Subscribe

PAL Group Holdings Co. Ltd. (2726.T)

JPY1,489.00 +19.00 (+1.29%)
JP JPX Consumer Cyclical Apparel - Retail
Address Keihanshin Midosuji Building
Osaka, JP
CEO Hirofumi Kojima
IPO 2004-02-13
ISIN JP3781650001

Explore sections of this company profile

Description

PAL Group Holdings Co. Ltd. is a Japanese enterprise primarily focused on the fashion sector, encompassing clothing, accessories, and various general merchandise. The company's operations cover the entire value chain, including the design, production, wholesale, and retail of apparel for both men and women, as well as a diverse range of everyday items. By February 28, 2022, it managed an extensive retail network of 902 stores. Established in 1973 and headquartered in Osaka, Japan, the company officially rebranded to PAL GROUP Holdings CO., LTD. in September 2016, having previously operated under the name Pal Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,489.00 +19.00 (+1.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.56
Float Shares
96.98M
Free Float %
55.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.79% -2.33% -7.74% -16.38% -36.53% -30.36% -22.08% +64.15% +248.14% +309.62% +744.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,489.00
DCF (Unlevered) 3,789.76 +154.5%
DCF (Levered) 3,561.04 +139.2%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 3 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.00
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +3.7%
    +7.9% Q1'26: +5.5% (vs Q1'25)
  • EPS growth Apparel - Retail: +9.2%
    -7.4% Q1'26: +28.6% (vs Q1'25)
  • FCF margin Apparel - Retail: +9.3%
    +9.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +11.4% Q1'26: +9.6% (vs Q1'25)
  • ROIC Apparel - Retail: +9.8%
    +424.7% Q1'26: +484.0% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    -0.4% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Apparel - Retail: 0.50×
    0.56× Q1'26: 0.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,801.01 Current price: 1,489.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
3 Rev. Ana.
3 EPS Ana.
Feb 2027
2 Rev. Ana.
2 EPS Ana.
Feb 2028
3 Rev. Ana.
3 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
108.09B
est: 109.10B (-0.9%)
114.41B
est: 114.60B (-0.2%)
116.46B
est: 120.00B (-3.0%)
123.24B
est: 124.20B (-0.8%)
130.47B
est: 133.00B (-1.9%)
132.16B
est: 137.00B (-3.5%)
108.52B
est: 105.00B (+3.4%)
134.20B
est: 132.16B (+1.5%)
164.48B
est: 160.75B (+2.3%)
192.54B
est: 196.99B (-2.3%)
207.83B
est: 208.10B (-0.1%)
235.10B
234.20B – 236.00B
+13.0% YoY
252.17B
251.22B – 253.12B
+7.3% YoY
268.97B
267.99B – 269.61B
+6.7% YoY
283.00B
281.95B – 283.86B
+5.2% YoY
EBITDA
9.85B
est: 8.83B (+11.5%)
7.78B
est: 9.28B (-16.2%)
8.18B
est: 9.72B (-15.8%)
8.94B
est: 10.06B (-11.1%)
9.78B
est: 10.77B (-9.2%)
10.96B
est: 11.09B (-1.2%)
2.28B
est: 8.50B (-73.2%)
9.01B
est: 10.70B (-15.8%)
17.86B
est: 13.02B (+37.2%)
20.87B
est: 38.45B (-45.7%)
26.18B
est: 40.62B (-35.5%)
45.89B
45.71B – 46.06B
+13.0% YoY
49.22B
49.03B – 49.40B
+7.3% YoY
52.50B
52.31B – 52.62B
+6.7% YoY
55.24B
55.03B – 55.40B
+5.2% YoY
EBIT
8.10B
est: 7.37B (+10.0%)
5.83B
est: 7.74B (-24.7%)
6.11B
est: 8.10B (-24.6%)
7.02B
est: 8.39B (-16.3%)
7.92B
est: 8.98B (-11.8%)
9.07B
est: 9.25B (-2.0%)
364.00M
est: 7.09B (-94.9%)
7.23B
est: 8.93B (-19.0%)
15.82B
est: 10.86B (+45.7%)
18.61B
est: 35.79B (-48.0%)
23.66B
est: 37.81B (-37.4%)
42.72B
42.55B – 42.88B
+13.0% YoY
45.82B
45.64B – 45.99B
+7.3% YoY
48.87B
48.69B – 48.98B
+6.7% YoY
51.42B
51.23B – 51.58B
+5.2% YoY
Net Income
4.09B
est: 7.72B (-47.0%)
3.29B
est: 3.61B (-8.8%)
3.07B
est: 3.84B (-20.1%)
2.49B
est: 4.06B (-38.7%)
4.76B
est: 4.86B (-2.1%)
7.03B
est: 7.30B (-3.8%)
270.00M
est: 690.24M (-60.9%)
4.00B
est: 4.17B (-4.1%)
9.95B
est: 8.76B (+13.6%)
12.84B
est: 25.94B (-50.5%)
11.85B
est: 12.59B (-5.9%)
17.71B
17.20B – 18.41B
+40.7% YoY
19.25B
18.76B – 19.37B
+8.7% YoY
21.37B
19.43B – 21.97B
+11.0% YoY
22.70B
22.59B – 22.79B
+6.2% YoY
SGA
52.84B
est: 41.92B (+26.1%)
36.05B
est: 44.03B (-18.1%)
59.14B
est: 46.10B (+28.3%)
61.71B
est: 47.72B (+29.3%)
64.69B
est: 51.10B (+26.6%)
65.01B
est: 52.64B (+23.5%)
58.72B
est: 40.34B (+45.6%)
66.87B
est: 50.77B (+31.7%)
74.36B
est: 61.76B (+20.4%)
87.64B
est: 90.70B (-3.4%)
92.57B
est: 95.81B (-3.4%)
108.24B
107.82B – 108.65B
+13.0% YoY
116.10B
115.66B – 116.53B
+7.3% YoY
123.83B
123.38B – 124.13B
+6.7% YoY
130.29B
129.81B – 130.69B
+5.2% YoY
EPS
23.25
est: 44.48 (-47.7%)
18.64
est: 20.76 (-10.2%)
17.45
est: 22.13 (-21.1%)
14.14
est: 23.38 (-39.5%)
27.05
est: 28.01 (-3.4%)
39.93
est: 42.05 (-5.0%)
1.54
est: 3.98 (-61.3%)
22.77
est: 24.03 (-5.2%)
56.66
est: 50.48 (+12.3%)
73.65
est: 149.44 (-50.7%)
68.23
est: 72.52 (-5.9%)
102.98
99.05 – 106.00
+42.0% YoY
109.80
108.04 – 111.56
+6.6% YoY
118.80
111.87 – 126.51
+8.2% YoY
130.70
130.07 – 131.22
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-01 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-15 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-14 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-13 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-10 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.39B
OE per share TTM
8.01
Owner's Yield
0.58%
Maintenance CapEx ratio
12.74%
Maint CapEx / Avg PPE
5.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.14M
Shares Outstanding
173.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirofumi Kojima President & Representative Chairman 245M male
Hiromitsu Shimao Senior Managing Executive Director, GM of Administrative Division & Director
Osamu Yamazaki Managing Executive Officer & GM of Division 7 of PAL Co., Ltd. male
Yojiro Ishihara General Manager of Finance & Accounting
Yuichi Maki Executive Officer & GM of Nice Scrap Outlet of Nice Scrap Co., Ltd.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits