PT Mayora Indah Tbk (MYOR.JK)
Jakarta, ID
PT Mayora Indah Tbk, alongside its subsidiaries, is dedicated to the worldwide manufacturing and sales of food and beverage products, serving markets across Indonesia, Asia, and beyond. The company's business activities are structured into three distinct divisions: Packaged Food Processing, Packaged Beverages Processing, and Financial Services. Its broad product lineup includes an extensive range of biscuits, featuring well-known brands such as Roma (encompassing Sari Gandum, Marie Susu, various Malkist options like Abon, Coklat, Korean BBQ, and Keju Tabur, as well as Cream Crackers, Sandwich, and Kelapa), Better, Roma Arden, Slai O Lai, and Royal Choice. In the confectionery segment, popular candies like Kopiko (available in Sugar Free, Cappuccino, and Blister forms), Jae Jae, KIS, and Tamarin are offered. The wafer portfolio boasts products from the Beng Beng series (including Maxx and Share It), Astor, and a diverse selection of Roma wafers (such as Wafer Coklat, Zuperrr Keju, Crepes Roll Kelapa Wijen, SuperStar, and Wafello), complemented by Kalpa. Chocolate enthusiasts can enjoy products under the Choki-Choki and Drink Beng Beng brands. The company maintains a significant presence in the coffee market with its Torabika range (featuring varieties like Duo, Moka, Creamy Latte, Cappuccino, Diet, Jahe Susu, Natacinno, Gilus, and 3 in 1), alongside Kopiko Kopi Aren, Toracafe, ToraSusu, and Tora Flavacino. For nutritional needs, health food products are supplied under the Energen brand (offering chocolate, vanilla, ginger, green bean, corn, date, and oatmilk flavors), as well as Prima Cereal. Furthermore, PT Mayora Indah Tbk provides financial services and is actively involved in the processing of coffee powder, instant coffee, and cacao beans. The company was founded in 1977 and is headquartered in Jakarta, Indonesia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.41% | -2.24% | -8.16% | -24.46% | -17.69% | -19.95% | -25.74% | -37.90% | -30.48% | +13.31% | +8,383.23% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | -1 |
| Buy | 10 | 0 |
| Hold | 1 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +5.3%+7.2% ★ Q1'26: -4.7% (vs Q1'25)
-
EPS growth Packaged Foods: +8.0%-4.6% Q1'26: +36.2% (vs Q1'25)
-
FCF margin Packaged Foods: +15.4%+6.3% Q1'26: +27.8% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.7%+9.6% ★ Q1'26: +13.8% (vs Q1'25)
-
ROIC Packaged Foods: +7.3%+14.4% ★ Q1'26: +22.2% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%+0.1% Q1'26: -0.2% (vs Q1'25)
-
Debt / EBITDA Packaged Foods: 0.29×2.22× Q1'26: 0.95× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 9 EPS Ana. |
Dec 2027 12 Rev. Ana. 10 EPS Ana. |
Dec 2028 8 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
14.82T
est: 14.91T (-0.6%)
|
18.35T
est: 17.70T (+3.7%)
|
20.82T
est: 19.99T (+4.2%)
|
24.06T
est: 24.21T (-0.6%)
|
25.03T
est: 25.69T (-2.6%)
|
24.48T
est: 24.81T (-1.3%)
|
27.90T
est: 27.46T (+1.6%)
|
30.67T
est: 31.10T (-1.4%)
|
31.49T
est: 32.89T (-4.3%)
|
36.07T
est: 35.95T (+0.3%)
|
38.68T
est: 38.73T (-0.1%)
|
41.56T
41.02T – 41.99T
+7.3% YoY
|
45.08T
43.47T – 48.47T
+8.5% YoY
|
48.64T
48.64T – 48.64T
+7.9% YoY
|
| EBITDA |
2.33T
est: 1.91T (+21.8%)
|
2.72T
est: 2.27T (+19.8%)
|
3.00T
est: 2.57T (+16.9%)
|
3.18T
est: 3.11T (+2.2%)
|
3.76T
est: 3.30T (+14.0%)
|
3.64T
est: 3.18T (+14.2%)
|
2.01T
est: 3.53T (-43.0%)
|
3.28T
est: 3.99T (-17.8%)
|
5.21T
est: 3.88T (+34.4%)
|
5.37T
est: 4.24T (+26.6%)
|
3.72T
est: 4.57T (-18.5%)
|
4.90T
4.84T – 4.95T
+7.3% YoY
|
5.32T
5.13T – 5.72T
+8.5% YoY
|
5.74T
5.74T – 5.74T
+7.9% YoY
|
| EBIT |
1.86T
est: 1.45T (+28.1%)
|
2.32T
est: 1.73T (+34.2%)
|
2.46T
est: 1.95T (+26.3%)
|
2.63T
est: 2.36T (+11.3%)
|
3.17T
est: 2.50T (+26.7%)
|
2.83T
est: 2.42T (+17.0%)
|
1.88T
est: 2.68T (-29.9%)
|
2.43T
est: 3.03T (-19.8%)
|
4.30T
est: 3.08T (+39.6%)
|
4.31T
est: 3.37T (+27.9%)
|
3.72T
est: 3.63T (+2.7%)
|
3.89T
3.84T – 3.93T
+7.3% YoY
|
4.22T
4.07T – 4.54T
+8.5% YoY
|
4.55T
4.55T – 4.55T
+7.9% YoY
|
| Net Income |
1.22T
est: 1.05T (+16.7%)
|
1.35T
est: 1.33T (+1.6%)
|
1.59T
est: 1.37T (+16.1%)
|
1.72T
est: 1.64T (+4.6%)
|
1.99T
est: 1.78T (+11.8%)
|
2.06T
est: 2.18T (-5.6%)
|
1.19T
est: 1.34T (-11.7%)
|
1.94T
est: 1.62T (+20.2%)
|
3.19T
est: 3.69T (-13.5%)
|
3.00T
est: 2.91T (+3.1%)
|
2.87T
est: 2.79T (+2.5%)
|
3.29T
3.14T – 3.53T
+17.7% YoY
|
3.91T
3.37T – 4.47T
+19.0% YoY
|
4.39T
3.79T – 4.75T
+12.3% YoY
|
| SGA |
1.84T
est: 1.87T (-1.6%)
|
2.02T
est: 2.22T (-9.2%)
|
1.83T
est: 2.51T (-26.9%)
|
2.91T
est: 3.04T (-4.1%)
|
3.88T
est: 3.22T (+20.5%)
|
3.67T
est: 3.11T (+18.1%)
|
4.42T
est: 3.44T (+28.5%)
|
3.64T
est: 3.90T (-6.7%)
|
3.33T
est: 3.95T (-15.7%)
|
3.39T
est: 4.32T (-21.5%)
|
4.77T
est: 4.65T (+2.6%)
|
4.99T
4.92T – 5.04T
+7.3% YoY
|
5.41T
5.22T – 5.82T
+8.5% YoY
|
5.84T
5.84T – 5.84T
+7.9% YoY
|
| EPS |
55.00
est: 46.76 (+17.6%)
|
61.00
est: 59.65 (+2.3%)
|
71.00
est: 61.43 (+15.6%)
|
76.76
est: 73.40 (+4.6%)
|
89.42
est: 79.52 (+12.5%)
|
92.16
est: 97.61 (-5.6%)
|
53.07
est: 60.11 (-11.7%)
|
86.87
est: 71.70 (+21.2%)
|
142.84
est: 165.16 (-13.5%)
|
134.19
est: 128.45 (+4.5%)
|
128.00
est: 123.31 (+3.8%)
|
147.04
140.24 – 157.73
+19.2% YoY
|
170.43
150.77 – 199.86
+15.9% YoY
|
190.16
169.24 – 212.19
+11.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-14 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-13 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-10 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Andre Sukendra Atmadja | President Director | — | male |
| Hendarta Atmadja | Director of Supply Chain & Director | — | male |
| Hendrik Polisar | Finance Director & Director | — | male |
| Heri Soesanto | Head of HRD & Personnel | — | male |
| Julie Susanto | Head of Legal | — | female |
| Mulyono Nurlimo | Marketing Director & Director | — | male |
| Nurdin Lesmana | Head of Manufacturing | — | male |
| Roman Soentadjaya | Head of Finance & Accounting | — | male |
| Rudy Handoyo Kosasih | Head of Information Technology | — | male |
| Wardhana Atmadja | Operations Director & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MYOR.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
