.6%)
1.33T
est: 249.57B (+434.4%)
1.20T
est: 1.13T (+6.2%)
736.42B
est: 500.69B (+47.1%)
1.55T
est: 905.28B (+71.2%)
2.07T
est: 1.69T (+22.5%)
1.93T
1.93T – 1.93T
+14.4% YoY
2.08T
2.08T – 2.08T
+7.6% YoY
2.13T
2.13T – 2.13T
+2.3% YoY
SGA
669.20B
est: 504.42B (+32.7%)
662.39B
est: 535.87B (+23.6%)
791.76B
est: 577.98B (+37.0%)
770.52B
est: 557.32B (+38.3%)
613.66B
est: 531.69B (+15.4%)
579.97B
est: 525.78B (+10.3%)
919.23B
est: 578.40B (+58.9%)
562.77B
est: 581.02B (-3.1%)
564.10B
est: 551.94B (+2.2%)
533.84B
est: 693.68B (-23.0%)
1.17T
est: 793.89B (+46.9%)
861.07B
861.07B – 861.07B
+8.5% YoY
907.87B
907.87B – 907.87B
+5.4% YoY
926.30B
926.30B – 926.30B
+2.0% YoY
EPS
17.00
est: 16.34 (+4.1%)
35.00
est: 28.42 (+23.1%)
31.00
est: 41.31 (-25.0%)
-4.94
est: 15.07 (-132.8%)
-41.43
est: -4.00 (-935.8%)
21.95
est: -2.00 (+1,197.5%)
86.04
est: 16.10 (+434.4%)
77.31
est: 72.80 (+6.2%)
47.51
est: 32.30 (+47.1%)
99.99
est: 58.40 (+71.2%)
133.40
est: 108.90 (+22.5%)
124.60
124.60 – 124.60
+14.4% YoY
134.10
134.10 – 134.10
+7.6% YoY
137.20
137.20 – 137.20
+2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-26 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-25 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-22 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-21 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-20 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-19 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-18 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-15 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-14 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-13 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-10 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.35T
OE per share TTM
474.10
Owner's Yield
85.42%
Maintenance CapEx ratio
39.64%
Maint CapEx / Avg PPE
114.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
128.08M
Shares Outstanding
15.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Djatmiko Head of Information & Communication Technology
Fajar Triadi Head of Investor Relations
Grace Harun Head of Human Resources
Harrijanto Kusumo Head of Procurement & Director male
Johnny Ponto Head of Treasury & Director male
Muhammad Shevy Head of Legal
Muhammad Waras Head of Sustainability
Paulus Moleonoto President Director male
Rogers Hadikusuma Wirawan Head of Internal Audit male
Tan Agustinus Dermawan Head of Accounting, Controller & Vice President of the Board male
Vicki Mari Vicencio Head of Enterprise Risk Management female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits