Subscribe

Sankyo Co., Ltd. (6417.T)

JPY1,664.00 +14.50 (+0.88%)
JP JPX Consumer Cyclical Gambling, Resorts & Casinos
Address 3-29-14, Shibuya 150-8327
Tokyo, JP
CEO Toshio Ogura
IPO 2001-01-04
ISIN JP3326410002

Explore sections of this company profile

Also trades on Other OTC · SKXJF (USD) Tokyo Stock Exchange · 6417.T (JPY)
Description

Established in 1960 and headquartered in Tokyo, Japan, Sankyo Co., Ltd. specializes in the development and distribution of gaming machines, including pachinko and pachislot, alongside sophisticated ball bearing supply systems. The company's operations are structured into four key business units: Pachinko Machines, Pachislot Machines, Ball Bearing Supply Systems, and Other Businesses. The Pachinko Machines division is responsible for manufacturing and supplying pachinko equipment, including the machines themselves, gauges, and associated components. Similarly, the Pachislot Machines division focuses on producing and distributing pachislot devices and their related accessories. Within the Ball Bearing Supply Systems segment, Sankyo develops and sells feeders for pachinko and pachislot balls, integrated card systems, and various peripheral and equipment solutions designed for parlors. Beyond its core gaming offerings, the "Other Businesses" segment encompasses activities such as real estate leasing and the sale of general molded components. Additionally, the company provides mobile content services and manages a golf club. Sankyo markets its products under the distinct SANKYO and Bisty brand names.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,664.00 +14.50 (+0.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
989.6K
Beta
0.20
Float Shares
121.32M
Free Float %
61.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.12% -5.11% -10.76% -21.38% -33.46% -31.51% -26.50% +48.55% +233.59% +112.73% +122.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,664.00
DCF (Unlevered) 17,228.10 +935.3%
DCF (Levered) 20,467.36 +1,130.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.89
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    -6.6% Q1'26: -54.4% (vs Q1'25)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    -7.4% Q1'26: -75.9% (vs Q1'25)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +30.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +34.8% Q1'26: +4.4% (vs Q1'25)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +79.1% Q1'26: +5.3% (vs Q1'25)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    -6.5% Q1'26: -33.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17,031.16 Current price: 1,664.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
146.58B
est: 166.32B (-11.9%)
137.13B
est: 151.84B (-9.7%)
81.46B
est: 89.20B (-8.7%)
86.22B
est: 82.71B (+4.2%)
88.56B
est: 87.87B (+0.8%)
78.42B
est: 93.05B (-15.7%)
58.13B
est: 77.70B (-25.2%)
84.86B
est: 84.95B (-0.1%)
157.30B
est: 153.42B (+2.5%)
199.10B
est: 190.53B (+4.5%)
191.82B
est: 191.57B (+0.1%)
187.94B
186.89B – 189.54B
-1.9% YoY
200.39B
194.25B – 208.50B
+6.6% YoY
201.73B
200.65B – 202.82B
+0.7% YoY
EBITDA
18.38B
est: 53.20B (-65.4%)
22.32B
est: 48.57B (-54.0%)
7.39B
est: 28.53B (-74.1%)
11.27B
est: 26.46B (-57.4%)
21.48B
est: 28.11B (-23.6%)
17.97B
est: 29.76B (-39.6%)
10.13B
est: 24.85B (-59.3%)
27.64B
est: 27.17B (+1.7%)
68.10B
est: 49.07B (+38.8%)
78.19B
est: 65.97B (+18.5%)
77.80B
est: 66.33B (+17.3%)
65.07B
64.71B – 65.62B
-1.9% YoY
69.38B
67.25B – 72.19B
+6.6% YoY
69.84B
69.47B – 70.22B
+0.7% YoY
EBIT
13.03B
est: 49.64B (-73.7%)
16.65B
est: 45.32B (-63.3%)
3.68B
est: 26.62B (-86.2%)
8.05B
est: 24.68B (-67.4%)
18.34B
est: 26.22B (-30.1%)
14.45B
est: 27.77B (-48.0%)
7.73B
est: 23.19B (-66.7%)
25.52B
est: 25.35B (+0.7%)
66.26B
est: 45.79B (+44.7%)
75.28B
est: 61.89B (+21.6%)
75.00B
est: 62.22B (+20.5%)
61.04B
60.70B – 61.56B
-1.9% YoY
65.09B
63.09B – 67.72B
+6.6% YoY
65.52B
65.17B – 65.88B
+0.7% YoY
Net Income
8.73B
est: 5.79B (+50.6%)
10.49B
est: 6.94B (+51.1%)
1.78B
est: 2.37B (-25.1%)
5.55B
est: 2.11B (+162.8%)
13.38B
est: 5.36B (+149.5%)
13.05B
est: 7.98B (+63.6%)
5.75B
est: 5.72B (+0.6%)
18.47B
est: 13.27B (+39.2%)
46.89B
est: 31.59B (+48.5%)
53.79B
est: 47.49B (+13.3%)
53.99B
est: 51.07B (+5.7%)
53.74B
52.03B – 55.46B
+5.2% YoY
58.08B
53.60B – 62.56B
+8.1% YoY
57.61B
56.25B – 58.96B
-0.8% YoY
SGA
25.11B
est: 23.54B (+6.7%)
20.71B
est: 21.49B (-3.7%)
18.58B
est: 12.63B (+47.1%)
16.05B
est: 11.71B (+37.1%)
13.87B
est: 12.44B (+11.5%)
15.25B
est: 13.17B (+15.7%)
11.90B
est: 11.00B (+8.2%)
14.36B
est: 12.02B (+19.4%)
17.94B
est: 21.72B (-17.4%)
22.73B
est: 26.94B (-15.6%)
20.11B
est: 27.09B (-25.8%)
26.57B
26.42B – 26.80B
-1.9% YoY
28.33B
27.46B – 29.48B
+6.6% YoY
28.52B
28.37B – 28.68B
+0.7% YoY
EPS
18.89
est: 26.05 (-27.5%)
25.36
est: 31.19 (-18.7%)
4.39
est: 10.67 (-58.8%)
13.67
est: 9.49 (+44.0%)
32.98
est: 24.12 (+36.8%)
36.69
est: 35.85 (+2.3%)
18.79
est: 25.70 (-26.9%)
61.01
est: 59.63 (+2.3%)
161.50
est: 145.48 (+11.0%)
203.81
est: 212.12 (-3.9%)
245.93
est: 228.10 (+7.8%)
243.35
233.88 – 249.31
+6.7% YoY
257.00
240.94 – 281.25
+5.6% YoY
258.97
252.87 – 265.06
+0.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-01 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-15 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
884.52M
OE per share TTM
4.26
Owner's Yield
0.24%
Maintenance CapEx ratio
17.42%
Maint CapEx / Avg PPE
23.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
71.10M
Shares Outstanding
197.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideyuki Busujima Executive Chairman of the Board 675M male
Toshio Ogura President, Chief Executive Officer, Chief Operating Officer & Representative Director 77M male
Junichi Tsutsumi Managing Executive Officer
Katsuki Amako Operating Officer, Deputy Head of Sales & Marketing Div. & Supervising Parlor Business Department
Katsumasa Takai Managing Executive Officer & Head of Manufacturing Division
Koji Hasegawa Managing Executive Officer, GM of Product Planning Dept. & Deputy Head of Product Manag. Division
Masahiro Akaishi Sr. Exe. Op. Off. & Head of Adm. Div. and GM of General Aff. Dep.
Masato Ando Managing Executive Officer & Head of Intellectual Property Division male
Shingo Takabayashi Senior MEO, GM of Pachislot Development Dept. & Deputy head of Product Manag. div.
Yuji Togo Senior Managing Executive Officer, Head of Sales & Marketing Div. & GM of Sales Strategy Department
Hiroshi Takahashi Executive Vice President of Corporate Planning Dept. & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits