Subscribe

AFFIN Bank Berhad (5185.KL)

MYR2.25 +0.00 (+0.00%)
MY KLS Financial Services Banks - Regional
Address Menara AFFIN 55188
Kuala Lumpur, MY
CEO Wan Razly Abdullah Bin Wan Ali
IPO 2000-01-03
ISIN MYL5185OO003

Explore sections of this company profile

Description

AFFIN Bank Berhad operates as a financial holding company, delivering a comprehensive array of banking services throughout Malaysia. Its business activities are organized into four primary divisions: Commercial Banking, Investment Banking, Insurance, and Other services. The Commercial Banking segment serves both individual and corporate clients. For personal banking, it provides savings and fixed deposit accounts, remittance services, current accounts, vehicle and housing loans, hire purchase options, overdrafts, personal loans, credit cards, unit trusts, and bancassurance/bancatakaful products. For corporates, public sector entities, and small and medium-sized enterprises (SMEs), this segment offers long-term and project financing, overdrafts, trade financing, and other fee-based services, including Islamic banking solutions. Through its Investment Banking division, AFFIN Bank specializes in advisory services for private debt securities and corporate finance, structuring mergers and acquisitions, facilitating capital raising through equity and debt instruments, and assisting with corporate and debt restructuring. This segment also delivers structured lending solutions for corporate finance and capital market endeavors, granting clients access to various funds and capital market investment products. Additionally, it offers stock-broking services for institutional and retail investors across local and foreign exchanges, alongside investment management and research capabilities. The Insurance segment focuses on underwriting various types of general and life insurance policies. The "Others" segment includes services such as money-broking, property management, share nominee, and trustee services. AFFIN Bank Berhad was founded in 1975 and is headquartered in Kuala Lumpur, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR2.25 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.01
Float Shares
1.11B
Free Float %
43.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.83% -1.24% -5.18% -12.18% +5.78% +1.28% -11.52% +25.26% +47.83% +10.70% -20.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.25
DCF (Levered) 6.26 +178.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.05
Distress
Piotroski F-Score
3 / 9
Average
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    +2.2% Q1'26: +15.2% (vs Q1'25)
  • EPS growth
    +0.0% Q1'26: +3.1% (vs Q1'25)
  • FCF margin
    Q1'26: -188.2% (vs Q1'25)
  • EBIT margin
    Q1'26: +14.4% (vs Q1'25)
  • ROIC
    Q1'26: +1.3% (vs Q1'25)
  • Share dilution
    +7.0% Q1'26: +5.9% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 39.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 18% × Ke + 82% × Kd (7.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
9 EPS Ana.
Dec 2027
8 Rev. Ana.
9 EPS Ana.
Dec 2028
6 Rev. Ana.
4 EPS Ana.
Revenue
3.80B
est: 2.05B (+85.5%)
4.44B
est: 2.23B (+98.7%)
4.54B
est: 2.39B (+90.1%)
2.65B
2.61B – 2.73B
+10.9% YoY
2.85B
2.76B – 3.00B
+7.8% YoY
3.07B
3.00B – 3.21B
+7.8% YoY
EBITDA
631.81M
est: 351.11M (+79.9%)
833.91M
est: 401.38M (+107.8%)
869.50M
est: 428.76M (+102.8%)
475.39M
468.88M – 490.85M
+10.9% YoY
512.34M
496.01M – 539.28M
+7.8% YoY
552.13M
539.35M – 575.83M
+7.8% YoY
EBIT
522.89M
est: 285.81M (+83.0%)
707.74M
est: 333.27M (+112.4%)
756.70M
est: 356.00M (+112.6%)
394.72M
389.31M – 407.55M
+10.9% YoY
425.40M
411.84M – 447.77M
+7.8% YoY
458.44M
447.83M – 478.12M
+7.8% YoY
Net Income
402.19M
est: 488.79M (-17.7%)
509.70M
est: 545.78M (-6.6%)
540.19M
est: 569.31M (-5.1%)
575.71M
531.03M – 619.15M
+1.1% YoY
655.32M
601.17M – 697.61M
+13.8% YoY
731.44M
709.45M – 772.27M
+11.6% YoY
SGA
181.79M
est: 113.04M (+60.8%)
193.42M
est: 145.03M (+33.4%)
514.11M
est: 154.92M (+231.8%)
171.77M
169.42M – 177.36M
+10.9% YoY
185.13M
179.22M – 194.86M
+7.8% YoY
199.50M
194.88M – 208.07M
+7.8% YoY
EPS
0.18
est: 0.20 (-11.8%)
0.21
est: 0.21 (-1.1%)
0.22
est: 0.22 (-0.7%)
0.22
0.21 – 0.24
+1.1% YoY
0.26
0.23 – 0.27
+13.8% YoY
0.28
0.28 – 0.30
+11.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 B 3/5 5/5 2/5 2/5 1/5 2/5 4/5
2026-05-22 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-21 B- 3/5 4/5 2/5 2/5 1/5 2/5 4/5
2026-05-20 B- 3/5 4/5 2/5 2/5 1/5 2/5 4/5
2026-05-19 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-05-18 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-05-15 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-05-14 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-05-13 B 3/5 5/5 2/5 2/5 1/5 3/5 4/5
2026-05-12 B 3/5 5/5 2/5 2/5 1/5 3/5 4/5
2026-05-11 B 3/5 5/5 2/5 2/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-05-05 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.09B
OE per share TTM
-1.60
Owner's Yield
-67.29%
Maintenance CapEx ratio
20.87%
Maint CapEx / Avg PPE
33.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
132.9K
Shares Outstanding
2.53B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wan Razly Abdullah Bin Wan Ali President & Group Chief Executive Officer 6M male
Cheong Min Dang Group Chief Risk Officer male
Emmanuel Jean Louis Nivet Country Head of AXA Malaysia male
Hanif Bin Ghulam Mohammed Executive Director of Group Treasury male
Irwin Mohd Eusoff Group Chief Corporate Strategy & Sustainability Officer male
Joanne May Rodrigues Group Chief Financial Officer female
Adzamimah Binti Adzmi Group Chief Compliance Officer female
Nimma Safira Binti Khalid Group Chief Legal Officer & Company Secretary female
Norhazlizawati Binti Mohd Razali Group Chief Credit Officer female
Raja Emylia Raja Lope Ahmad Head of Corporate Communications
Risham Akashah Bin Kamaruzaman Group Chief Operating Officer male
Wahdania Binti Mohd Khir Group Chief Internal Auditor female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits