Subscribe

Fast Retailing Co., Ltd. (9983.T)

JPY85,170.00 -1,930.00 (-2.22%)
JP JPX Consumer Cyclical Apparel - Retail
Address 10717-1 Sayama 754-0894
Yamaguchi, JP
CEO Tadashi Yanai
IPO 2000-01-04
ISIN JP3802300008

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 6288.HK (HKD) Other OTC · FRCOF (USD) Other OTC · FRCOY (USD) Tokyo Stock Exchange · 9983.T (JPY)
Description

Fast Retailing Co., Ltd. functions as a global apparel designer and retailer, operating through its various subsidiaries across Japan and numerous international markets. The company's business activities are categorized into four key divisions: UNIQLO Japan, UNIQLO International, GU, and Global Brands. It focuses on the creation and sale of garments for men, women, children, and babies, as well as lingerie and a range of other items. Fast Retailing operates a network of stores and franchised outlets under prominent brand names including UNIQLO, GU, PLST, Theory, COMPTOIR DES COTONNIERS, J Brand, and PRINCESSE TAM.TAM. Beyond its physical retail footprint, the company also offers its merchandise through e-commerce platforms and provides real estate leasing solutions. Established in 1949, the firm was formerly known as Ogori Shoji Co., Ltd., before adopting its current name, Fast Retailing Co., Ltd., in September 1991. Its main corporate office is located in Yamaguchi, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY85,170.00 -1,930.00 (-2.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.48
Float Shares
184.32M
Free Float %
60.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.04% +9.12% +11.88% +19.27% +44.08% +43.98% +70.28% +147.16% +176.99% +740.53% +3,586.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
85,170.00
DCF (Unlevered) 52,304.45 -38.6%
DCF (Levered) 65,911.99 -22.6%
Ratings Trend (MoM) 73% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 7 +1
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
12.23
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +3.7%
    +9.6% Q1'26: +14.8% (vs Q1'25)
  • EPS growth Apparel - Retail: +9.2%
    +16.4% Q1'26: +29.8% (vs Q1'25)
  • FCF margin Apparel - Retail: +9.3%
    +14.4% Q1'26: +28.1% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +19.5% Q1'26: +17.6% (vs Q1'25)
  • ROIC Apparel - Retail: +9.8%
    +27.5% Q1'26: +21.9% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Apparel - Retail: 0.50×
    0.74× Q1'26: 0.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52,304.45 Current price: 85,170.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
15 Rev. Ana.
14 EPS Ana.
Aug 2027
15 Rev. Ana.
14 EPS Ana.
Aug 2028
13 Rev. Ana.
13 EPS Ana.
Aug 2029
6 Rev. Ana.
5 EPS Ana.
Aug 2030
6 Rev. Ana.
5 EPS Ana.
Revenue
1.68T
est: 1.67T (+0.8%)
1.79T
est: 1.79T (-0.1%)
1.86T
est: 1.86T (-0.1%)
2.13T
est: 2.12T (+0.7%)
2.29T
est: 2.29T (-0.1%)
2.01T
est: 1.99T (+1.0%)
2.13T
est: 2.17T (-1.9%)
2.30T
est: 2.26T (+1.7%)
2.77T
est: 2.75T (+0.6%)
3.10T
est: 3.07T (+1.2%)
3.40T
est: 3.39T (+0.3%)
3.89T
3.74T – 4.06T
+14.9% YoY
4.28T
4.13T – 4.51T
+9.9% YoY
4.67T
4.66T – 4.68T
+9.1% YoY
5.09T
4.90T – 5.34T
+9.0% YoY
5.56T
5.35T – 5.83T
+9.2% YoY
EBITDA
219.57B
est: 369.59B (-40.6%)
166.45B
est: 396.48B (-58.0%)
236.02B
est: 413.16B (-42.9%)
290.96B
est: 468.70B (-37.9%)
318.40B
est: 508.28B (-37.4%)
338.42B
est: 440.97B (-23.3%)
450.22B
est: 481.81B (-6.6%)
600.36B
est: 501.54B (+19.7%)
422.82B
est: 609.37B (-30.6%)
696.65B
est: 679.55B (+2.5%)
879.90B
est: 751.17B (+17.1%)
862.92B
829.84B – 898.62B
+14.9% YoY
948.11B
914.33B – 1.00T
+9.9% YoY
1.03T
1.03T – 1.04T
+9.1% YoY
1.13T
1.09T – 1.18T
+9.0% YoY
1.23T
1.19T – 1.29T
+9.2% YoY
EBIT
181.82B
est: 267.79B (-32.1%)
129.66B
est: 287.27B (-54.9%)
196.33B
est: 299.36B (-34.4%)
245.91B
est: 339.60B (-27.6%)
269.93B
est: 368.28B (-26.7%)
160.58B
est: 319.51B (-49.7%)
272.87B
est: 349.10B (-21.8%)
421.14B
est: 363.40B (+15.9%)
384.30B
est: 441.52B (-13.0%)
492.27B
est: 492.37B (0.0%)
663.41B
est: 544.27B (+21.9%)
625.24B
601.27B – 651.10B
+14.9% YoY
686.97B
662.49B – 724.77B
+9.9% YoY
749.62B
747.99B – 751.26B
+9.1% YoY
817.42B
787.23B – 857.07B
+9.0% YoY
892.54B
859.59B – 935.84B
+9.2% YoY
Net Income
110.03B
est: 136.71B (-19.5%)
48.05B
est: 52.83B (-9.0%)
119.28B
est: 110.92B (+7.5%)
154.81B
est: 145.34B (+6.5%)
162.58B
est: 166.47B (-2.3%)
90.36B
est: 95.00B (-4.9%)
169.85B
est: 165.14B (+2.8%)
273.34B
est: 253.60B (+7.8%)
296.23B
est: 258.62B (+14.5%)
372.00B
est: 358.37B (+3.8%)
433.01B
est: 414.33B (+4.5%)
488.88B
437.80B – 519.77B
+18.0% YoY
545.68B
496.96B – 585.75B
+11.6% YoY
608.32B
526.97B – 719.18B
+11.5% YoY
661.60B
629.84B – 703.32B
+8.8% YoY
732.97B
697.79B – 779.20B
+10.8% YoY
SGA
671.86B
est: 616.76B (+8.9%)
702.96B
est: 661.63B (+6.2%)
725.22B
est: 689.48B (+5.2%)
797.48B
est: 782.16B (+2.0%)
854.39B
est: 848.21B (+0.7%)
805.82B
est: 735.88B (+9.5%)
818.43B
est: 804.03B (+1.8%)
900.15B
est: 836.97B (+7.5%)
1.05T
est: 1.02T (+3.7%)
984.82B
est: 1.13T (-13.2%)
1.28T
est: 1.25T (+1.9%)
1.44T
1.38T – 1.50T
+14.9% YoY
1.58T
1.53T – 1.67T
+9.9% YoY
1.73T
1.72T – 1.73T
+9.1% YoY
1.88T
1.81T – 1.97T
+9.0% YoY
2.06T
1.98T – 2.16T
+9.2% YoY
EPS
359.81
est: 444.93 (-19.1%)
157.10
est: 171.95 (-8.6%)
389.90
est: 361.00 (+8.0%)
505.90
est: 473.02 (+7.0%)
531.07
est: 541.80 (-2.0%)
295.05
est: 309.21 (-4.6%)
554.37
est: 537.50 (+3.1%)
891.76
est: 825.38 (+8.0%)
966.09
est: 860.29 (+12.3%)
1,213.19
est: 1,157.65 (+4.8%)
1,411.43
est: 1,338.43 (+5.5%)
1,592.71
1,424.90 – 1,691.68
+19.0% YoY
1,769.86
1,617.44 – 1,906.45
+11.1% YoY
1,980.52
1,715.13 – 2,340.73
+11.9% YoY
2,153.30
2,049.94 – 2,289.11
+8.7% YoY
2,385.60
2,271.09 – 2,536.06
+10.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-15 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-14 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-13 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-12 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-11 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-08 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-07 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-14 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-13 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-10 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
765.18B
OE per share TTM
2,490.38
Owner's Yield
3.03%
Maintenance CapEx ratio
7.88%
Maint CapEx / Avg PPE
21.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.97M
Shares Outstanding
306.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tadashi Yanai Chairman, President & Chief Executive Officer 550M male
Takeshi Okazaki Chief Financial Officer, Group Senior Executive Officer & Executive Director 232M male
Koji Yanai Group Senior Executive Officer & Executive Director 151M male
Kazumi Yanai Group Senior Executive Officer & Executive Director 151M male
Shuichi Nakajima Group Senior Executive Officer male
Takahiro Tambara Group Executive Officer & CIO
Takenari Motoda Group Executive Officer male
Tatsunori Takahashi Group Executive Officer
Tomoaki Suenaga Group Executive Officer
Yoshihide Shindo Group Executive Officer
Yoshihiro Kunii Head of Production Department & Group Senior Executive Officer male
Daisuke Tsukagoshi Group Senior Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits