The Lottery Corporation Limited (TLC.AX)
Brisbane, QLD, AU
The Lottery Corporation Limited is an Australian entity primarily involved in the lottery and keno industries. Its operations are conducted under the well-known brands The Lott and Keno. Customers can access its services both online and via an extensive network of around 7,200 retail locations. Previously, the organization traded as Tattersall's Holdings Limited. Established in 1881, its headquarters are situated in Brisbane, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.12% | +4.84% | -1.81% | -1.63% | -0.91% | +5.04% | +8.18% | +8.84% | +15.32% | +15.32% | +15.32% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 5 | 0 |
| Buy | 4 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gambling, Resorts & Casinos: +5.3%-6.3% Q4'25: -3.8% (vs Q4'23)
-
EPS growth Gambling, Resorts & Casinos: +9.4%-15.8% Q4'25: -20.4% (vs Q4'23)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+12.4% Q4'25: +9.8% (vs Q4'23)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+17.7% ★ Q4'25: +16.6% (vs Q4'23)
-
ROIC Gambling, Resorts & Casinos: +8.0%+20.0% ★ Q4'25: +35.4% (vs Q4'23)
-
Share dilution Gambling, Resorts & Casinos: +0.3%-0.2% Q4'25: +0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×3.27× Q4'25: 1.82× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 15 Rev. Ana. 12 EPS Ana. |
Jun 2027 15 Rev. Ana. 12 EPS Ana. |
Jun 2028 13 Rev. Ana. 8 EPS Ana. |
Jun 2029 9 Rev. Ana. 5 EPS Ana. |
Jun 2030 12 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.28B
est: 3.50B (-6.3%)
|
3.50B
est: 3.55B (-1.4%)
|
3.98B
est: 3.99B (-0.3%)
|
3.73B
est: 3.68B (+1.2%)
|
3.79B
3.69B – 3.88B
+3.0% YoY
|
4.18B
4.12B – 4.30B
+10.1% YoY
|
4.34B
4.34B – 4.35B
+3.9% YoY
|
4.56B
4.47B – 4.68B
+5.0% YoY
|
4.84B
4.74B – 4.97B
+6.2% YoY
|
| EBITDA |
586.80M
est: 647.58M (-9.4%)
|
608.70M
est: 656.63M (-7.3%)
|
788.90M
est: 990.77M (-20.4%)
|
763.70M
est: 915.11M (-16.5%)
|
942.68M
917.09M – 962.98M
+3.0% YoY
|
1.04B
1.02B – 1.07B
+10.1% YoY
|
1.08B
1.08B – 1.08B
+3.9% YoY
|
1.13B
1.11B – 1.16B
+5.0% YoY
|
1.20B
1.18B – 1.23B
+6.2% YoY
|
| EBIT |
537.20M
est: 567.65M (-5.4%)
|
508.90M
est: 575.58M (-11.6%)
|
680.60M
est: 809.44M (-15.9%)
|
658.60M
est: 747.63M (-11.9%)
|
770.15M
749.24M – 786.73M
+3.0% YoY
|
848.13M
836.81M – 873.27M
+10.1% YoY
|
881.11M
880.11M – 882.12M
+3.9% YoY
|
925.00M
906.57M – 948.85M
+5.0% YoY
|
982.48M
962.92M – 1.01B
+6.2% YoY
|
| Net Income |
346.60M
est: 367.35M (-5.6%)
|
264.80M
est: 344.77M (-23.2%)
|
414.00M
est: 414.00M (+0.0%)
|
365.50M
est: 365.50M (+0.0%)
|
367.03M
348.44M – 380.76M
+0.4% YoY
|
392.93M
366.26M – 443.93M
+7.1% YoY
|
411.22M
389.15M – 444.53M
+4.7% YoY
|
463.78M
451.76M – 479.33M
+12.8% YoY
|
558.48M
544.01M – 577.19M
+20.4% YoY
|
| SGA |
570.10M
est: 253.28M (+125.1%)
|
160.50M
est: 256.82M (-37.5%)
|
188.00M
est: 288.62M (-34.9%)
|
205.00M
est: 266.58M (-23.1%)
|
274.61M
267.15M – 280.52M
+3.0% YoY
|
302.41M
298.37M – 311.38M
+10.1% YoY
|
314.17M
313.81M – 314.53M
+3.9% YoY
|
329.82M
323.25M – 338.32M
+5.0% YoY
|
350.32M
343.34M – 359.35M
+6.2% YoY
|
| EPS |
0.16
est: 0.17 (-3.1%)
|
0.12
est: 0.16 (-23.5%)
|
0.19
est: 0.18 (+3.1%)
|
0.16
est: 0.16 (+0.5%)
|
0.16
0.16 – 0.17
+3.3% YoY
|
0.18
0.16 – 0.20
+9.0% YoY
|
0.19
0.17 – 0.20
+4.5% YoY
|
0.21
0.20 – 0.22
+11.3% YoY
|
0.25
0.24 – 0.26
+20.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Edge MSCI Australia Minimum Volatility ETF MVOL.AX | 1.64% | 346.9K | 0.30% |
| 2 | VanEck - Australian Equal Weight ETF MVW.AX | 1.36% | 30.28M | 0.35% |
| 3 | BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX | 1.26% | 5.77M | 0.25% |
| 4 | Vanguard Australian Shares High Yield ETF VHY.AX | 1.15% | 60.94M | 0.25% |
| 5 | Desjardins RI Developed ex-USA exCanada Multifactor - Net-Zero Emissions DRFD.TO | 1.05% | 2.40M | 0.45% |
| 6 | BetaShares - Geared Australian Equities Complex ETF GEAR.AX | 0.98% | 4.27M | 0.78% |
| 7 | UBS MSCI Australia UCITS ETF hGBP acc AUGA.L | 0.60% | 3.14M | 0.43% |
| 8 | UBS MSCI Australia UCITS ETF AUD dis AUAD.L | 0.60% | 3.14M | 0.40% |
| 9 | iShares MSCI Australia UCITS ETF IAUS.L | 0.60% | 3.51M | 0.50% |
| 10 | iShares MSCI Australia ETF EWA | 0.60% | 7.94M | 0.50% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Wayne Pickup | MD, Chief Executive Officer & Director | 2M | male |
| Adam Newman | CFO & Interim Company Secretary | 1M | male |
| Andrew Shepherd | Chief Customer & Marketing Officer | 850.2K | male |
| Callum Mulvihill | Chief Commercial Officer | 827.0K | male |
| Loren Somerville | Chief Information Officer | — | female |
| Antony Moore | Chief Channel Officer | — | male |
| Nicholas Allton | Chief Legal & Risk Officer and Company Secretary | — | male |
| Rick Wallace | Senior Manager Corporate Affairs | — | — |
| Rob Ure | Chief Corporate Development Officer | — | male |
| Michelle Williams | Chief People Officer | — | female |
| Chris Richardson | General Manager of Investor Relations & Treasury | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TLC.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
