Subscribe

PT Indofood Sukses Makmur Tbk (INDF.JK)

IDR6,625.00 +50.00 (+0.76%)
ID JKT Consumer Defensive Packaged Foods
Address Sudirman Plaza 12910
Jakarta, ID
CEO Anthoni Salim
IPO 2000-10-02
ISIN ID1000057003

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · INDF.JK (IDR) Other OTC · PIFMF (USD) Other OTC · PIFMY (USD)
Description

PT Indofood Sukses Makmur Tbk functions as a comprehensive food solutions provider, operating across Indonesia and globally. Its extensive operations are strategically organized into four principal segments: the Consumer Branded Products Business Group, Bogasari Business Group, Agribusiness Group, and Distribution Business Group. The company manufactures a vast array of consumer goods. This includes diverse types of noodles; a wide range of dairy products such as UHT, bottled, evaporated, pasteurized, and powdered milk, along with milk-flavored and cereal drinks, sweetened condensed creamer, ice cream, and butter. It also produces various snacks, from potato, cassava, soybean, and corn to extruded varieties, and supplies culinary essentials like recipe mixes, soy, chili, and tomato sauces, and stock soups. Additionally, Indofood offers specialized baby food items, including cereals, rice puffs, crunchies, biscuits, puddings, noodle soup, and pasta, as well as distinct cereal snacks for children. Its beverage portfolio encompasses ready-to-drink tea, packaged water, and fruit-flavored drinks. Through its Bogasari segment, Indofood provides staple ingredients like wheat flour, pasta, and coffee. The Agribusiness division is involved in cultivating extensive plantations, including sugar cane, rubber, industrial timber, cocoa, coconut, and tea, while also manufacturing and marketing cooking oils, margarine, and shortening. This segment extends to coconut oil extraction and processing, operating bulking stations, refining oils and fats, and distributing culinary products. Furthermore, Indofood actively participates in research and development, seed breeding, and oil palm cultivation and milling. The Distribution arm ensures broad access to its consumer products. Beyond these core areas, Indofood's operations are highly diversified, encompassing shipping, investment and management services, trade export agency functions, agricultural industrial estate management, forestry, fishing, general trading and marketing, building ownership and management, chain restaurant operations, flour milling, blending, and trading. The company also provides transportation, management consulting, research management, and technical services, as well as packaging materials and fertilizers. Originally established in 1990 as PT Panganjaya Intikusuma, the company adopted its current name, PT Indofood Sukses Makmur Tbk, in 1994. Headquartered in Jakarta, Indonesia, it operates as a subsidiary of First Pacific Investment Management Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR6,625.00 +50.00 (+0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.05
Float Shares
4.38B
Free Float %
49.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.43% -3.51% +1.85% +3.00% -3.85% +3.00% -12.70% +2.23% +8.27% -3.51% +718.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,625.00
DCF (Unlevered) 39,262.12 +492.6%
DCF (Levered) 55,334.25 +735.2%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.00
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +5.3%
    +3.7% Q1'26: +7.4% (vs Q1'25)
  • EPS growth Packaged Foods: +8.0%
    +6.1% Q1'26: +8.7% (vs Q1'25)
  • FCF margin Packaged Foods: +15.4%
    +11.3% Q1'26: +5.7% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.7%
    +18.0% Q1'26: +18.8% (vs Q1'25)
  • ROIC Packaged Foods: +7.3%
    +12.1% Q1'26: +14.3% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Packaged Foods: 0.29×
    3.29× Q1'26: 2.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 45% × Ke + 55% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 38,995.15 Current price: 6,625.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
