Tokyotokeiba Co.,Ltd. (9672.T)
Tokyo, JP
Tokyotokeiba Co., Ltd. is primarily involved in leasing facilities for horse racing throughout Japan. The company's diverse activities also encompass the rental of automobile racetracks, the operation of an amusement park, and providing warehouse and commercial property leasing. Beyond property management, they offer construction supervision, maintain air conditioning systems, and oversee the management and operation of shopping malls and office buildings. Additionally, Tokyotokeiba runs restaurants and manages parking areas. The company was established in 1949 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.75% | -10.55% | -16.04% | -11.83% | -7.17% | -13.53% | +11.69% | +15.49% | -5.20% | +126.73% | +351.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+3.3% Q1'26: +1.1% (vs Q1'25)
-
EPS growth Gambling, Resorts & Casinos: +9.4%+9.0% Q1'26: -3.2% (vs Q1'25)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+31.3% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+36.4% ★ Q1'26: +35.2% (vs Q1'25)
-
ROIC Gambling, Resorts & Casinos: +8.0%+11.7% ★ Q1'26: +9.5% (vs Q1'25)
-
Share dilution Gambling, Resorts & Casinos: +0.3%-1.1% ★ Q1'26: -2.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×0.81× ★ Q1'26: 0.87× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
18.50B
est: 19.00B (-2.6%)
|
19.83B
est: 19.70B (+0.7%)
|
21.30B
est: 21.40B (-0.5%)
|
22.76B
est: 22.74B (+0.1%)
|
24.84B
est: 25.01B (-0.7%)
|
28.79B
est: 28.65B (+0.5%)
|
31.80B
est: 31.84B (-0.1%)
|
35.45B
est: 35.58B (-0.4%)
|
37.54B
est: 38.81B (-3.3%)
|
40.44B
est: 40.46B (0.0%)
|
41.76B
est: 41.80B (-0.1%)
|
43.31B
43.15B – 43.47B
+3.6% YoY
|
45.09B
44.71B – 45.46B
+4.1% YoY
|
46.70B
46.41B – 46.99B
+3.6% YoY
|
| EBITDA |
7.26B
est: 9.95B (-27.1%)
|
8.36B
est: 10.32B (-19.0%)
|
9.55B
est: 11.21B (-14.8%)
|
10.10B
est: 11.92B (-15.2%)
|
11.54B
est: 13.11B (-11.9%)
|
12.19B
est: 15.01B (-18.8%)
|
17.40B
est: 16.68B (+4.3%)
|
18.30B
est: 18.64B (-1.9%)
|
17.75B
est: 19.88B (-10.7%)
|
20.48B
est: 20.72B (-1.2%)
|
21.67B
est: 21.41B (+1.2%)
|
22.19B
22.10B – 22.27B
+3.6% YoY
|
23.10B
22.90B – 23.29B
+4.1% YoY
|
23.92B
23.78B – 24.07B
+3.6% YoY
|
| EBIT |
4.12B
est: 7.18B (-42.7%)
|
5.00B
est: 7.45B (-32.8%)
|
6.09B
est: 8.09B (-24.8%)
|
6.65B
est: 8.60B (-22.6%)
|
7.53B
est: 9.46B (-20.3%)
|
7.80B
est: 10.83B (-28.0%)
|
13.14B
est: 12.04B (+9.1%)
|
13.40B
est: 13.45B (-0.4%)
|
12.19B
est: 14.20B (-14.1%)
|
14.14B
est: 14.80B (-4.5%)
|
15.18B
est: 15.29B (-0.7%)
|
15.84B
15.78B – 15.90B
+3.6% YoY
|
16.49B
16.36B – 16.63B
+4.1% YoY
|
17.08B
16.98B – 17.19B
+3.6% YoY
|
| Net Income |
2.58B
est: 2.40B (+7.4%)
|
3.09B
est: 2.80B (+10.1%)
|
4.05B
est: 3.80B (+6.7%)
|
4.52B
est: 4.03B (+12.0%)
|
5.20B
est: 4.56B (+14.1%)
|
5.18B
est: 4.95B (+4.5%)
|
9.08B
est: 8.83B (+2.9%)
|
9.39B
est: 9.02B (+4.0%)
|
8.45B
est: 9.17B (-7.8%)
|
9.71B
est: 9.36B (+3.7%)
|
10.46B
est: 10.34B (+1.1%)
|
11.61B
11.56B – 11.65B
+12.2% YoY
|
12.54B
12.44B – 12.63B
+8.0% YoY
|
13.32B
13.21B – 13.42B
+6.2% YoY
|
| SGA |
—
est: 720.82M (-100.0%)
|
—
est: 747.38M (-100.0%)
|
—
est: 811.87M (-100.0%)
|
—
est: 862.79M (-100.0%)
|
—
est: 948.98M (-100.0%)
|
—
est: 1.09B (-100.0%)
|
—
est: 1.21B (-100.0%)
|
—
est: 1.35B (-100.0%)
|
—
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
90.20
est: 89.00 (+1.3%)
|
108.07
est: 104.00 (+3.9%)
|
141.92
est: 140.90 (+0.7%)
|
158.13
est: 149.54 (+5.7%)
|
182.11
est: 168.97 (+7.8%)
|
181.24
est: 183.65 (-1.3%)
|
320.44
est: 327.44 (-2.1%)
|
342.41
est: 334.59 (+2.3%)
|
308.38
est: 343.82 (-10.3%)
|
359.92
est: 351.00 (+2.5%)
|
392.22
est: 387.80 (+1.1%)
|
435.17
433.45 – 436.88
+12.2% YoY
|
470.10
466.56 – 473.64
+8.0% YoY
|
499.30
495.32 – 503.28
+6.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kazuhito Takakura | MD of General Affairs, Amusement Park Business and Service Business Division & Director | — | male |
| Masahiro Ito | MD of Finance, Warehouse Rental Business Division & Director | — | male |
| Mitsuchika Tarao | President, CEO & Representative Chairman | — | male |
| Takashi Takeichi | President, Chief Executive Officer & Representative Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9672.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
