Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
PT Cisarua Mountain Dairy Tbk (CMRY.JK)
Jakarta, ID
PT Cisarua Mountain Dairy Tbk, established in 1993 and headquartered in Jakarta, Indonesia, is a prominent producer and distributor of dairy and a diverse array of consumer goods throughout the Indonesian market. The company's extensive product portfolio encompasses essential dairy items such as milk and yogurt, alongside a variety of processed foods including sausages, meatballs, egg-based products, nuggets, and seafood. These offerings are primarily marketed under its well-recognized brands: Cimory, Kanzler, and Besto. Beyond its manufacturing operations, the company also engages in comprehensive wholesale and retail trading activities, supported by its own internal transportation and warehousing infrastructure.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.64% | -2.67% | +6.04% | -12.22% | -21.33% | -14.59% | +7.73% | +10.49% | +39.00% | +39.00% | +39.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 11 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +5.3%+18.8% ★ Q1'26: +27.9% (vs Q1'25)
-
EPS growth Packaged Foods: +8.0%+33.8% ★ Q1'26: +15.6% (vs Q1'25)
-
FCF margin Packaged Foods: +15.4%+16.2% ★ Q1'26: +12.8% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.7%+21.2% ★ Q1'26: +20.2% (vs Q1'25)
-
ROIC Packaged Foods: +7.3%+35.5% ★ Q1'26: +36.4% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Packaged Foods: 0.29×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 8 EPS Ana. |
Dec 2027 12 Rev. Ana. 11 EPS Ana. |
Dec 2028 8 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
4.10T
est: 3.72T (+10.1%)
|
6.38T
est: 6.15T (+3.7%)
|
7.77T
est: 8.11T (-4.2%)
|
9.03T
est: 8.95T (+0.9%)
|
10.72T
est: 10.72T (+0.0%)
|
12.45T
12.28T – 12.77T
+16.1% YoY
|
14.25T
13.87T – 14.65T
+14.5% YoY
|
16.25T
16.25T – 16.25T
+14.0% YoY
|
| EBITDA |
1.08T
est: 818.54B (+32.5%)
|
1.44T
est: 1.35T (+6.6%)
|
1.73T
est: 1.91T (-9.7%)
|
2.10T
est: 2.11T (-0.4%)
|
2.49T
est: 2.53T (-1.4%)
|
2.93T
2.89T – 3.01T
+16.1% YoY
|
3.36T
3.27T – 3.45T
+14.5% YoY
|
3.83T
3.83T – 3.83T
+14.0% YoY
|
| EBIT |
1.02T
est: 741.96B (+37.4%)
|
1.35T
est: 1.23T (+9.8%)
|
1.57T
est: 1.76T (-10.9%)
|
1.90T
est: 1.94T (-1.8%)
|
2.27T
est: 2.33T (-2.3%)
|
2.70T
2.66T – 2.77T
+16.1% YoY
|
3.09T
3.01T – 3.18T
+14.5% YoY
|
3.52T
3.52T – 3.52T
+14.0% YoY
|
| Net Income |
790.20B
est: 816.21B (-3.2%)
|
1.06T
est: 1.10T (-3.7%)
|
1.24T
est: 1.33T (-6.7%)
|
1.52T
est: 1.51T (+0.5%)
|
2.03T
est: 2.11T (-3.6%)
|
2.29T
2.18T – 2.32T
+8.6% YoY
|
2.75T
2.50T – 3.12T
+20.1% YoY
|
3.20T
2.89T – 3.88T
+16.3% YoY
|
| SGA |
696.57B
est: 643.75B (+8.2%)
|
1.00T
est: 1.06T (-5.8%)
|
1.29T
est: 1.50T (-13.7%)
|
1.78T
est: 1.65T (+7.7%)
|
2.50T
est: 1.98T (+26.1%)
|
2.30T
2.27T – 2.36T
+16.1% YoY
|
2.63T
2.56T – 2.71T
+14.5% YoY
|
3.00T
3.00T – 3.00T
+14.0% YoY
|
| EPS |
99.59
est: 102.87 (-3.2%)
|
133.66
est: 135.70 (-1.5%)
|
156.49
est: 167.73 (-6.7%)
|
191.48
est: 189.83 (+0.9%)
|
256.20
est: 261.96 (-2.2%)
|
285.91
275.29 – 292.62
+9.1% YoY
|
338.64
315.56 – 392.95
+18.4% YoY
|
393.83
364.55 – 488.74
+16.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-10 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Arjoso Wisanto | Director & Director of General Trade | — | male |
| Axel Sutantio | Consumer Foods Director & Director | — | male |
| Bambang Sutantio | Group Founder & President Commissioner | — | male |
| Bharat Shah Joshi | Chief Financial Officer, IR Director & Director | — | male |
| Farell Grandisuri Sutantio | President Director & Chief Executive Officer | — | male |
| Hendri Viarta | Director of Miss Cimory & Director | — | male |
| Ilham Nurdin | Head of Internal Audit | — | male |
| Ivan Hartono | Director of Pasteurized Liquid Egg & Condiments and Director | — | male |
| Martua Parningotan Sihaloho | Finance Director & Director | — | male |
| Pamungkas Bayu | Director of Manufacturing Dairy & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CMRY.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