5 EPS Ana.
Dec 2027
11 Rev. Ana.
9 EPS Ana.
Dec 2028
5 Rev. Ana.
4 EPS Ana.
Revenue
64.06T
est: 64.65T (-0.9%)
66.75T
est: 69.04T (-3.3%)
70.19T
est: 72.07T (-2.6%)
73.39T
est: 73.94T (-0.7%)
76.59T
est: 77.25T (-0.8%)
81.73T
est: 81.08T (+0.8%)
99.35T
est: 96.58T (+2.9%)
110.83T
est: 111.99T (-1.0%)
111.70T
est: 112.91T (-1.1%)
115.79T
est: 116.96T (-1.0%)
123.49T
est: 121.42T (+1.7%)
130.85T
126.47T – 135.70T
+7.8% YoY
138.26T
130.00T – 143.85T
+5.7% YoY
147.83T
147.83T – 147.83T
+6.9% YoY
EBITDA
8.81T
est: 12.55T (-29.8%)
11.54T
est: 13.40T (-13.8%)
11.65T
est: 13.98T (-16.7%)
11.94T
est: 14.35T (-16.8%)
13.62T
est: 14.99T (-9.1%)
17.89T
est: 15.73T (+13.7%)
21.10T
est: 18.74T (+12.6%)
19.36T
est: 21.73T (-10.9%)
19.86T
est: 21.51T (-7.6%)
21.59T
est: 22.28T (-3.1%)
24.82T
est: 23.13T (+7.3%)
24.92T
24.09T – 25.85T
+7.8% YoY
26.33T
24.76T – 27.40T
+5.7% YoY
28.16T
28.16T – 28.16T
+6.9% YoY
EBIT
6.50T
est: 10.88T (-40.3%)
8.96T
est: 11.61T (-22.9%)
8.99T
est: 12.12T (-25.8%)
9.00T
est: 12.44T (-27.6%)
10.48T
est: 12.99T (-19.4%)
14.30T
est: 13.64T (+4.9%)
17.33T
est: 16.25T (+6.7%)
15.52T
est: 18.84T (-17.6%)
19.14T
est: 26.42T (-27.5%)
20.87T
est: 27.36T (-23.7%)
24.11T
est: 28.41T (-15.1%)
30.61T
29.59T – 31.75T
+7.8% YoY
32.35T
30.41T – 33.65T
+5.7% YoY
34.59T
34.59T – 34.59T
+6.9% YoY
Net Income
2.97T
est: 3.12T (-4.9%)
4.14T
est: 4.13T (+0.4%)
4.17T
est: 4.38T (-4.8%)
4.17T
est: 3.93T (+6.0%)
4.91T
est: 4.65T (+5.6%)
8.75T
est: 5.43T (+61.3%)
11.20T
est: 7.26T (+54.4%)
9.19T
est: 7.53T (+22.1%)
8.15T
est: 6.43T (+26.6%)
8.64T
est: 9.70T (-10.9%)
10.68T
est: 10.92T (-2.1%)
11.74T
11.27T – 12.66T
+7.6% YoY
13.15T
12.15T – 15.86T
+12.0% YoY
14.71T
12.39T – 16.79T
+11.8% YoY
SGA
10.38T
est: 5.68T (+82.7%)
11.16T
est: 6.07T (+83.9%)
6.04T
est: 6.33T (-4.6%)
6.68T
est: 6.50T (+2.8%)
7.21T
est: 6.79T (+6.2%)
7.89T
est: 7.12T (+10.7%)
8.22T
est: 8.49T (-3.2%)
8.77T
est: 9.84T (-10.9%)
9.73T
est: 9.77T (-0.4%)
10.88T
est: 10.12T (+7.5%)
11.08T
est: 10.50T (+5.5%)
11.32T
10.94T – 11.74T
+7.8% YoY
11.96T
11.25T – 12.44T
+5.7% YoY
12.79T
12.79T – 12.79T
+6.9% YoY
EPS
338.00
est: 355.59 (-4.9%)
472.00
est: 470.33 (+0.4%)
473.00
est: 498.48 (-5.1%)
474.48
est: 447.60 (+6.0%)
558.99
est: 529.34 (+5.6%)
996.77
est: 618.12 (+61.3%)
1,275.97
est: 826.59 (+54.4%)
1,046.94
est: 857.20 (+22.1%)
927.86
est: 732.88 (+26.6%)
984.19
est: 1,110.09 (-11.3%)
1,217.00
est: 1,218.94 (-0.2%)
1,355.45
1,283.72 – 1,441.69
+11.2% YoY
1,571.48
1,383.97 – 1,806.17
+15.9% YoY
1,678.15
1,411.05 – 1,912.15
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-11 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-06 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-05 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-04 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-14 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-13 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-10 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
18.16T
OE per share TTM
2,067.88
Owner's Yield
29.65%
Maintenance CapEx ratio
12.87%
Maint CapEx / Avg PPE
39.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
249.36M
Shares Outstanding
8.78B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adrian Jogi Head of Corporate Internal Audit male
Anthoni Salim President Director & Chief Executive Officer male
Axton Salim Heads the Dairy Division & Director male
Ayda Wijaya Head of Corporate Legal
Franciscus Welirang Head of Corporate Human Resources, Head of the Bogasari Group & Director male
Hendra Widjaja Head of Corporate Controller & Director male
Mark Julian Wakeford Head of Investor Relations male
Paulus Moleonoto Heads the Plantations Division & Director male
Stefanus Indrayana Head of Corporate Communication
Taufik Wiraatmadja Heads of the Noodles Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits