Subscribe

Forus S.A. (FORUS.SN)

CLP1,984.90 +0.00 (+0.00%)
CL SGO Consumer Cyclical Apparel - Retail
Address Tower C
Las Condes, CL
CEO Francisco Arrighi García-Mansilla
Website forus.cl
IPO 2006-12-12
ISIN CL0000002023

Explore sections of this company profile

Description

Forus S.A. serves as a leading retailer and distributor, handling the design, production, import, marketing, and distribution of footwear, apparel, and accessories across Chile, Peru, Colombia, and Uruguay. The company features a diverse brand portfolio, including Hush Puppies, RKF, Columbia, CAT, Merrell, Mountain Hardwear, Funsport, Brooks, Nine West, Azaleia, We Love Shoes, Hush Puppies Kids, Billabong, 7Veinte, Pasqualini, D House, Shoe Express, Calpany, Element, and Factory Brand. Their products are available for purchase through a network of 440 physical stores and various online channels. Founded in 1980, the company initially operated as Comercial Hush Puppies Chile Limitada before officially adopting the name Forus S.A. in December 1991. Its corporate headquarters are situated in Las Condes, Chile, and it functions as a subsidiary of Inversiones Costanera Limitada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CLP1,984.90 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.4K
Beta
0.28
Float Shares
83.28M
Free Float %
32.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.73% -3.14% -6.30% -14.37% -7.12% -12.69% -13.42% +43.65% +33.15% +1.56% +331.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,984.90
DCF (Unlevered) 7,350.84 +270.3%
DCF (Levered) 8,095.46 +307.9%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.03
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +3.7%
    +7.4% Q1'26: +0.4% (vs Q1'25)
  • EPS growth Apparel - Retail: +9.2%
    -8.8% Q1'26: -17.0% (vs Q1'25)
  • FCF margin Apparel - Retail: +9.3%
    +9.7% Q1'26: -14.1% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +9.6% Q1'26: +7.9% (vs Q1'25)
  • ROIC Apparel - Retail: +9.8%
    +7.8% Q1'26: +6.4% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Apparel - Retail: 0.50×
    2.06× Q1'26: 1.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,350.84 Current price: 1,984.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
233.40B
est: 237.44B (-1.7%)
241.71B
est: 242.84B (-0.5%)
250.96B
est: 254.53B (-1.4%)
247.71B
est: 248.90B (-0.5%)
237.56B
est: 240.36B (-1.2%)
184.45B
est: 170.00B (+8.5%)
294.69B
est: 219.32B (+34.4%)
315.06B
est: 307.87B (+2.3%)
326.55B
est: 355.88B (-8.2%)
375.98B
est: 380.22B (-1.1%)
403.76B
est: 403.92B (0.0%)
429.02B
429.02B – 429.02B
+6.2% YoY
451.40B
451.40B – 451.40B
+5.2% YoY
EBITDA
48.52B
est: 45.46B (+6.7%)
40.85B
est: 46.49B (-12.1%)
40.53B
est: 48.73B (-16.8%)
40.79B
est: 47.65B (-14.4%)
54.47B
est: 46.02B (+18.4%)
24.27B
est: 32.55B (-25.4%)
72.88B
est: 41.99B (+73.6%)
60.11B
est: 58.94B (+2.0%)
64.18B
est: 70.75B (-9.3%)
71.84B
est: 75.59B (-5.0%)
67.93B
est: 80.30B (-15.4%)
85.29B
85.29B – 85.29B
+6.2% YoY
89.74B
89.74B – 89.74B
+5.2% YoY
EBIT
42.34B
est: 27.75B (+52.6%)
34.57B
est: 28.38B (+21.8%)
34.85B
est: 29.75B (+17.1%)
34.87B
est: 29.09B (+19.9%)
33.78B
est: 28.09B (+20.3%)
5.86B
est: 19.87B (-70.5%)
54.91B
est: 25.63B (+114.2%)
38.36B
est: 35.98B (+6.6%)
40.32B
est: 46.17B (-12.7%)
45.31B
est: 49.32B (-8.1%)
38.73B
est: 52.40B (-26.1%)
55.65B
55.65B – 55.65B
+6.2% YoY
58.56B
58.56B – 58.56B
+5.2% YoY
Net Income
33.12B
est: 25.41B (+30.3%)
26.79B
est: 21.37B (+25.3%)
26.99B
est: 21.61B (+24.9%)
25.59B
est: 20.39B (+25.5%)
23.39B
est: 19.84B (+17.9%)
4.72B
est: -160.58M (+3,039.0%)
39.35B
est: 11.49B (+242.6%)
31.54B
est: 32.29B (-2.3%)
28.86B
est: 30.14B (-4.2%)
30.09B
est: 30.87B (-2.5%)
27.45B
est: 30.20B (-9.1%)
37.58B
37.58B – 37.58B
+24.4% YoY
41.57B
41.57B – 41.57B
+10.6% YoY
SGA
30.26B
est: 37.14B (-18.5%)
31.31B
est: 37.98B (-17.6%)
34.03B
est: 39.81B (-14.5%)
34.42B
est: 38.93B (-11.6%)
33.95B
est: 37.60B (-9.7%)
31.26B
est: 26.59B (+17.6%)
42.67B
est: 34.30B (+24.4%)
48.66B
est: 48.16B (+1.1%)
50.65B
est: 54.85B (-7.7%)
59.49B
est: 58.60B (+1.5%)
63.81B
est: 62.25B (+2.5%)
66.12B
66.12B – 66.12B
+6.2% YoY
69.57B
69.57B – 69.57B
+5.2% YoY
EPS
128.14
est: 98.31 (+30.3%)
103.65
est: 82.70 (+25.3%)
103.29
est: 83.63 (+23.5%)
99.00
est: 78.88 (+25.5%)
90.49
est: 76.76 (+17.9%)
18.26
est: -0.62 (+3,039.0%)
152.24
est: 44.44 (+242.6%)
122.04
est: 124.94 (-2.3%)
111.66
est: 116.60 (-4.2%)
116.43
est: 119.45 (-2.5%)
106.21
est: 116.86 (-9.1%)
145.38
145.38 – 145.38
+24.4% YoY
160.85
160.85 – 160.85
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-25 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-14 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-14 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-13 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-10 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
30.73B
OE per share TTM
118.88
Owner's Yield
5.76%
Maintenance CapEx ratio
30.63%
Maint CapEx / Avg PPE
34.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.08B
Shares Outstanding
258.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alfonso O. Swett Saavedra Chairman of the Board 86M male
Ana Isabel Frias Darrigrandi Manager of Investor Relations female
Andres Vizcarrondo Chief Digital Officer
Francisco Arrighi García-Mansilla Chief Executive Officer male
Francisco del Rio G. Chief Financial Officer
Gonzalo Sotomayor Rodríguez Chief Executive Officer of Peruforus SA male
Gustavo Rivera Chief Information Technology Officer
Juan José Strauch D. Chief Executive Officer of Uruforus SA
Manuel Somarriva Loyola Deputy Chief Executive Officer male
Pamela Falcon Human Resources Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits