Valiant Holding AG (VATN.SW)
Lucerne, CH
Valiant Holding AG, through its various subsidiaries, offers a wide array of financial services to a diverse client base, including individual retail customers, affluent private clients, self-employed professionals, and small to medium-sized businesses. Their offerings encompass savings products, financing for real estate, commercial loans tailored for working capital and other essential business requirements, as well as unsecured and consumer credit. They also provide convenient payment transaction services through their mobile banking application, along with specialized solutions for retirement planning and investment management, and comprehensive electronic banking facilities. The company operates across 14 cantons throughout Switzerland. Founded in 1824, its central office is located in Lucerne, Switzerland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.36% | +1.71% | -8.58% | +3.23% | +19.23% | +6.68% | +37.13% | +59.50% | +63.58% | +59.81% | +186.55% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth-11.6% Q1'26: -12.2% (vs Q1'25)
-
EPS growth+2.9% Q1'26: +1.9% (vs Q1'25)
-
FCF margin— Q1'26: +0.0% (vs Q1'25)
-
EBIT margin— Q1'26: +26.1% (vs Q1'25)
-
ROIC— Q1'26: +1.2% (vs Q1'25)
-
Share dilution+0.0% Q1'26: -0.2% (vs Q1'25)
-
Debt / EBITDA— Q1'26: 71.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2000 actual |
Dec 2001 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
234.46M
est.
|
246.40M
est.
|
669.07M
est: 414.12M (+61.6%)
|
607.42M
est: 391.79M (+55.0%)
|
551.90M
est: 392.41M (+40.6%)
|
524.23M
est: 366.45M (+43.1%)
|
497.27M
est: 374.67M (+32.7%)
|
466.13M
est: 381.97M (+22.0%)
|
459.89M
est: 383.50M (+19.9%)
|
453.41M
est: 405.78M (+11.7%)
|
447.52M
est: 405.76M (+10.3%)
|
438.62M
est: 415.87M (+5.5%)
|
436.91M
est: 434.99M (+0.4%)
|
514.49M
est: 451.18M (+14.0%)
|
768.11M
est: 556.21M (+38.1%)
|
833.33M
est: 542.45M (+53.6%)
|
737.07M
est: 548.12M (+34.5%)
|
550.98M
543.55M – 556.08M
+0.5% YoY
|
566.13M
557.57M – 576.80M
+2.7% YoY
|
586.34M
584.22M – 588.45M
+3.6% YoY
|
| EBITDA |
77.60M
est.
|
81.55M
est.
|
195.88M
est: 137.06M (+42.9%)
|
186.86M
est: 129.67M (+44.1%)
|
155.11M
est: 129.87M (+19.4%)
|
151.20M
est: 340.48M (-55.6%)
|
172.18M
est: 340.60M (-49.4%)
|
169.22M
est: 306.36M (-44.8%)
|
174.13M
est: 280.70M (-38.0%)
|
167.89M
est: 289.84M (-42.1%)
|
169.73M
est: 246.47M (-31.1%)
|
171.25M
est: 228.73M (-25.1%)
|
169.61M
est: 236.40M (-28.3%)
|
182.88M
est: 244.81M (-25.3%)
|
208.35M
est: 172.37M (+20.9%)
|
207.88M
est: 260.27M (-20.1%)
|
210.15M
est: 169.86M (+23.7%)
|
170.75M
168.44M – 172.33M
+0.5% YoY
|
175.44M
172.79M – 178.75M
+2.7% YoY
|
181.70M
181.05M – 182.36M
+3.6% YoY
|
| EBIT |
68.28M
est.
|
81.97M
est.
|
157.63M
est: 137.77M (+14.4%)
|
145.53M
est: 111.85M (+30.1%)
|
100.97M
est: 145.73M (-30.7%)
|
115.10M
est: 94.32M (+22.0%)
|
139.28M
est: 119.46M (+16.6%)
|
144.08M
est: 141.22M (+2.0%)
|
151.39M
est: 152.89M (-1.0%)
|
145.46M
est: 174.47M (-16.6%)
|
147.93M
est: 154.86M (-4.5%)
|
150.12M
est: 150.85M (-0.5%)
|
146.77M
est: 155.91M (-5.9%)
|
160.52M
est: 161.46M (-0.6%)
|
184.55M
est: 152.81M (+20.8%)
|
188.04M
est: 148.97M (+26.2%)
|
191.50M
est: 150.59M (+27.2%)
|
151.37M
149.33M – 152.77M
+0.5% YoY
|
155.53M
153.18M – 158.46M
+2.7% YoY
|
161.08M
160.50M – 161.67M
+3.6% YoY
|
| Net Income |
103.58M
est.
|
62.11M
est.
|
127.63M
est: 104.38M (+22.3%)
|
126.97M
est: 116.69M (+8.8%)
|
91.44M
est: 127.20M (-28.1%)
|
94.51M
est: 85.35M (+10.7%)
|
114.38M
est: 98.09M (+16.6%)
|
117.51M
est: 115.84M (+1.4%)
|
119.20M
est: 126.18M (-5.5%)
|
120.33M
est: 140.44M (-14.3%)
|
121.06M
est: 129.66M (-6.6%)
|
121.87M
est: 123.45M (-1.3%)
|
123.13M
est: 127.59M (-3.5%)
|
129.51M
est: 132.13M (-2.0%)
|
144.26M
est: 148.27M (-2.7%)
|
150.38M
est: 152.50M (-1.4%)
|
154.71M
est: 154.71M (+0.0%)
|
161.36M
158.60M – 186.63M
+4.3% YoY
|
170.47M
168.62M – 200.52M
+5.6% YoY
|
192.62M
189.06M – 196.18M
+13.0% YoY
|
| SGA |
28.36M
est.
|
179.39M
est.
|
49.94M
est: 301.50M (-83.4%)
|
43.47M
est: 46.45M (-6.4%)
|
41.68M
est: 287.15M (-85.5%)
|
53.35M
est: 284.92M (-81.3%)
|
52.97M
est: 279.74M (-81.1%)
|
54.50M
est: 273.94M (-80.1%)
|
58.49M
est: 253.51M (-76.9%)
|
52.68M
est: 278.50M (-81.1%)
|
53.90M
est: 264.15M (-79.6%)
|
57.83M
est: 285.65M (-79.8%)
|
62.42M
est: 295.23M (-78.9%)
|
72.62M
est: 305.74M (-76.2%)
|
72.92M
est: 77.24M (-5.6%)
|
78.30M
est: 200.86M (-61.0%)
|
163.20M
est: 76.11M (+114.4%)
|
76.51M
75.48M – 77.22M
+0.5% YoY
|
78.61M
77.42M – 80.10M
+2.7% YoY
|
81.42M
81.13M – 81.71M
+3.6% YoY
|
| EPS |
6.56
est.
|
6.77
est.
|
8.08
est: 8.08 (+0.0%)
|
8.04
est: 7.43 (+8.3%)
|
5.79
est: 6.11 (-5.3%)
|
6.02
est: 5.96 (+1.1%)
|
7.29
est: 6.64 (+9.7%)
|
7.46
est: 6.98 (+6.8%)
|
7.55
est: 7.07 (+6.8%)
|
7.62
est: 7.52 (+1.4%)
|
7.67
est: 7.33 (+4.6%)
|
7.72
est: 7.49 (+3.1%)
|
7.80
est: 7.68 (+1.6%)
|
8.20
est: 7.98 (+2.8%)
|
9.13
est: 9.39 (-2.8%)
|
9.52
est: 10.10 (-5.8%)
|
9.80
est: 10.11 (-3.0%)
|
10.68
10.04 – 11.82
+5.7% YoY
|
11.37
10.68 – 12.70
+6.5% YoY
|
12.20
11.97 – 12.42
+7.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | C | 2/5 | 1/5 | 2/5 | 2/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.44% | 1.39M | 0.31% |
| 2 | iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE | 0.42% | 2.88M | 0.20% |
| 3 | Dimensional - International Small Cap Value ETF DISV | 0.38% | 18.12M | 0.42% |
| 4 | Avantis International Small Cap Value ETF AVDV | 0.33% | 63.18M | 0.36% |
| 5 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.29% | 2.22M | 0.30% |
| 6 | Fidelity All-International Equity ETF FCIN.NE | 0.28% | 2.04M | 0.50% |
| 7 | iShares MSCI Europe Small-Cap ETF IEUS | 0.21% | 358.5K | 0.41% |
| 8 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.20% | 6.99M | 0.30% |
| 9 | Franklin STOXX Europe 600 Paris Aligned Climate UCITS ETF EUPA.L | 0.16% | 79.3K | 0.15% |
| 10 | Dimensional - International Small Cap ETF DFIS | 0.15% | 8.75M | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ewald Burgener | Chief Executive Officer & Member of Executive Board | 1M | male |
| Martin Vogler | Head of Private & Business Clients, Deputy Chief Executive Officer and Member of Executive Board | 763.0K | male |
| Christopher Wille | Head of Customer Services & Products and Member of Executive Board | 722.0K | male |
| Serge Laville | Chief Financial Officer & Member of Executive Board | 708.0K | male |
| Michael Eisenrauch | Head of Operations & IT and Member of Executive Board | 698.0K | — |
| Kathrin Wehrli | Head of Corporate & Institutional Clients and Member of Executive Board | 419.0K | female |
| Joachim Matha | Head of Investor Relations | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VATN.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
