Subscribe

PT Indofood CBP Sukses Makmur Tbk (ICBP.JK)

IDR6,675.00 +50.00 (+0.75%)
ID JKT Consumer Defensive Packaged Foods
Address Sudirman Plaza 12910
Jakarta, ID
CEO Anthoni Salim
IPO 2000-10-02
ISIN ID1000116700

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · ICBP.JK (IDR) Other OTC · PIFFY (USD)
Description

PT Indofood CBP Sukses Makmur Tbk, alongside its associated entities, manufactures and supplies a broad spectrum of consumer products across Indonesia, various other Asian nations, the Middle East, Africa, and globally. Its extensive food portfolio features instant noodles, sauces, and culinary seasonings under well-known names such as Indomie, Supermi, Sarimi, Pop Mie, Sakura, and Mi Telur Cap 3 Ayam. The dairy segment offers sweetened condensed milk, an array of liquid milks (UHT, sterilized bottled, and pasteurized), powdered milk, ice cream, and butter, marketed through brands including Indomilk, Cap Enaak, Tiga Sapi, Kremer, Orchid Butter, Indofoof Icecream, Good To Go, and Milkuat. The company's snack division encompasses both chip and non-chip varieties, including potato-based biscuits, cassava, and wheat flour products, recognized by brands like Chitato, Qtela, Chiki, Jetz, Trenz, Chitato Lite, and Maxicorn. Furthermore, it provides food seasonings, from powdered and liquid options to condiments and syrups, under labels such as Sambal Indofood, Bumbu Special Indofood, Bumbu Racik, Indofood Freiss, and Kecap Indofood. Specialized nutritional offerings cater to infants and mothers, featuring baby cereals, follow-on cereals, noodle soups, baby biscuits, and fortified milk for expectant and lactating mothers, through Promina, Sun, Govit, and Gowell brands. Beverage offerings include tea, packaged water, and fruit-flavored drinks, notably Ichi Ocha, Club, and Fruitamin. Beyond its core consumer goods, PT Indofood CBP Sukses Makmur Tbk is engaged in manufacturing packaging materials and non-alcoholic beverages. Its operations also span the marketing and distribution of culinary products, the processing of oils and fats, and restaurant management. The company also extends its services to investment and trade export agency, management consulting, general trading, and transportation. Additionally, it plays a role in the production and distribution of dairy items and the management of industrial estates. Established in Jakarta, Indonesia, in 1982, the firm operates as a subsidiary of PT Indofood Sukses Makmur Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR6,675.00 +50.00 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
-0.02
Float Shares
2.27B
Free Float %
19.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.44% -0.72% -7.12% -16.46% -19.65% -15.17% -38.70% -37.01% -16.97% -11.90% +1,530.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,675.00
DCF (Unlevered) 93,713.62 +1,303.9%
DCF (Levered) 193,708.04 +2,802.0%
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 11 -4
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.49
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +5.3%
    +6.9% Q1'26: +7.6% (vs Q1'25)
  • EPS growth Packaged Foods: +8.0%
    +1.3% Q1'26: -3.2% (vs Q1'25)
  • FCF margin Packaged Foods: +15.4%
    +12.1% Q1'26: +6.1% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.7%
    +18.8% Q1'26: +21.1% (vs Q1'25)
  • ROIC Packaged Foods: +7.3%
    +12.3% Q1'26: +16.0% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Packaged Foods: 0.29×
    2.96× Q1'26: 2.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 63% × Ke + 37% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 88,861.21 Current price: 6,675.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
15 Rev. Ana.
12 EPS Ana.
Dec 2027
19 Rev. Ana.
14 EPS Ana.
Dec 2028
9 Rev. Ana.
5 EPS Ana.
Revenue
31.74T
est: 32.21T (-1.5%)
34.47T
est: 34.89T (-1.2%)
35.61T
est: 36.55T (-2.6%)
38.41T
est: 38.54T (-0.3%)
42.30T
est: 42.55T (-0.6%)
46.64T
est: 45.89T (+1.6%)
56.80T
est: 56.84T (-0.1%)
64.80T
est: 65.35T (-0.8%)
67.91T
est: 70.39T (-3.5%)
72.60T
est: 73.23T (-0.9%)
74.85T
est: 74.82T (+0.0%)
78.85T
77.78T – 79.74T
+5.4% YoY
83.49T
80.64T – 90.56T
+5.9% YoY
88.00T
87.99T – 88.01T
+5.4% YoY
EBITDA
4.94T
est: 7.00T (-29.4%)
5.90T
est: 7.58T (-22.2%)
6.14T
est: 7.94T (-22.6%)
7.57T
est: 8.37T (-9.6%)
8.76T
est: 9.25T (-5.3%)
12.11T
est: 9.97T (+21.4%)
13.39T
est: 12.35T (+8.4%)
11.35T
est: 14.20T (-20.1%)
13.83T
est: 14.29T (-3.2%)
15.41T
est: 14.87T (+3.6%)
14.10T
est: 15.19T (-7.2%)
16.01T
15.79T – 16.19T
+5.4% YoY
16.95T
16.37T – 18.39T
+5.9% YoY
17.87T
17.86T – 17.87T
+5.4% YoY
EBIT
4.26T
est: 6.26T (-31.9%)
5.16T
est: 6.78T (-23.8%)
5.33T
est: 7.10T (-24.8%)
6.59T
est: 7.48T (-11.9%)
7.60T
est: 8.26T (-8.1%)
10.63T
est: 8.91T (+19.3%)
11.79T
est: 11.04T (+6.8%)
9.67T
est: 12.69T (-23.8%)
13.47T
est: 13.05T (+3.2%)
13.64T
est: 13.57T (+0.5%)
13.74T
est: 13.87T (-0.9%)
14.61T
14.41T – 14.78T
+5.4% YoY
15.47T
14.94T – 16.78T
+5.9% YoY
16.31T
16.31T – 16.31T
+5.4% YoY
Net Income
3.00T
est: 3.14T (-4.3%)
3.60T
est: 3.68T (-2.1%)
3.80T
est: 3.90T (-2.7%)
4.58T
est: 4.40T (+4.0%)
5.04T
est: 5.03T (+0.2%)
6.59T
est: 5.76T (+14.3%)
6.40T
est: 6.59T (-3.0%)
4.59T
est: 6.19T (-25.9%)
6.99T
est: 4.80T (+45.5%)
7.08T
est: 9.70T (-27.0%)
9.22T
est: 9.69T (-4.8%)
9.78T
9.28T – 10.17T
+0.9% YoY
10.73T
9.79T – 11.65T
+9.8% YoY
11.21T
10.10T – 12.56T
+4.5% YoY
SGA
4.03T
est: 3.45T (+16.6%)
4.21T
est: 3.74T (+12.6%)
3.83T
est: 3.92T (-2.3%)
4.28T
est: 4.13T (+3.5%)
4.86T
est: 4.56T (+6.5%)
5.65T
est: 4.92T (+14.7%)
5.87T
est: 6.09T (-3.7%)
6.43T
est: 7.01T (-8.2%)
7.25T
est: 7.29T (-0.6%)
7.69T
est: 7.58T (+1.4%)
7.67T
est: 7.75T (-0.9%)
8.16T
8.05T – 8.25T
+5.4% YoY
8.64T
8.35T – 9.38T
+5.9% YoY
9.11T
9.11T – 9.11T
+5.4% YoY
EPS
257.00
est: 269.01 (-4.5%)
309.00
est: 315.42 (-2.0%)
326.00
est: 334.50 (-2.5%)
392.37
est: 377.45 (+4.0%)
432.07
est: 431.31 (+0.2%)
564.82
est: 494.29 (+14.3%)
548.75
est: 565.49 (-3.0%)
393.36
est: 520.03 (-24.4%)
599.44
est: 411.86 (+45.5%)
607.05
est: 818.64 (-25.8%)
791.00
est: 817.59 (-3.3%)
835.51
796.01 – 871.73
+2.2% YoY
911.34
839.84 – 998.71
+9.1% YoY
983.65
865.72 – 1,077.18
+7.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-14 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-13 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-10 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.88T
OE per share TTM
847.61
Owner's Yield
12.20%
Maintenance CapEx ratio
18.89%
Maint CapEx / Avg PPE
22.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
377.01M
Shares Outstanding
11.66B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anthoni Salim President Director & Chief Executive Officer male
Axton Salim Head of the Dairy Division, Corporate Marketing Division & Corporate R&D Division and Director male
Ayda Wijaya Head of Corporate Legal
Hendra Widjaja Corporation Controller & Director male
Mark Julian Wakeford Director & Head of Investor Relations male
Melia Setawati Santoso General Manager of Corporate Human Resources female
Stefanus Indrayana Head of Corporate Communication
Suaimi Suriady Head of Snack Foods Division, Corporate R&D and Director male
Sulianto Pratama Head of Food Seasonings, Food Ingredients Unit Operation & Director male
Taufik Wiraatmadja Head of Noodles Division & Culinary Products Unit Operations and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits