Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Workman Co.,Ltd. (7564.T)
JPY5,950.00
-140.00 (-2.30%)
JP JPX Consumer Cyclical Apparel - Retail
Address
TIXTOWER UENO 110-0015
Tokyo, JP
Tokyo, JP
CEO
Hideyuki Kohama
Website
workman.co.jp
IPO
2000-01-05
ISIN JP3990100004
Description
Workman Co.,Ltd. operates an extensive chain of specialized retail stores throughout Japan, primarily utilizing a franchise system. These outlets supply a broad spectrum of professional workwear and related equipment, encompassing durable outdoor clothing, protective footwear, various types of uniforms, and essential accessories like gloves, headwear, safety tools, and masks. Their diverse customer base includes professionals across a wide array of industries, such as construction, manufacturing, public utilities, logistics, food production, agriculture, and healthcare. As of March 31, 2021, the company managed 906 stores. Founded in 1979, Workman Co.,Ltd. is based in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY5,950.00
-140.00 (-2.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
330.0K
Beta
0.82
Float Shares
16.89M
Free Float %
20.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.14% | -9.50% | +13.71% | +4.14% | +9.13% | +5.38% | +52.60% | +25.89% | -8.44% | +306.93% | +329.88% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
5,950.00
DCF (Unlevered)
3,452.57
-42.0%
DCF (Levered)
3,333.96
-44.0%
Ratings Trend (MoM)
33% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 4 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
Quality scores
Altman Z-Score
14.03
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Apparel - Retail: +3.7%+3.2% Q1'26: +24.6% (vs Q1'25)
-
EPS growth Apparel - Retail: +9.2%+5.7% Q1'26: +18.2% (vs Q1'25)
-
FCF margin Apparel - Retail: +9.3%+15.3% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Apparel - Retail: +8.8%+17.8% ★ Q1'26: +12.2% (vs Q1'25)
-
ROIC Apparel - Retail: +9.8%+29.0% ★ Q1'26: +24.8% (vs Q1'25)
-
Share dilution Apparel - Retail: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Apparel - Retail: 0.50×0.07× ★ Q1'26: 0.09× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 7 Rev. Ana. 9 EPS Ana. |
Mar 2027 7 Rev. Ana. 9 EPS Ana. |
Mar 2028 7 Rev. Ana. 9 EPS Ana. |
Mar 2029 2 Rev. Ana. 3 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
48.43B
est: 49.03B (-1.2%)
|
49.58B
est: 50.25B (-1.3%)
|
52.08B
est: 52.00B (+0.1%)
|
56.08B
est: 55.40B (+1.2%)
|
66.97B
est: 64.13B (+4.4%)
|
92.31B
est: 92.38B (-0.1%)
|
105.82B
est: 107.26B (-1.3%)
|
116.26B
est: 116.23B (+0.0%)
|
128.29B
est: 126.71B (+1.2%)
|
132.65B
est: 134.40B (-1.3%)
|
136.93B
est: 136.92B (+0.0%)
|
158.54B
155.59B – 161.24B
+15.8% YoY
|
178.08B
167.90B – 192.30B
+12.3% YoY
|
188.02B
173.31B – 201.31B
+5.6% YoY
|
196.90B
183.51B – 211.70B
+4.7% YoY
|
231.40B
215.67B – 248.79B
+17.5% YoY
|
| EBITDA |
9.17B
est: 11.02B (-16.8%)
|
9.68B
est: 11.29B (-14.3%)
|
10.49B
est: 11.68B (-10.3%)
|
11.71B
est: 12.45B (-5.9%)
|
14.69B
est: 14.41B (+2.0%)
|
20.51B
est: 20.75B (-1.2%)
|
25.63B
est: 24.10B (+6.4%)
|
28.85B
est: 26.11B (+10.5%)
|
26.45B
est: 28.47B (-7.1%)
|
25.92B
est: 27.81B (-6.8%)
|
27.45B
est: 28.33B (-3.1%)
|
32.80B
32.19B – 33.36B
+15.8% YoY
|
36.85B
34.74B – 39.79B
+12.3% YoY
|
38.90B
35.86B – 41.65B
+5.6% YoY
|
40.74B
37.97B – 43.80B
+4.7% YoY
|
47.88B
44.63B – 51.48B
+17.5% YoY
|
| EBIT |
8.34B
est: 10.09B (-17.3%)
|
8.81B
est: 10.34B (-14.8%)
|
9.55B
est: 10.70B (-10.7%)
|
10.60B
est: 11.40B (-6.9%)
|
13.53B
est: 13.19B (+2.6%)
|
19.17B
est: 19.00B (+0.9%)
|
23.96B
est: 22.06B (+8.6%)
|
26.80B
est: 23.91B (+12.1%)
|
24.11B
est: 26.06B (-7.5%)
|
23.14B
est: 25.68B (-9.9%)
|
24.39B
est: 26.17B (-6.8%)
|
30.30B
29.74B – 30.82B
+15.8% YoY
|
34.03B
32.09B – 36.75B
+12.3% YoY
|
35.93B
33.12B – 38.47B
+5.6% YoY
|
37.63B
35.07B – 40.46B
+4.7% YoY
|
44.22B
41.22B – 47.55B
+17.5% YoY
|
| Net Income |
5.88B
est: 5.74B (+2.4%)
|
6.23B
est: 6.48B (-3.8%)
|
7.14B
est: 6.77B (+5.5%)
|
7.84B
est: 7.60B (+3.2%)
|
9.81B
est: 9.56B (+2.7%)
|
13.37B
est: 13.71B (-2.5%)
|
17.04B
est: 16.71B (+1.9%)
|
18.30B
est: 18.42B (-0.6%)
|
16.66B
est: 15.92B (+4.6%)
|
15.99B
est: 15.93B (+0.3%)
|
16.89B
est: 16.34B (+3.4%)
|
20.62B
20.09B – 21.02B
+26.2% YoY
|
23.02B
21.65B – 24.21B
+11.6% YoY
|
24.59B
22.96B – 26.13B
+6.8% YoY
|
26.27B
24.70B – 27.80B
+6.8% YoY
|
30.70B
27.99B – 33.70B
+16.9% YoY
|
| SGA |
7.35B
est: 7.35B (0.0%)
|
7.32B
est: 7.54B (-2.9%)
|
7.94B
est: 7.80B (+1.8%)
|
8.46B
est: 8.31B (+1.8%)
|
10.14B
est: 9.62B (+5.4%)
|
13.41B
est: 13.86B (-3.2%)
|
15.57B
est: 16.09B (-3.2%)
|
16.51B
est: 17.43B (-5.3%)
|
17.66B
est: 19.01B (-7.1%)
|
20.64B
est: 21.43B (-3.7%)
|
22.95B
est: 21.84B (+5.1%)
|
25.29B
24.82B – 25.72B
+15.8% YoY
|
28.40B
26.78B – 30.67B
+12.3% YoY
|
29.99B
27.64B – 32.11B
+5.6% YoY
|
31.40B
29.27B – 33.76B
+4.7% YoY
|
36.91B
34.40B – 39.68B
+17.5% YoY
|
| EPS |
72.01
est: 70.33 (+2.4%)
|
76.38
est: 79.40 (-3.8%)
|
87.52
est: 82.95 (+5.5%)
|
96.12
est: 93.10 (+3.2%)
|
120.20
est: 117.10 (+2.6%)
|
163.82
est: 167.96 (-2.5%)
|
208.78
est: 204.81 (+1.9%)
|
224.27
est: 225.72 (-0.6%)
|
204.09
est: 194.99 (+4.7%)
|
195.88
est: 195.21 (+0.3%)
|
206.98
est: 199.25 (+3.9%)
|
251.31
246.16 – 257.56
+26.1% YoY
|
284.07
265.28 – 296.71
+13.0% YoY
|
303.36
281.36 – 320.13
+6.8% YoY
|
321.87
302.70 – 340.64
+6.1% YoY
|
376.18
342.93 – 412.93
+16.9% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-14 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-13 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-10 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.19B
OE per share TTM
14.57
Owner's Yield
0.20%
Maintenance CapEx ratio
4.73%
Maint CapEx / Avg PPE
21.2%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
77.89M
Shares Outstanding
81.61M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideyuki Kohama | President, CEO & Chairman | — | male |
| Tetsuo Tsuchiya | Senior Managing Director & Director | — | male |
| Yukitaka Iizuka | GM of Finance Department & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7564.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
