Subscribe

Thai Union Group Public Company Limited (TU-R.BK)

THB11.80 +0.00 (+0.00%)
TH SET Consumer Defensive Packaged Foods
Address 72/1 Moo 7, Sethakit 1 Road 74000
Mueang Samut Sakhon, TH
CEO Thiraphong Chansiri
IPO 2001-06-19
ISIN TH0450010R15

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · THYG.F (EUR) Other OTC · TUFBY (USD) Other OTC · TUFUF (USD) Stock Exchange of Thailand · TU-R.BK (THB) Stock Exchange of Thailand · TU.BK (THB)
Description

Thai Union Group Public Company Limited, along with its various subsidiaries, is a multinational enterprise primarily engaged in the production and global distribution of a wide array of seafood products, encompassing frozen, chilled, and canned varieties, both within Thailand and across international markets. Its operations are strategically divided into three core divisions: Ambient Seafood; Frozen and Chilled Seafood, alongside associated ventures; and a segment dedicated to Pet Food, Value-Added products, and other diversified businesses. Within its Ambient Seafood segment, Thai Union supplies a range of shelf-stable options such as tuna, sardines, salmon, mackerel, and herring, serving both retail consumers and wholesale distributors. The Frozen and Chilled Seafood division focuses on fresh and prepared offerings like shrimp, lobster, and crab, distributed directly to the hospitality sector (restaurants, hotels, and catering services). This segment also includes convenient ready-to-cook or ready-to-serve meals, and even bakery items. Finally, the Pet Food, Value-Added and Other Businesses segment is quite diverse. It produces specialized marine ingredients utilized in various consumer applications, including infant formula, cosmetics, dietary supplements, and clinical nutrition. Furthermore, it manufactures a comprehensive range of pet care products, from surimi-based fish treats and canned cod liver to wet seafood-based meals for both cats and dogs. Thai Union manages an extensive portfolio of well-known brands, including but not limited to Chicken of the Sea, Genova, John West, King Oscar, Mareblu, Sealect, Bellotta and Marvo, and Red Lobster. Beyond its primary product lines, Thai Union is also involved in various supplementary activities. These encompass the manufacturing and distribution of additional products like animal feeds and smoked salmon, as well as a range of services such as printing, international trade (export and import), e-commerce, consultancy, and property rentals. The company further extends its involvement to areas like packaging, tuna oil refining, and the vital shrimp farming and breeding sectors. Established in 1977, the company originally operated under the name Thai Union Frozen Products Public Company Limited before officially adopting its current designation, Thai Union Group Public Company Limited, in September 2015. Its corporate headquarters remain situated in Mueang Samut Sakhon, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB11.80 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
-0.06
Float Shares
2.71B
Free Float %
70.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.88% -5.04% -0.88% -5.83% -18.71% -16.48% +9.71% -24.67% -37.57% -49.10% +191.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.80
DCF (Unlevered) 48.88 +314.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.69
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -4.1% Q1'26: +7.6% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +7.4% Q1'26: +20.8% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -1.4% Q1'26: -3.4% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +4.8% Q1'26: +3.6% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +5.5% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -8.2% Q1'26: -7.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    7.19× Q1'26: 8.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 38% × Ke + 62% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 48.88 Current price: 11.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
1 EPS Ana.
Dec 2027
13 Rev. Ana.
1 EPS Ana.
Dec 2028
8 Rev. Ana.
1 EPS Ana.
Revenue
125.18B
est: 127.64B (-1.9%)
134.38B
est: 138.40B (-2.9%)
136.54B
est: 139.10B (-1.8%)
133.28B
est: 135.62B (-1.7%)
126.28B
est: 126.51B (-0.2%)
132.40B
est: 132.07B (+0.2%)
141.05B
est: 139.26B (+1.3%)
155.59B
est: 157.35B (-1.1%)
136.15B
est: 137.21B (-0.8%)
138.43B
est: 139.23B (-0.6%)
132.72B
est: 133.29B (-0.4%)
136.88B
133.82B – 138.93B
+2.7% YoY
141.42B
131.40B – 152.59B
+3.3% YoY
144.84B
138.03B – 151.72B
+2.4% YoY
EBITDA
12.33B
est: 12.11B (+1.8%)
11.07B
est: 13.13B (-15.7%)
11.04B
est: 13.20B (-16.4%)
9.24B
est: 12.87B (-28.2%)
9.58B
est: 12.00B (-20.2%)
12.92B
est: 12.53B (+3.1%)
15.20B
est: 13.21B (+15.0%)
13.91B
est: 14.93B (-6.8%)
12.08B
est: 13.02B (-7.2%)
12.59B
est: 12.70B (-0.9%)
10.53B
est: 12.16B (-13.4%)
12.49B
12.21B – 12.68B
+2.7% YoY
12.90B
11.99B – 13.92B
+3.3% YoY
13.22B
12.59B – 13.84B
+2.4% YoY
EBIT
9.50B
est: 8.29B (+14.6%)
8.02B
est: 8.99B (-10.8%)
8.53B
est: 9.03B (-5.6%)
6.35B
est: 8.81B (-28.0%)
5.89B
est: 8.22B (-28.3%)
8.96B
est: 8.58B (+4.5%)
10.68B
est: 9.04B (+18.1%)
10.08B
est: 10.22B (-1.3%)
7.89B
est: 8.91B (-11.5%)
8.23B
est: 8.49B (-3.1%)
6.33B
est: 8.12B (-22.1%)
8.34B
8.16B – 8.47B
+2.7% YoY
8.62B
8.01B – 9.30B
+3.3% YoY
8.83B
8.41B – 9.25B
+2.4% YoY
Net Income
5.30B
est: 5.04B (+5.3%)
5.25B
est: 5.11B (+2.8%)
6.02B
est: 5.16B (+16.7%)
3.26B
est: 3.67B (-11.2%)
3.82B
est: 3.93B (-2.9%)
6.25B
est: 5.47B (+14.2%)
8.01B
est: 7.00B (+14.4%)
7.14B
est: 6.59B (+8.4%)
-13.93B
est: -10.99B (-26.8%)
4.98B
est: 4.36B (+14.4%)
4.61B
est: 4.15B (+11.0%)
4.40B
4.13B – 4.67B
+6.0% YoY
4.84B
4.55B – 5.14B
+10.0% YoY
5.30B
4.97B – 5.62B
+9.4% YoY
SGA
12.72B
est: 15.76B (-19.3%)
13.12B
est: 17.09B (-23.2%)
13.43B
est: 17.18B (-21.8%)
15.65B
est: 16.75B (-6.6%)
16.27B
est: 15.62B (+4.1%)
15.60B
est: 16.31B (-4.4%)
17.47B
est: 17.20B (+1.6%)
19.16B
est: 19.43B (-1.4%)
16.31B
est: 16.95B (-3.7%)
18.40B
est: 17.74B (+3.8%)
18.21B
est: 16.98B (+7.3%)
17.44B
17.05B – 17.70B
+2.7% YoY
18.02B
16.74B – 19.44B
+3.3% YoY
18.45B
17.58B – 19.33B
+2.4% YoY
EPS
1.13
est: 1.17 (-3.0%)
1.10
est: 1.18 (-7.0%)
1.25
est: 1.19 (+4.7%)
0.68
est: 0.85 (-19.9%)
0.80
est: 0.91 (-12.1%)
1.33
est: 1.27 (+5.1%)
1.66
est: 1.62 (+2.4%)
1.47
est: 1.52 (-3.6%)
-3.15
est: -2.54 (-23.9%)
1.08
est: 1.10 (-1.7%)
1.16
est: 1.05 (+10.9%)
1.11
1.04 – 1.18
+6.0% YoY
1.22
1.15 – 1.30
+10.0% YoY
1.33
1.25 – 1.42
+9.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-11 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-06 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-05 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.11B
OE per share TTM
-0.27
Owner's Yield
-2.49%
Maintenance CapEx ratio
96.44%
Maint CapEx / Avg PPE
21.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 49 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Thailand ETF THD 0.61% 2.17M 0.59%
2 Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L 0.36% 1.03M 0.49%
3 iShares Agribusiness UCITS ETF ISAG.L 0.24% 1.11M 0.55%
4 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.09% 65.8K 0.74%
5 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.07% 448.1K 0.55%
6 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.07% 241.3K 0.58%
7 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.06% 224.9K 0.72%
8 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.06% 196.4K 0.74%
9 iShares Emerging Markets Equity Factor ETF EMGF 0.05% 853.2K 0.26%
10 Avantis Emerging Markets Equity ETF AVEM 0.02% 4.39M 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
485.4K
Shares Outstanding
3.86B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Thiraphong Chansiri Chief Executive Officer, President & Vice Chairman of the Board 2M male
Shue Chung Chan Executive Director & Chief Corporate Services Officer 2M male
Rittirong Boonmechote Executive Director and Chief Executive Officer of Frozen & Related Businesses 2M male
Cheng Niruttinanon Executive Director 2M male
Tin Shu Chan Non-Executive Director & CEO of i-Tail Corporation PCL 517.1K male
Jaivardhan Rastogi Managing Director of Non-Fish & Indirect Procurement
Helen Margaret Showball Chief Human Resources Officer female
Chaiwat Charoenrujitanon Managing Director of Songkla Canning PCL & Yueh Chyang Canned Food Co., Ltd male
Ludovic Regis Henri Garnier Chief Financial Officer male
Leonardus Coolen Managing Director of Thai Union Ingredients male
Maarten Geraets Managing Director of Alternative Proteins
David Sankowicz Managing Director of Legal & Insurance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits