Subscribe

SHIMAMURA Co., Ltd. (8227.T)

JPY3,434.00 -20.00 (-0.58%)
JP JPX Consumer Cyclical Apparel - Retail
Address 1-602-1 Kitabukuro-cho 330-9520
Saitama, JP
CEO Iichiro Takahashi
IPO 2001-01-01
ISIN JP3358200008

Explore sections of this company profile

Also trades on Other OTC · SHAOF (USD) Tokyo Stock Exchange · 8227.T (JPY)
Description

SHIMAMURA Co., Ltd., a retail enterprise established in 1953, is headquartered in Saitama, Japan. The company operates a network of stores throughout Japan and Taiwan, providing customers with a diverse selection of products ranging from apparel and fashion items to foodstuffs and various household goods.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,434.00 -20.00 (-0.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
817.1K
Beta
0.25
Float Shares
118.55M
Free Float %
57.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.95% +2.55% +0.55% -8.45% -11.74% -2.02% -1.29% +56.51% +89.56% +36.22% +154.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,434.00
DCF (Unlevered) 4,777.72 +39.1%
DCF (Levered) 4,786.65 +39.4%
Ratings Trend (MoM) 18% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 7 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
9.65
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +3.7%
    +4.8% Q2'26: +7.9% (vs Q2'25)
  • EPS growth Apparel - Retail: +9.2%
    +4.5% Q2'26: +26.4% (vs Q2'25)
  • FCF margin Apparel - Retail: +9.3%
    +6.7% Q2'26: -7.3% (vs Q2'25)
  • EBIT margin Apparel - Retail: +8.8%
    +8.9% Q2'26: +9.8% (vs Q2'25)
  • ROIC Apparel - Retail: +9.8%
    +20.5% Q2'26: +18.2% (vs Q2'25)
  • Share dilution Apparel - Retail: +0.1%
    +0.0% Q2'26: -5.8% (vs Q2'25)
  • Debt / EBITDA Apparel - Retail: 0.50×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,777.72 Current price: 3,434.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
11 Rev. Ana.
11 EPS Ana.
Feb 2027
11 Rev. Ana.
11 EPS Ana.
Feb 2028
11 Rev. Ana.
11 EPS Ana.
Feb 2029
9 Rev. Ana.
9 EPS Ana.
Feb 2030
8 Rev. Ana.
7 EPS Ana.
Feb 2031
3 Rev. Ana.
4 EPS Ana.
Revenue
512.83B
est: 513.52B (-0.1%)
547.02B
est: 546.76B (+0.0%)
566.51B
est: 569.37B (-0.5%)
566.10B
est: 566.47B (-0.1%)
546.94B
est: 547.22B (-0.1%)
522.89B
est: 524.19B (-0.2%)
543.56B
est: 542.21B (+0.2%)
584.77B
est: 579.49B (+0.9%)
617.52B
est: 613.44B (+0.7%)
636.50B
est: 650.25B (-2.1%)
666.74B
est: 664.44B (+0.3%)
696.84B
687.51B – 699.81B
+4.9% YoY
730.56B
726.28B – 737.68B
+4.8% YoY
754.59B
752.08B – 765.37B
+3.3% YoY
780.49B
780.49B – 780.49B
+3.4% YoY
813.00B
809.28B – 822.80B
+4.2% YoY
843.00B
839.15B – 853.16B
+3.7% YoY
EBITDA
42.18B
est: 47.73B (-11.6%)
45.72B
est: 50.82B (-10.0%)
54.70B
est: 52.92B (+3.4%)
48.58B
est: 52.65B (-7.7%)
30.14B
est: 50.86B (-40.7%)
28.36B
est: 48.72B (-41.8%)
43.50B
est: 50.39B (-13.7%)
55.33B
est: 53.86B (+2.7%)
59.19B
est: 57.01B (+3.8%)
61.46B
est: 62.98B (-2.4%)
65.52B
est: 64.35B (+1.8%)
67.49B
66.59B – 67.78B
+4.9% YoY
70.76B
70.34B – 71.45B
+4.8% YoY
73.08B
72.84B – 74.13B
+3.3% YoY
75.59B
75.59B – 75.59B
+3.4% YoY
78.74B
78.38B – 79.69B
+4.2% YoY
81.65B
81.27B – 82.63B
+3.7% YoY
EBIT
36.82B
est: 42.78B (-13.9%)
39.87B
est: 45.55B (-12.5%)
48.80B
est: 47.43B (+2.9%)
42.41B
est: 47.19B (-10.1%)
24.42B
est: 45.59B (-46.4%)
22.99B
est: 43.67B (-47.4%)
38.03B
est: 45.17B (-15.8%)
49.42B
est: 48.28B (+2.4%)
53.30B
est: 51.10B (+4.3%)
55.54B
est: 56.73B (-2.1%)
59.42B
est: 57.96B (+2.5%)
60.79B
59.98B – 61.05B
+4.9% YoY
63.73B
63.36B – 64.35B
+4.8% YoY
65.83B
65.61B – 66.77B
+3.3% YoY
68.09B
68.09B – 68.09B
+3.4% YoY
70.92B
70.60B – 71.78B
+4.2% YoY
73.54B
73.21B – 74.43B
+3.7% YoY
Net Income
23.29B
est: 24.33B (-4.3%)
24.75B
est: 25.38B (-2.5%)
32.86B
est: 31.66B (+3.8%)
29.72B
est: 29.75B (-0.1%)
16.00B
est: 17.85B (-10.4%)
13.13B
est: 15.18B (-13.6%)
26.16B
est: 24.27B (+7.8%)
35.43B
est: 32.20B (+10.0%)
38.02B
est: 38.36B (-0.9%)
40.08B
est: 123.84B (-67.6%)
41.89B
est: 41.70B (+0.4%)
44.46B
42.95B – 47.12B
+6.6% YoY
47.53B
45.48B – 52.34B
+6.9% YoY
49.46B
46.22B – 54.50B
+4.1% YoY
51.85B
46.82B – 57.78B
+4.8% YoY
58.68B
58.33B – 59.60B
+13.2% YoY
63.19B
62.81B – 64.18B
+7.7% YoY
SGA
126.55B
est: 130.84B (-3.3%)
133.30B
est: 139.30B (-4.3%)
139.86B
est: 145.07B (-3.6%)
147.59B
est: 144.33B (+2.3%)
149.11B
est: 139.42B (+7.0%)
147.54B
est: 133.55B (+10.5%)
146.79B
est: 138.14B (+6.3%)
150.66B
est: 147.64B (+2.0%)
152.20B
est: 156.29B (-2.6%)
158.74B
est: 163.37B (-2.8%)
166.92B
est: 166.93B (0.0%)
175.07B
172.73B – 175.82B
+4.9% YoY
183.54B
182.47B – 185.33B
+4.8% YoY
189.58B
188.95B – 192.29B
+3.3% YoY
196.09B
196.09B – 196.09B
+3.4% YoY
204.26B
203.32B – 206.72B
+4.2% YoY
211.79B
210.83B – 214.35B
+3.7% YoY
EPS
211.16
est: 330.93 (-36.2%)
224.42
est: 345.29 (-35.0%)
298.03
est: 430.73 (-30.8%)
269.52
est: 404.70 (-33.4%)
72.54
est: 242.82 (-70.1%)
59.52
est: 206.58 (-71.2%)
118.65
est: 330.19 (-64.1%)
160.68
est: 438.10 (-63.3%)
172.43
est: 528.95 (-67.4%)
181.78
est: 560.93 (-67.6%)
189.94
est: 188.88 (+0.6%)
202.53
195.48 – 214.48
+7.2% YoY
228.42
207.02 – 238.24
+12.8% YoY
237.39
210.37 – 248.07
+3.9% YoY
248.16
213.11 – 262.98
+4.5% YoY
267.07
265.48 – 271.25
+7.6% YoY
287.60
285.89 – 292.11
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-25 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-05-01 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-14 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-13 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-10 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.77B
OE per share TTM
149.50
Owner's Yield
4.59%
Maintenance CapEx ratio
60.92%
Maint CapEx / Avg PPE
23.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.77M
Shares Outstanding
207.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hajime Ueda Executive Officer & Director male
Iichiro Takahashi President, Executive Officer & Representative Director male
Makoto Suzuki Chairman & Executive Officer male
Shintaro Seki Senior Executive Officer
Takashi Nakahira Senior Executive Officer & Director male
Takayuki Asakawa Planning Section General Manager
Tatsuaki Hoshino Executive Officer
Yoshiteru Tsujiguchi GM of Planning Section & PR Department, Executive Officer and Director male
Yosuke Sakuma Executive Officer & Birthday Business Manager
Yuta Umeda Executive Officer of Planning Section
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits