Subscribe

Van Lanschot Kempen N.V. (VLK.AS)

EUR68.80 +1.50 (+2.23%)
NL AMS Financial Services Banks - Regional
Address Hooge Steenweg 29 5211 JN
's-Hertogenbosch, NL
CEO Maarten J. Edixhoven
IPO 1999-06-29
ISIN NL0000302636

Explore sections of this company profile

Description

Headquartered in 's-Hertogenbosch, the Netherlands, Van Lanschot Kempen N.V., a financial institution established in 1737, delivers a comprehensive suite of financial services to clients across the Netherlands, Belgium, and globally. The company provides bespoke private banking solutions, serving a diverse clientele that includes high net-worth individuals, entrepreneurs, family enterprises, business leaders, healthcare professionals, foundations, and associations. Additionally, it offers digital platforms, such as online savings and investment coaching, designed to guide clients through various investment, retirement, and savings opportunities. The firm manages assets across numerous categories, encompassing small-cap equities, real estate, high-dividend stocks, fixed-income products, and funds of hedge funds, while also extending fiduciary services to institutional clients. Its specialized divisions offer equity analysis and trading, mergers and acquisitions consulting, capital markets transactions, and debt advisory services, catering to institutional investors, corporations, financial organizations, and both public and quasi-public entities. The company rebranded to its current name in July 2021, having previously operated as Van Lanschot Kempen Wealth Management NV.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR68.80 +1.50 (+2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63.9K
Beta
0.79
Float Shares
38.40M
Free Float %
90.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.07% +3.58% +2.15% +17.88% +28.08% +25.90% +21.76% +160.16% +179.83% +286.76% +81.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
68.80
DCF (Unlevered) 93.19 +35.4%
DCF (Levered) 298.51 +333.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.45
Distress
Piotroski F-Score
7 / 9
Strong
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    +70.2% Q4'25: +83.0% (vs Q4'23)
  • EPS growth
    +11.9% Q4'25: +147.5% (vs Q4'23)
  • FCF margin
    Q4'25: +173.2% (vs Q4'23)
  • EBIT margin
    Q4'25: +3.5% (vs Q4'23)
  • ROIC
    Q4'25: +3.6% (vs Q4'23)
  • Share dilution
    +0.5% Q4'25: -2.0% (vs Q4'23)
  • Debt / EBITDA
    Q4'25: 11.23× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.79) × ERP
WACC = 52% × Ke + 48% × Kd (17.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 93.19 Current price: 68.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
670.23M
est: 567.39M (+18.1%)
617.87M
est: 606.29M (+1.9%)
541.44M
est: 572.76M (-5.5%)
531.05M
est: 538.97M (-1.5%)
537.11M
est: 572.46M (-6.2%)
519.25M
est: 557.24M (-6.8%)
522.27M
est: 534.40M (-2.3%)
509.50M
est: 518.45M (-1.7%)
558.40M
est: 537.23M (+3.9%)
478.26M
est: 519.06M (-7.9%)
483.76M
est: 523.67M (-7.6%)
440.87M
est: 443.72M (-0.6%)
616.54M
est: 566.70M (+8.8%)
592.87M
est: 582.00M (+1.9%)
667.35M
est: 709.77M (-6.0%)
717.55M
est: 721.30M (-0.5%)
1.22B
est: 744.68M (+64.0%)
820.03M
818.91M – 822.09M
+10.1% YoY
861.23M
855.09M – 867.12M
+5.0% YoY
901.07M
899.94M – 902.20M
+4.6% YoY
943.00M
938.93M – 947.46M
+4.7% YoY
992.34M
988.05M – 997.03M
+5.2% YoY
EBITDA
1.75M
est: 111.68M (-98.4%)
est: 403.20M (-100.0%)
est: 385.13M (-100.0%)
est: 360.59M (-100.0%)
est: 383.95M (-100.0%)
est: 107.52M (-100.0%)
est: 365.15M (-100.0%)
est: 364.97M (-100.0%)
est: 294.78M (-100.0%)
est: 260.91M (-100.0%)
137.91M
est: 235.63M (-41.5%)
69.40M
est: 213.56M (-67.5%)
195.48M
est: 232.30M (-15.9%)
135.11M
est: 237.81M (-43.2%)
188.07M
est: 145.95M (+28.9%)
est: 148.32M (-100.0%)
245.94M
est: 153.13M (+60.6%)
168.63M
168.40M – 169.05M
+10.1% YoY
177.10M
175.84M – 178.31M
+5.0% YoY
185.29M
185.06M – 185.53M
+4.6% YoY
193.91M
193.08M – 194.83M
+4.7% YoY
204.06M
203.18M – 205.02M
+5.2% YoY
EBIT
-37.09M
est: 82.21M (-145.1%)
-36.65M
est: 58.01M (-163.2%)
-37.01M
est: 55.41M (-166.8%)
-32.97M
est: 51.88M (-163.6%)
-24.13M
est: 55.24M (-143.7%)
-22.55M
est: 79.14M (-128.5%)
-18.48M
est: 52.53M (-135.2%)
-16.60M
est: 52.51M (-131.6%)
-16.02M
est: 88.92M (-118.0%)
-16.80M
est: 100.78M (-116.7%)
110.06M
est: 80.52M (+36.7%)
42.02M
est: 106.21M (-60.4%)
165.96M
est: 115.53M (+43.6%)
103.47M
est: 118.27M (-12.5%)
155.08M
est: 113.61M (+36.5%)
-34.28M
est: 115.46M (-129.7%)
209.11M
est: 119.20M (+75.4%)
131.27M
131.09M – 131.59M
+10.1% YoY
137.86M
136.88M – 138.80M
+5.0% YoY
144.24M
144.06M – 144.42M
+4.6% YoY
150.95M
150.30M – 151.66M
+4.7% YoY
158.85M
158.16M – 159.60M
+5.2% YoY
Net Income
-15.69M
est: 23.49M (-166.8%)
66.26M
est: 36.51M (+81.5%)
43.13M
est: 34.87M (+23.7%)
-157.04M
est: 32.65M (-581.0%)
30.36M
est: 34.76M (-12.7%)
100.10M
est: 64.93M (+54.2%)
35.11M
est: 33.06M (+6.2%)
65.74M
est: 33.04M (+98.9%)
89.51M
est: 68.14M (+31.4%)
74.63M
est: 85.90M (-13.1%)
97.99M
est: 75.59M (+29.6%)
49.76M
est: 87.07M (-42.9%)
143.73M
est: 94.72M (+51.8%)
84.16M
est: 81.06M (+3.8%)
125.20M
est: 138.87M (-9.8%)
141.75M
est: 138.14M (+2.6%)
157.31M
est: 135.14M (+16.4%)
174.20M
167.14M – 183.81M
+28.9% YoY
181.48M
174.08M – 193.65M
+4.2% YoY
200.39M
198.67M – 202.12M
+10.4% YoY
215.07M
213.86M – 216.39M
+7.3% YoY
235.60M
234.27M – 237.04M
+9.5% YoY
SGA
174.44M
est: 116.41M (+49.9%)
167.15M
est: 563.44M (-70.3%)
164.70M
est: 538.19M (-69.4%)
158.72M
est: 503.89M (-68.5%)
132.13M
est: 536.54M (-75.4%)
137.79M
est: 112.07M (+23.0%)
146.09M
est: 510.27M (-71.4%)
151.41M
est: 510.02M (-70.3%)
152.82M
est: 500.13M (-69.4%)
141.96M
est: 436.75M (-67.5%)
125.67M
est: 481.73M (-73.9%)
112.61M
est: 91.03M (+23.7%)
114.81M
est: 518.71M (-77.9%)
113.92M
est: 531.01M (-78.5%)
129.88M
est: 151.70M (-14.4%)
141.64M
est: 154.16M (-8.1%)
364.20M
est: 159.16M (+128.8%)
175.26M
175.03M – 175.70M
+10.1% YoY
184.07M
182.76M – 185.33M
+5.0% YoY
192.59M
192.34M – 192.83M
+4.6% YoY
201.55M
200.68M – 202.50M
+4.7% YoY
212.09M
211.18M – 213.09M
+5.2% YoY
EPS
-0.45
est: 0.55 (-181.5%)
1.47
est: 1.38 (+6.8%)
0.84
est: 1.23 (-31.7%)
-3.84
est: 0.73 (-624.4%)
0.71
est: 0.97 (-26.8%)
2.42
est: 1.52 (+59.7%)
85.79
est: 0.97 (+8,747.9%)
164.34
est: 1.17 (+13,941.5%)
223.77
est: 1.86 (+11,914.8%)
186.58
est: 1.66 (+11,166.3%)
2.27
est: 1.71 (+33.1%)
1.05
est: 0.85 (+23.9%)
3.35
est: 2.60 (+28.7%)
1.90
est: 1.62 (+17.0%)
2.82
est: 3.27 (-13.6%)
3.11
est: 3.23 (-3.7%)
3.50
est: 3.19 (+9.6%)
4.10
3.91 – 4.30
+28.5% YoY
4.36
4.07 – 4.53
+6.4% YoY
4.69
4.65 – 4.73
+7.4% YoY
5.03
5.00 – 5.06
+7.3% YoY
5.51
5.48 – 5.54
+9.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-28 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-27 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-26 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-25 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-22 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-21 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-20 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-19 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-18 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-15 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-14 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-13 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-12 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-11 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-08 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-07 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-06 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-05 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-05-04 B 3/5 4/5 4/5 3/5 1/5 2/5 2/5
2026-04-30 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
948.64M
OE per share TTM
22.04
Owner's Yield
33.53%
Maintenance CapEx ratio
16.27%
Maint CapEx / Avg PPE
12.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 86 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.61% 4.34M 0.40%
2 iShares MSCI Netherlands ETF EWN 0.56% 2.93M 0.50%
3 Goldman Sachs Data Enhanced International Equity ETF GIEQ 0.36% 37.2K 0.30%
4 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.31% 2.26M 0.33%
5 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.30% 3.17M 0.58%
6 iShares Ageing Population UCITS ETF AGED.L 0.25% 2.18M 0.40%
7 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.19% 650.0K 0.23%
8 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.19% 650.0K 0.23%
9 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.12% 4.12M 0.30%
10 iShares MSCI Europe Small-Cap ETF IEUS 0.12% 202.2K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
103.6K
Shares Outstanding
42.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Maarten J. Edixhoven Chief Executive Officer & Chairman of the Management Board 2M male
Damla Hendriks Chief Risk Officer & Member of Management Board 1M female
Erik van Houwelingen Member of the Management Board 1M male
Jeroen Kroes Chief Financial Officer & Member of Management Board 1M male
Arjan J. Huisman Chief Operating Officer & Member of Management Board 1M male
Wendy Winkelhuijzen Head of Private Clients Netherlands & Investment Banking Clients and Member of Management Board 1M female
Thomas Vanderlinden Member of Management Board 941.0K male
Romy O'Connor Equity Research Analyst of Life Sciences & Healthcare female
Simon Grossenbacher Chief Operating Officer in Switzerland male
Michelle Darracott Chief Executive Officer of UK female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits