Subscribe

PT Tunas Baru Lampung Tbk (TBLA.JK)

IDR615.00 +5.00 (+0.82%)
ID JKT Consumer Defensive Packaged Foods
Address Wisma Budi 12940
Jakarta, ID
CEO Sudarmo Tasmin
IPO 2001-10-31
ISIN ID1000076706

Explore sections of this company profile

Description

PT Tunas Baru Lampung Tbk is primarily involved in the production and distribution of vegetable cooking oils across Indonesia. Its operations are divided into two main divisions: Plantations and Manufacturing. The company offers a wide range of products, including various palm-based items such as cooking oil, palm kernel oil, crude palm oil, and stearine, alongside fatty acids. It also produces crude coconut oil, glycerin, margarine, molasses, FAME, palm and copra chips/expellers and pellets, sugar, biodiesel, and both laundry and cream soaps. Beyond its manufacturing activities, the firm is engaged in the cultivation of palm oil and sugarcane. Established in 1973, its corporate headquarters are located in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR615.00 +5.00 (+0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.09
Float Shares
2.42B
Free Float %
40.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.79% -0.79% -13.10% -6.67% -11.27% -7.35% -11.89% +0.80% -25.34% +8.19% +96.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
615.00
DCF (Unlevered) 3.43 -99.4%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.56
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +5.3%
    +13.7% Q1'26: +8.7% (vs Q1'25)
  • EPS growth Packaged Foods: +8.0%
    +10.8% Q1'26: +0.7% (vs Q1'25)
  • FCF margin Packaged Foods: +15.4%
    +4.0% Q1'26: +0.2% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.7%
    +12.1% Q1'26: +11.4% (vs Q1'25)
  • ROIC Packaged Foods: +7.3%
    +7.4% Q1'26: +8.3% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +3.4% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Packaged Foods: 0.29×
    6.63× Q1'26: 5.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 17% × Ke + 83% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.43 Current price: 615.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.33T
est: 5.25T (+1.5%)
6.51T
est: 6.49T (+0.4%)
8.97T
est: 8.39T (+7.0%)
8.61T
est: 8.83T (-2.5%)
8.53T
est: 8.40T (+1.6%)
10.86T
est: 10.69T (+1.7%)
15.97T
est: 12.90T (+23.8%)
16.58T
est: 16.38T (+1.2%)
15.32T
est: 15.55T (-1.5%)
17.41T
est: 15.84T (+9.9%)
22.88T
est: 21.86T (+4.7%)
24.46T
24.46T – 24.46T
+11.9% YoY
25.11T
25.11T – 25.11T
+2.6% YoY
25.64T
25.64T – 25.64T
+2.1% YoY
EBITDA
708.21B
est: 926.33B (-23.5%)
1.44T
est: 1.14T (+25.6%)
2.20T
est: 1.48T (+48.8%)
2.38T
est: 1.56T (+52.7%)
2.22T
est: 1.48T (+49.9%)
2.48T
est: 1.88T (+31.6%)
2.66T
est: 2.28T (+16.9%)
2.85T
est: 2.89T (-1.4%)
2.86T
est: 2.51T (+13.9%)
2.23T
est: 2.56T (-12.8%)
3.54T
est: 3.53T (+0.2%)
3.95T
3.95T – 3.95T
+11.9% YoY
4.06T
4.06T – 4.06T
+2.6% YoY
4.15T
4.15T – 4.15T
+2.1% YoY
EBIT
486.35B
est: 681.56B (-28.6%)
1.10T
est: 842.35B (+31.1%)
1.71T
est: 1.09T (+56.9%)
1.72T
est: 1.15T (+50.0%)
1.60T
est: 1.09T (+46.7%)
1.73T
est: 1.39T (+24.6%)
1.89T
est: 1.67T (+12.7%)
1.99T
est: 2.13T (-6.4%)
2.01T
est: 1.86T (+8.3%)
2.10T
est: 1.89T (+11.2%)
2.44T
est: 2.61T (-6.4%)
2.92T
2.92T – 2.92T
+11.9% YoY
3.00T
3.00T – 3.00T
+2.6% YoY
3.06T
3.06T – 3.06T
+2.1% YoY
Net Income
197.01B
est: 208.13B (-5.3%)
615.45B
est: 683.87B (-10.0%)
948.99B
est: 958.60B (-1.0%)
757.74B
est: 1.03T (-26.3%)
662.83B
est: 800.13B (-17.2%)
678.03B
est: 848.59B (-20.1%)
794.72B
est: 804.59B (-1.2%)
800.69B
est: 918.17B (-12.8%)
611.29B
est: 594.78B (+2.8%)
700.02B
est: 614.99B (+13.8%)
900.02B
est: 837.42B (+7.5%)
1.08T
1.08T – 1.08T
+29.4% YoY
1.26T
1.26T – 1.26T
+16.0% YoY
1.30T
1.30T – 1.30T
+3.4% YoY
SGA
300.07B
est: 164.68B (+82.2%)
209.79B
est: 203.53B (+3.1%)
244.38B
est: 262.99B (-7.1%)
233.40B
est: 277.04B (-15.8%)
292.96B
est: 263.45B (+11.2%)
326.56B
est: 335.09B (-2.5%)
388.93B
est: 404.49B (-3.8%)
379.98B
est: 513.69B (-26.0%)
877.13B
est: 559.99B (+56.6%)
386.73B
est: 570.53B (-32.2%)
1.22T
est: 787.31B (+55.1%)
881.11B
881.11B – 881.11B
+11.9% YoY
904.30B
904.30B – 904.30B
+2.6% YoY
923.61B
923.61B – 923.61B
+2.1% YoY
EPS
37.72
est: 34.54 (+9.2%)
113.71
est: 113.50 (+0.2%)
179.79
est: 159.09 (+13.0%)
139.99
est: 170.64 (-18.0%)
122.46
est: 132.79 (-7.8%)
126.56
est: 140.84 (-10.1%)
148.64
est: 133.53 (+11.3%)
149.75
est: 152.38 (-1.7%)
104.86
est: 98.94 (+6.0%)
116.18
est: 102.30 (+13.6%)
149.71
est: 139.30 (+7.5%)
180.20
180.20 – 180.20
+29.4% YoY
209.00
209.00 – 209.00
+16.0% YoY
216.10
216.10 – 216.10
+3.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-26 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-25 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-22 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-21 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-20 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-19 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-18 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-13 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-12 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-11 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-06 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-05 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-04 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-15 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-14 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-13 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-10 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.37T
OE per share TTM
394.69
Owner's Yield
62.65%
Maintenance CapEx ratio
7.01%
Maint CapEx / Avg PPE
81.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
717.51M
Shares Outstanding
6.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Denny Yanto Head of Internal Audit male
Djunaidi Nur Director of HR, General & License male
Hardy Phan Corporate Secretary male
Mawati Wongso Finance Director
Murugaiah Periasamy Plantation Director & Director male
Oey Alfred Director of Production & Marketing and Director male
Sudarmo Tasmin Deputy President Director male
Widarto President Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits