Subscribe

Truworths International Limited (TRU.JO)

ZAc5,605.00 -20.00 (-0.36%)
ZA JNB Consumer Cyclical Apparel - Retail
Address No. 1 Mostert Street 8001
Cape Town, ZA
CEO Michael Samuel Mark
IPO 2000-01-04
ISIN ZAE000028296

Explore sections of this company profile

Description

Truworths International Limited operates as an investment and management holding firm, with its core business centered on the retail sale of fashion clothing, footwear, associated merchandise, and homeware items. The company manages its operations through its distinct Truworths and Office segments. It maintains a significant retail presence, boasting around 728 stores across South Africa and an additional 49 outlets located in other African nations. Customers spanning South Africa, the United Kingdom, Germany, the Republic of Ireland, and various sub-Saharan African countries are served via a multi-channel approach, including physical stores, concession spaces, and its e-commerce platform. Founded in 1917, the organization's corporate headquarters are based in Cape Town, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc5,605.00 -20.00 (-0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.59
Float Shares
306.02M
Free Float %
82.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.38% -4.21% -3.42% -17.40% -9.63% -12.17% -30.55% +4.95% -9.01% -46.82% +309.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,605.00
DCF (Unlevered) 20,682.01 +269.0%
DCF (Levered) 8,692.13 +55.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 5 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.00
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    +3.2% Q4'25: +4.8% (vs Q4'23)
  • EPS growth Apparel - Retail: +22.0%
    -28.5% Q4'25: -6.1% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    +17.5% Q4'25: +19.4% (vs Q4'23)
  • EBIT margin Apparel - Retail: +8.8%
    +19.7% Q4'25: +16.4% (vs Q4'23)
  • ROIC Apparel - Retail: +9.9%
    +22.7% Q4'25: +33.1% (vs Q4'23)
  • Share dilution Apparel - Retail: +0.1%
    +0.5% Q4'25: -0.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    1.08× Q4'25: 0.75× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 75% × Ke + 25% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20,682.01 Current price: 5,605.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
8 Rev. Ana.
6 EPS Ana.
Jun 2027
8 Rev. Ana.
6 EPS Ana.
Jun 2028
7 Rev. Ana.
3 EPS Ana.
Jun 2029
3 Rev. Ana.
1 EPS Ana.
Jun 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
11.29B
est: 11.25B (+0.4%)
16.65B
est: 16.51B (+0.9%)
18.07B
est: 17.90B (+0.9%)
17.55B
est: 17.69B (-0.8%)
18.09B
est: 18.24B (-0.8%)
16.38B
est: 16.41B (-0.2%)
16.40B
est: 16.67B (-1.6%)
17.89B
est: 17.41B (+2.8%)
19.89B
est: 20.14B (-1.2%)
20.66B
est: 21.38B (-3.3%)
21.32B
est: 22.00B (-3.1%)
21.56B
21.12B – 22.93B
-2.0% YoY
22.30B
21.54B – 24.02B
+3.4% YoY
23.42B
23.42B – 23.43B
+5.1% YoY
24.71B
24.03B – 26.45B
+5.5% YoY
26.26B
25.54B – 28.10B
+6.3% YoY
EBITDA
3.69B
est: 3.36B (+9.7%)
4.51B
est: 4.93B (-8.5%)
4.61B
est: 5.35B (-13.8%)
4.34B
est: 5.28B (-17.8%)
3.24B
est: 5.45B (-40.6%)
1.36B
est: 4.90B (-72.3%)
4.27B
est: 4.98B (-14.3%)
5.58B
est: 5.20B (+7.3%)
6.15B
est: 6.02B (+2.2%)
7.12B
est: 6.27B (+13.5%)
5.72B
est: 6.45B (-11.4%)
6.32B
6.19B – 6.72B
-2.0% YoY
6.54B
6.32B – 7.04B
+3.4% YoY
6.87B
6.86B – 6.87B
+5.1% YoY
7.24B
7.05B – 7.75B
+5.5% YoY
7.70B
7.49B – 8.24B
+6.3% YoY
EBIT
3.44B
est: 2.57B (+34.1%)
4.15B
est: 3.77B (+10.2%)
4.21B
est: 4.09B (+3.1%)
3.95B
est: 4.04B (-2.3%)
1.61B
est: 4.16B (-61.3%)
-118.00M
est: 3.75B (-103.2%)
3.04B
est: 3.80B (-20.2%)
4.42B
est: 3.97B (+11.2%)
4.78B
est: 4.60B (+3.9%)
5.63B
est: 4.73B (+19.1%)
4.19B
est: 4.86B (-13.9%)
4.77B
4.67B – 5.07B
-2.0% YoY
4.93B
4.76B – 5.31B
+3.4% YoY
5.18B
5.18B – 5.18B
+5.1% YoY
5.46B
5.32B – 5.85B
+5.5% YoY
5.81B
5.65B – 6.21B
+6.3% YoY
Net Income
2.46B
est: 2.20B (+11.9%)
2.80B
est: 2.70B (+4.0%)
2.83B
est: 2.42B (+16.6%)
2.64B
est: 2.29B (+15.5%)
872.00M
est: 2.19B (-60.2%)
-556.00M
est: 1.24B (-145.0%)
1.95B
est: 1.88B (+3.6%)
3.05B
est: 2.72B (+12.3%)
3.28B
est: 2.94B (+11.3%)
3.89B
est: 3.20B (+21.4%)
2.79B
est: 3.04B (-8.4%)
2.72B
2.71B – 2.99B
-10.6% YoY
2.76B
2.70B – 3.20B
+1.5% YoY
2.98B
2.97B – 3.19B
+7.8% YoY
3.59B
3.46B – 3.91B
+20.3% YoY
3.86B
3.72B – 4.21B
+7.7% YoY
SGA
714.00M
est: 1.31B (-45.5%)
1.22B
est: 1.92B (-36.3%)
1.03B
est: 2.08B (-50.5%)
1.04B
est: 2.06B (-49.5%)
981.00M
est: 2.12B (-53.8%)
1.06B
est: 1.91B (-44.4%)
1.10B
est: 1.94B (-43.5%)
1.45B
est: 2.03B (-28.6%)
1.60B
est: 2.34B (-31.7%)
5.72B
est: 2.49B (+129.9%)
1.64B
est: 2.56B (-36.0%)
2.51B
2.46B – 2.67B
-2.0% YoY
2.59B
2.51B – 2.79B
+3.4% YoY
2.73B
2.72B – 2.73B
+5.1% YoY
2.88B
2.80B – 3.08B
+5.5% YoY
3.05B
2.97B – 3.27B
+6.3% YoY
EPS
5.91
est: 5.80 (+1.8%)
6.67
est: 7.12 (-6.3%)
6.60
est: 6.40 (+3.1%)
6.15
est: 6.04 (+1.8%)
2.04
est: 5.78 (-64.7%)
-1.33
est: 3.27 (-140.7%)
4.80
est: 4.97 (-3.4%)
7.94
est: 7.17 (+10.7%)
8.89
est: 7.59 (+17.2%)
10.47
est: 8.22 (+27.3%)
7.45
est: 7.82 (-4.7%)
7.43
7.15 – 7.88
-4.9% YoY
7.66
7.13 – 8.44
+3.0% YoY
8.17
7.85 – 8.43
+6.7% YoY
9.47
9.13 – 10.33
+15.9% YoY
10.19
9.83 – 11.12
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-28 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-26 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-25 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-19 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.58B
OE per share TTM
22.80
Owner's Yield
46.33%
Maintenance CapEx ratio
10.91%
Maint CapEx / Avg PPE
24.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares EM Dividend UCITS ETF IEDY.L 0.83% 12.00M 0.65%
2 iShares Emerging Markets Dividend ETF DVYE 0.83% 9.93M 0.50%
3 Cambria Emerging Shareholder Yield ETF EYLD 0.60% 5.08M 0.65%
4 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.16% 192.1K 0.42%
5 JPMorgan International Value ETF JIVE 0.15% 4.72M 0.55%
6 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.13% 452.1K 0.58%
7 iShares Global Monthly Dividend Index ETF (CAD-Hedged) CYH.TO 0.09% 120.2K 0.66%
8 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.07% 434.9K 0.55%
9 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.07% 267.0K 0.72%
10 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.07% 245.2K 0.74%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
458.1K
Shares Outstanding
372.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Samuel Mark Chief Executive Officer & Executive Director 19M male
Sarah Proudfoot Joint Deputy Chief Executive Officer & Executive Director 10M female
Emanuel F. Cristaudo Joint Deputy Chief Executive Officer, Chief Financial Officer & Executive Director 10M male
Hilton Saven Independent Chairman of the Board 2M male
Hermanus Gideon Smit Divisional Director of Finance male
Gary Barnard Divisional Director of Credit Risk & Analytics male
Duncan Pask Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits