Shinsegae International Co., Ltd. (031430.KS)
Seoul, KR
Shinsegae International Co., Ltd. is a leading South Korean entity predominantly involved in fashion retail. The company's portfolio features a diverse selection of fashion, beauty, and lifestyle brands. Furthermore, it actively participates in the design, manufacturing, and distribution of apparel, cosmetics, and home living products. Its extensive operational footprint spans roughly 860 retail locations. Established in 1979, the company's primary office is situated in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +10.22% | +11.62% | +26.40% | +26.29% | +55.09% | +49.39% | +56.31% | -16.09% | -65.77% | +4.83% | -32.84% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | -1 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Retail: +3.7%-15.2% Q1'26: -2.8% (vs Q1'25)
-
EPS growth Apparel - Retail: +9.2%-86.7% Q1'26: +210.5% (vs Q1'25)
-
FCF margin Apparel - Retail: +9.3%-7.1% Q1'26: +8.9% (vs Q1'25)
-
EBIT margin Apparel - Retail: +8.8%-1.0% Q1'26: +5.0% (vs Q1'25)
-
ROIC Apparel - Retail: +9.8%-0.9% Q1'26: +4.8% (vs Q1'25)
-
Share dilution Apparel - Retail: +0.1%+1.0% Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Apparel - Retail: 0.50×7.77× Q1'26: 6.62× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 5 EPS Ana. |
Dec 2027 7 Rev. Ana. 6 EPS Ana. |
Dec 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.01T
est: 1.01T (-0.2%)
|
1.02T
est: 1.05T (-2.5%)
|
1.10T
est: 1.10T (-0.2%)
|
1.26T
est: 1.26T (-0.1%)
|
1.43T
est: 1.43T (0.0%)
|
1.33T
est: 1.34T (-1.0%)
|
1.45T
est: 1.44T (+1.0%)
|
1.55T
est: 1.55T (+0.0%)
|
1.19T
est: 1.35T (-12.2%)
|
1.31T
est: 1.32T (-0.5%)
|
1.11T
est: 1.33T (-16.8%)
|
1.23T
1.20T – 1.25T
-7.8% YoY
|
1.32T
1.22T – 1.49T
+7.7% YoY
|
1.45T
1.38T – 1.56T
+9.8% YoY
|
| EBITDA |
53.72B
est: 98.07B (-45.2%)
|
59.01B
est: 102.02B (-42.2%)
|
77.72B
est: 107.58B (-27.8%)
|
105.12B
est: 123.15B (-14.6%)
|
166.59B
est: 138.80B (+20.0%)
|
114.61B
est: 130.37B (-12.1%)
|
159.50B
est: 139.91B (+14.0%)
|
183.29B
est: 151.32B (+21.1%)
|
113.25B
est: 131.72B (-14.0%)
|
101.00B
est: 117.31B (-13.9%)
|
50.60B
est: 119.02B (-57.5%)
|
109.71B
107.07B – 111.83B
-7.8% YoY
|
118.13B
108.73B – 132.58B
+7.7% YoY
|
129.67B
122.82B – 139.09B
+9.8% YoY
|
| EBIT |
32.74B
est: 53.10B (-38.3%)
|
33.72B
est: 55.24B (-39.0%)
|
40.41B
est: 58.25B (-30.6%)
|
67.01B
est: 66.68B (+0.5%)
|
110.93B
est: 75.16B (+47.6%)
|
50.55B
est: 70.59B (-28.4%)
|
96.51B
est: 75.76B (+27.4%)
|
125.96B
est: 81.94B (+53.7%)
|
54.06B
est: 71.32B (-24.2%)
|
42.41B
est: 56.59B (-25.1%)
|
-11.50B
est: 57.41B (-120.0%)
|
52.92B
51.65B – 53.94B
-7.8% YoY
|
56.98B
52.45B – 63.95B
+7.7% YoY
|
62.55B
59.25B – 67.09B
+9.8% YoY
|
| Net Income |
21.12B
est: 21.94B (-3.7%)
|
17.36B
est: 20.04B (-13.4%)
|
24.07B
est: 24.78B (-2.9%)
|
57.49B
est: 52.46B (+9.6%)
|
73.98B
est: 77.53B (-4.6%)
|
50.92B
est: 42.10B (+20.9%)
|
82.10B
est: 76.85B (+6.8%)
|
118.28B
est: 109.51B (+8.0%)
|
39.21B
est: 51.27B (-23.5%)
|
32.50B
est: 46.72B (-30.4%)
|
4.27B
est: 14.18B (-69.9%)
|
37.48B
34.85B – 40.97B
+164.3% YoY
|
47.58B
40.73B – 57.64B
+26.9% YoY
|
64.59B
60.15B – 70.69B
+35.7% YoY
|
| SGA |
341.47B
est: 410.33B (-16.8%)
|
357.39B
est: 426.86B (-16.3%)
|
400.00B
est: 450.15B (-11.1%)
|
481.54B
est: 515.27B (-6.5%)
|
563.72B
est: 580.75B (-2.9%)
|
506.77B
est: 545.50B (-7.1%)
|
585.47B
est: 585.42B (+0.0%)
|
625.61B
est: 633.15B (-1.2%)
|
493.26B
est: 551.13B (-10.5%)
|
567.23B
est: 551.63B (+2.8%)
|
490.96B
est: 559.66B (-12.3%)
|
515.87B
503.46B – 525.84B
-7.8% YoY
|
555.46B
511.26B – 623.40B
+7.7% YoY
|
609.72B
577.52B – 654.02B
+9.8% YoY
|
| EPS |
591.60
est: 627.20 (-5.7%)
|
486.40
est: 572.95 (-15.1%)
|
674.20
est: 708.28 (-4.8%)
|
1,610.40
est: 1,499.57 (+7.4%)
|
2,072.21
est: 2,216.48 (-6.5%)
|
1,426.25
est: 1,203.56 (+18.5%)
|
2,299.61
est: 2,196.85 (+4.7%)
|
3,313.05
est: 3,130.60 (+5.8%)
|
1,098.00
est: 1,465.63 (-25.1%)
|
929.16
est: 1,322.00 (-29.7%)
|
123.45
est: 401.25 (-69.2%)
|
1,060.50
986.05 – 1,159.21
+164.3% YoY
|
1,346.25
1,152.45 – 1,630.82
+26.9% YoY
|
1,827.50
1,702.03 – 2,000.11
+35.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-08 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-15 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-14 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-13 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-10 | B- | 3/5 | 3/5 | 1/5 | 4/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| William Pak Kim | Chief Executive Officer & Director | 3B | male |
| Kwang-Hu Ko | Assistance Vice President of Global Fashion 2nd Division & Director | — | male |
| Won-sik Seo | MD of Support & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 031430.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
