Resorttrust, Inc. (4681.T)
Nagoya, JP
Resorttrust, Inc. primarily operates in the hospitality and leisure sectors, focusing on the sale and administration of memberships, alongside the management of hotels, restaurants, and golf clubs. The company also extends its operations into the medical field and various other businesses. Its extensive portfolio includes 50 resort and city hotel properties located throughout Japan, complemented by one international hotel in Hawaii. Furthermore, Resorttrust oversees the operation of 13 golf courses. The company was established in 1973 and is based in Nagoya, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.06% | -0.43% | -4.56% | -5.26% | -7.99% | -11.38% | +7.19% | +49.91% | +107.25% | +60.94% | +373.16% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+5.5% ★ Q1'26: +82.4% (vs Q1'25)
-
EPS growth Gambling, Resorts & Casinos: +9.4%+3.6% Q1'26: +257.5% (vs Q1'25)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+15.3% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+10.9% Q1'26: +9.8% (vs Q1'25)
-
ROIC Gambling, Resorts & Casinos: +8.0%+13.7% ★ Q1'26: +20.2% (vs Q1'25)
-
Share dilution Gambling, Resorts & Casinos: +0.3%+0.3% Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×0.78× ★ Q1'26: 0.64× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 5 Rev. Ana. 4 EPS Ana. |
Mar 2027 3 Rev. Ana. 3 EPS Ana. |
Mar 2028 5 Rev. Ana. 5 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
120.40B
est: 119.98B (+0.4%)
|
142.25B
est: 144.82B (-1.8%)
|
143.54B
est: 150.33B (-4.5%)
|
165.41B
est: 171.53B (-3.6%)
|
179.54B
est: 182.82B (-1.8%)
|
159.15B
est: 163.36B (-2.6%)
|
167.54B
est: 167.81B (-0.2%)
|
157.78B
est: 159.26B (-0.9%)
|
169.83B
est: 169.16B (+0.4%)
|
201.80B
est: 209.76B (-3.8%)
|
249.33B
est: 248.85B (+0.2%)
|
259.98B
258.28B – 262.40B
+4.5% YoY
|
264.48B
252.10B – 284.69B
+1.7% YoY
|
282.74B
257.47B – 343.54B
+6.9% YoY
|
325.92B
303.50B – 374.17B
+15.3% YoY
|
369.60B
344.17B – 424.32B
+13.4% YoY
|
| EBITDA |
21.95B
est: 19.07B (+15.1%)
|
25.53B
est: 23.02B (+10.9%)
|
21.64B
est: 23.90B (-9.5%)
|
26.63B
est: 27.27B (-2.4%)
|
28.65B
est: 29.06B (-1.4%)
|
23.02B
est: 25.97B (-11.4%)
|
26.41B
est: 26.68B (-1.0%)
|
19.42B
est: 25.32B (-23.3%)
|
21.67B
est: 26.89B (-19.4%)
|
30.19B
est: 29.46B (+2.5%)
|
35.97B
est: 34.95B (+2.9%)
|
36.51B
36.27B – 36.85B
+4.5% YoY
|
37.14B
35.40B – 39.98B
+1.7% YoY
|
39.71B
36.16B – 48.25B
+6.9% YoY
|
45.77B
42.62B – 52.55B
+15.3% YoY
|
51.91B
48.34B – 59.59B
+13.4% YoY
|
| EBIT |
15.93B
est: 12.21B (+30.5%)
|
18.42B
est: 14.73B (+25.0%)
|
13.36B
est: 15.29B (-12.7%)
|
17.26B
est: 17.45B (-1.1%)
|
18.38B
est: 18.60B (-1.2%)
|
11.48B
est: 16.62B (-30.9%)
|
14.49B
est: 17.07B (-15.1%)
|
8.27B
est: 16.20B (-48.9%)
|
11.98B
est: 17.21B (-30.4%)
|
20.77B
est: 17.45B (+19.0%)
|
25.84B
est: 20.70B (+24.8%)
|
21.63B
21.49B – 21.83B
+4.5% YoY
|
22.00B
20.97B – 23.68B
+1.7% YoY
|
23.52B
21.42B – 28.58B
+6.9% YoY
|
27.12B
25.25B – 31.13B
+15.3% YoY
|
30.75B
28.63B – 35.30B
+13.4% YoY
|
| Net Income |
11.85B
est: 25.55B (-53.6%)
|
13.04B
est: 13.49B (-3.3%)
|
11.01B
est: 10.33B (+6.5%)
|
11.83B
est: 12.76B (-7.3%)
|
12.36B
est: 13.03B (-5.1%)
|
7.14B
est: 9.09B (-21.5%)
|
-10.21B
est: 2.63B (-487.9%)
|
5.78B
est: 6.66B (-13.3%)
|
16.91B
est: 14.34B (+17.9%)
|
15.89B
est: 32.23B (-50.7%)
|
20.14B
est: 20.77B (-3.0%)
|
20.61B
20.19B – 21.35B
-0.8% YoY
|
20.70B
20.19B – 22.11B
+0.5% YoY
|
21.70B
21.27B – 22.87B
+4.8% YoY
|
28.47B
26.95B – 35.29B
+31.2% YoY
|
38.12B
34.71B – 45.46B
+33.9% YoY
|
| SGA |
78.67B
est: 67.95B (+15.8%)
|
90.26B
est: 82.02B (+10.1%)
|
94.01B
est: 85.14B (+10.4%)
|
102.26B
est: 97.15B (+5.3%)
|
106.04B
est: 103.54B (+2.4%)
|
109.99B
est: 92.52B (+18.9%)
|
101.44B
est: 95.04B (+6.7%)
|
113.31B
est: 90.20B (+25.6%)
|
126.34B
est: 95.81B (+31.9%)
|
137.10B
est: 141.11B (-2.8%)
|
153.77B
est: 167.41B (-8.1%)
|
174.89B
173.75B – 176.53B
+4.5% YoY
|
177.92B
169.59B – 191.51B
+1.7% YoY
|
190.20B
173.21B – 231.11B
+6.9% YoY
|
219.25B
204.17B – 251.71B
+15.3% YoY
|
248.64B
231.53B – 285.45B
+13.4% YoY
|
| EPS |
60.15
est: 120.75 (-50.2%)
|
61.67
est: 63.74 (-3.3%)
|
51.69
est: 48.85 (+5.8%)
|
55.41
est: 60.33 (-8.2%)
|
57.76
est: 61.57 (-6.2%)
|
33.33
est: 42.94 (-22.4%)
|
-47.69
est: 12.45 (-483.2%)
|
27.13
est: 31.50 (-13.9%)
|
79.49
est: 66.88 (+18.8%)
|
75.01
est: 144.47 (-48.1%)
|
95.19
est: 88.01 (+8.2%)
|
97.09
95.18 – 100.63
+10.3% YoY
|
100.61
95.15 – 104.20
+3.6% YoY
|
103.03
100.27 – 107.80
+2.4% YoY
|
139.50
127.02 – 166.35
+35.4% YoY
|
179.70
163.63 – 214.28
+28.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yoshiro Ito | Founder & Representative Director | 190M | male |
| Katsuyasu Ito | Founder & Representative Director | 190M | male |
| Ariyoshi Fushimi | CEO, COO & Director | 105M | male |
| Atsuyuki Shintani | Executive Vice President, Director of Sales Business HQ & Director | 105M | male |
| Go Ito | Managing Exec. Off. and Deputy Head of Medical Care Business HQ, Medical Operations & Dev. | — | male |
| Katsuyuki Iuchi | Senior Managing Executive Officer, Head of Administrations & CCO | — | male |
| Masahiro Kawaguchi | Senior Executive Officer & Head of Yokohama Office, Sales Business HQ | — | male |
| Naoshi Takagi | Managing Executive Officer, Deputy Head of Membership Division & President of Osaka Office | — | male |
| Shigetoshi Ogino | Managing Executive Officer, Head of Hotels & Resorts Division | — | male |
| Shinichirou Hanada | Senior Managing Executive Officer & Head of Development Business HQ | — | male |
| Tetsuya Furukawa | Senior Managing Executive Officer & Head of Development Business HQ | — | male |
| Toshihiko Uchiyama | Senior Managing Executive Officer & Head of Food & Beverages Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4681.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
