Subscribe

ABC-Mart,Inc. (2670.T)

JPY2,592.00 -332.50 (-11.37%)
JP JPX Consumer Cyclical Apparel - Retail
Address Azabudai Hills Mori JP Tower 106-0041
Tokyo, JP
CEO Minoru Noguchi
IPO 2002-11-22
ISIN JP3152740001

Explore sections of this company profile

Also trades on Other OTC · AMKYF (USD) Tokyo Stock Exchange · 2670.T (JPY)
Description

ABC-Mart,Inc., together with its subsidiaries, engages in the retailing of shoes, clothing, and general merchandise products for men, women, and kids in Japan. It develops and manufactures shoes; and licenses various brands. The company is also involved in the sale of owned and purchased products through ABC-MART stores. In addition, it provides sneakers, sports, business, loafers, casual, outdoor, sandals, pumps, rain boots, working, socks, bag, cap, sunglasses, accessories, wear, shoe care, shoelace, and insoles. The company offers its products under the VANS, HAWKINS, Saucony, NUOVO, DANNER, SPERRY, WHITE’S BOOTS, and byA brand names. It operates various stores in Hokkaido, Tohoku, Tokyo, Kanto, Kansai, Chugoku and Shikoku, Kyushu and Okinawa, as well as South Korea, Taiwan, Vietnam, and the United States. The company was incorporated in 1976 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,592.00 -332.50 (-11.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
665.6K
Beta
-0.14
Float Shares
92.73M
Free Float %
37.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.17% -0.83% -1.35% +0.32% -3.04% -0.32% -6.33% +3.62% +26.34% +10.90% +1,028.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,592.00
DCF (Unlevered) 10,952.85 +322.6%
DCF (Levered) 10,206.65 +293.8%
Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 1 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.27
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +3.7%
    +8.1% Q1'26: +4.4% (vs Q1'25)
  • EPS growth Apparel - Retail: +9.2%
    +13.4% Q1'26: +12.9% (vs Q1'25)
  • FCF margin Apparel - Retail: +9.3%
    +13.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +16.8% Q1'26: +16.8% (vs Q1'25)
  • ROIC Apparel - Retail: +9.8%
    +26.4% Q1'26: +26.7% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Apparel - Retail: 0.50×
    0.03× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.12) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,051.45 Current price: 2,592.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
8 Rev. Ana.
8 EPS Ana.
Feb 2027
8 Rev. Ana.
8 EPS Ana.
Feb 2028
9 Rev. Ana.
9 EPS Ana.
Feb 2029
5 Rev. Ana.
5 EPS Ana.
Feb 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
213.58B
est: 213.45B (+0.1%)
238.15B
est: 238.45B (-0.1%)
238.95B
est: 241.58B (-1.1%)
254.28B
est: 254.13B (+0.1%)
266.70B
est: 265.72B (+0.4%)
272.36B
est: 274.47B (-0.8%)
220.27B
est: 221.82B (-0.7%)
243.95B
est: 249.20B (-2.1%)
290.08B
est: 286.87B (+1.1%)
344.20B
est: 351.83B (-2.2%)
372.20B
est: 373.86B (-0.4%)
380.06B
374.47B – 404.67B
+1.7% YoY
400.99B
388.70B – 427.89B
+5.5% YoY
414.61B
399.64B – 450.97B
+3.4% YoY
421.22B
407.14B – 453.88B
+1.6% YoY
415.00B
401.13B – 447.18B
-1.5% YoY
EBITDA
44.83B
est: 35.59B (+26.0%)
47.10B
est: 39.76B (+18.5%)
46.98B
est: 40.28B (+16.6%)
48.95B
est: 42.37B (+15.5%)
49.48B
est: 44.31B (+11.7%)
49.24B
est: 45.77B (+7.6%)
25.69B
est: 36.99B (-30.6%)
33.91B
est: 41.55B (-18.4%)
48.60B
est: 47.83B (+1.6%)
61.59B
est: 82.80B (-25.6%)
68.94B
est: 87.98B (-21.6%)
89.44B
88.12B – 95.23B
+1.7% YoY
94.36B
91.47B – 100.70B
+5.5% YoY
97.57B
94.05B – 106.13B
+3.4% YoY
99.13B
95.81B – 106.81B
+1.6% YoY
97.66B
94.40B – 105.23B
-1.5% YoY
EBIT
39.65B
est: 30.93B (+28.2%)
41.51B
est: 34.56B (+20.1%)
41.86B
est: 35.01B (+19.6%)
43.39B
est: 36.83B (+17.8%)
43.93B
est: 38.51B (+14.1%)
43.38B
est: 39.78B (+9.1%)
19.52B
est: 32.15B (-39.3%)
27.45B
est: 36.11B (-24.0%)
42.30B
est: 41.57B (+1.8%)
55.67B
est: 80.45B (-30.8%)
62.55B
est: 85.49B (-26.8%)
86.90B
85.63B – 92.53B
+1.7% YoY
91.69B
88.88B – 97.84B
+5.5% YoY
94.81B
91.38B – 103.12B
+3.4% YoY
96.32B
93.10B – 103.78B
+1.6% YoY
94.89B
91.72B – 102.25B
-1.5% YoY
Net Income
24.37B
est: 27.68B (-11.9%)
26.13B
est: 26.53B (-1.5%)
28.37B
est: 28.45B (-0.3%)
29.72B
est: 28.99B (+2.5%)
30.29B
est: 30.43B (-0.5%)
29.71B
est: 30.26B (-1.8%)
19.23B
est: 16.34B (+17.6%)
17.38B
est: 20.07B (-13.4%)
30.26B
est: 26.90B (+12.5%)
40.01B
est: 41.21B (-2.9%)
45.36B
est: 45.20B (+0.3%)
46.35B
43.19B – 47.55B
+2.5% YoY
47.30B
46.24B – 50.35B
+2.1% YoY
48.66B
46.98B – 55.12B
+2.9% YoY
48.78B
47.69B – 50.19B
+0.3% YoY
48.31B
46.21B – 53.18B
-1.0% YoY
SGA
69.35B
est: 73.77B (-6.0%)
78.76B
est: 82.41B (-4.4%)
80.86B
est: 83.50B (-3.2%)
85.42B
est: 87.83B (-2.7%)
89.45B
est: 91.84B (-2.6%)
92.43B
est: 94.86B (-2.6%)
83.27B
est: 76.67B (+8.6%)
89.53B
est: 86.13B (+4.0%)
99.42B
est: 99.15B (+0.3%)
112.05B
est: 117.31B (-4.5%)
117.15B
est: 124.65B (-6.0%)
126.72B
124.86B – 134.93B
+1.7% YoY
133.70B
129.60B – 142.67B
+5.5% YoY
138.24B
133.25B – 150.36B
+3.4% YoY
140.44B
135.75B – 151.33B
+1.6% YoY
138.37B
133.74B – 149.10B
-1.5% YoY
EPS
107.90
est: 111.78 (-3.5%)
110.38
est: 107.13 (+3.0%)
114.56
est: 114.88 (-0.3%)
120.01
est: 117.07 (+2.5%)
122.32
est: 122.91 (-0.5%)
119.97
est: 122.22 (-1.8%)
77.64
est: 66.00 (+17.6%)
70.20
est: 81.06 (-13.4%)
122.19
est: 108.63 (+12.5%)
161.58
est: 166.42 (-2.9%)
183.18
est: 180.26 (+1.6%)
181.23
174.41 – 192.05
+0.5% YoY
190.29
186.75 – 203.32
+5.0% YoY
196.60
189.72 – 222.60
+3.3% YoY
196.98
192.60 – 202.70
+0.2% YoY
195.10
186.62 – 214.77
-1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-14 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-13 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-10 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.25B
OE per share TTM
17.17
Owner's Yield
0.65%
Maintenance CapEx ratio
0.33%
Maint CapEx / Avg PPE
14.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.51M
Shares Outstanding
247.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kiichiro Hattori President & Representative Director male
Kiyoshi Katsunuma Director of General Affairs & HR and Director male
Takashi Kikuchi Head of Product Development, Sales Promotion & Production Management and Director male
Yasuo Ishii GM of Corporate Planning Office & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits