Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Grand Korea Leisure Co., Ltd. (114090.KS)
KRW10,290.00
-10.00 (-0.10%)
KR KSC Consumer Cyclical Gambling, Resorts & Casinos
Address
610 Samseong-ro
Seoul, KR
Seoul, KR
CEO
DuHyeon Yoon
Website
grandkorea.com
IPO
2009-11-19
ISIN KR7114090004
Description
Grand Korea Leisure Co., Ltd., a casino operator established in 2005 and headquartered in Seoul, South Korea, manages the Seven Luck casino, which exclusively caters to international guests within the country.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
KRW10,290.00
-10.00 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
369.8K
Beta
0.36
Float Shares
30.31M
Free Float %
49.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.09% | -6.66% | -7.58% | -16.90% | -17.75% | -23.64% | -8.71% | -41.61% | -32.27% | -62.26% | -29.27% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
10,290.00
DCF (Unlevered)
6,677.42
-35.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
60% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | 0 |
| Hold | 3 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.51
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+5.2% Q1'26: +0.7% (vs Q1'25)
-
EPS growth Gambling, Resorts & Casinos: +9.4%+42.0% ★ Q1'26: -6.3% (vs Q1'25)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+14.7% ★ Q1'26: +29.1% (vs Q1'25)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+11.2% Q1'26: +16.4% (vs Q1'25)
-
ROIC Gambling, Resorts & Casinos: +8.0%+43.6% ★ Q1'26: +70.7% (vs Q1'25)
-
Share dilution Gambling, Resorts & Casinos: +0.3%+0.1% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×0.65× ★ Q1'26: 0.71× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 5 EPS Ana. |
Dec 2027 6 Rev. Ana. 6 EPS Ana. |
Dec 2028 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
505.66B
est: 505.06B (+0.1%)
|
548.23B
est: 542.33B (+1.1%)
|
501.30B
est: 510.95B (-1.9%)
|
480.34B
est: 494.42B (-2.8%)
|
490.75B
est: 488.69B (+0.4%)
|
184.46B
est: 197.82B (-6.8%)
|
85.09B
est: 88.74B (-4.1%)
|
262.11B
est: 256.10B (+2.3%)
|
396.69B
est: 412.32B (-3.8%)
|
396.39B
est: 396.65B (-0.1%)
|
417.13B
est: 432.75B (-3.6%)
|
456.34B
435.20B – 501.71B
+5.5% YoY
|
480.07B
443.82B – 522.17B
+5.2% YoY
|
484.86B
455.09B – 530.14B
+1.0% YoY
|
| EBITDA |
133.72B
est: -76.56B (+274.7%)
|
162.73B
est: -82.21B (+297.9%)
|
123.39B
est: -77.45B (+259.3%)
|
120.42B
est: -74.95B (+260.7%)
|
137.45B
est: -74.08B (+285.5%)
|
-41.09B
est: -29.99B (-37.0%)
|
-108.26B
est: -13.45B (-704.8%)
|
10.70B
est: -38.82B (+127.6%)
|
89.22B
est: -62.50B (+242.7%)
|
78.90B
est: -27.42B (+387.7%)
|
79.05B
est: -29.92B (+364.2%)
|
-31.55B
-34.69B – -30.09B
-5.5% YoY
|
-33.19B
-36.10B – -30.68B
-5.2% YoY
|
-33.52B
-36.65B – -31.46B
-1.0% YoY
|
| EBIT |
121.03B
est: -125.25B (+196.6%)
|
150.18B
est: -134.49B (+211.7%)
|
107.32B
est: -126.71B (+184.7%)
|
103.97B
est: -122.61B (+184.8%)
|
100.15B
est: -121.19B (+182.6%)
|
-77.68B
est: -49.06B (-58.3%)
|
-144.60B
est: -22.01B (-557.1%)
|
-22.30B
est: -63.51B (+64.9%)
|
58.62B
est: -102.25B (+157.3%)
|
46.91B
est: -56.05B (+183.7%)
|
46.83B
est: -61.15B (+176.6%)
|
-64.48B
-70.89B – -61.50B
-5.5% YoY
|
-67.84B
-73.79B – -62.71B
-5.2% YoY
|
-68.51B
-74.91B – -64.31B
-1.0% YoY
|
| Net Income |
91.73B
est: 93.01B (-1.4%)
|
114.34B
est: 108.63B (+5.3%)
|
80.54B
est: 91.70B (-12.2%)
|
77.74B
est: 88.02B (-11.7%)
|
72.40B
est: 72.41B (0.0%)
|
-64.33B
est: -56.60B (-13.7%)
|
-113.27B
est: -108.48B (-4.4%)
|
-22.74B
est: -10.13B (-124.5%)
|
43.85B
est: 54.59B (-19.7%)
|
33.06B
est: 35.02B (-5.6%)
|
47.07B
est: 56.45B (-16.6%)
|
56.30B
53.70B – 60.84B
-0.3% YoY
|
61.28B
48.38B – 85.49B
+8.8% YoY
|
55.93B
51.47B – 62.72B
-8.7% YoY
|
| SGA |
14.78B
est: 21.34B (-30.7%)
|
13.74B
est: 22.92B (-40.1%)
|
13.97B
est: 21.59B (-35.3%)
|
12.76B
est: 20.89B (-38.9%)
|
11.59B
est: 20.65B (-43.9%)
|
8.60B
est: 8.36B (+2.9%)
|
4.89B
est: 3.75B (+30.4%)
|
6.04B
est: 10.82B (-44.2%)
|
25.47B
est: 17.43B (+46.1%)
|
7.90B
est: 14.58B (-45.8%)
|
7.94B
est: 15.90B (-50.0%)
|
16.77B
15.99B – 18.44B
+5.5% YoY
|
17.64B
16.31B – 19.19B
+5.2% YoY
|
17.82B
16.72B – 19.48B
+1.0% YoY
|
| EPS |
1,483.00
est: 1,503.70 (-1.4%)
|
1,849.00
est: 1,756.11 (+5.3%)
|
1,302.00
est: 1,482.42 (-12.2%)
|
1,257.00
est: 1,423.02 (-11.7%)
|
1,170.41
est: 1,170.61 (0.0%)
|
-1,039.95
est: -914.96 (-13.7%)
|
-1,831.23
est: -1,753.71 (-4.4%)
|
-367.70
est: -163.81 (-124.5%)
|
708.88
est: 882.49 (-19.7%)
|
536.07
est: 565.76 (-5.2%)
|
761.00
est: 911.96 (-16.6%)
|
909.65
867.68 – 983.02
-0.3% YoY
|
990.05
781.70 – 1,381.16
+8.8% YoY
|
903.67
831.53 – 1,013.36
-8.7% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-14 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
106.15B
OE per share TTM
1,714.48
Owner's Yield
15.20%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
42.6%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
26.81M
Shares Outstanding
61.86M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| DuHyeon Yoon | President & Chief Executive Officer | — | — |
| Gwon-Hwan Gwak | Executive Vice President of Gangbuk Sales, General Manager and Executive Director | — | — |
| Hwang-Suk Park | Executive Vice President for Marketing, General Manager and Executive Director | — | — |
| Jung-Seok Kang | Executive Vice President for Busan Sales, General Manager and Executive Director | — | — |
| Nam-Sun Yun | Executive Vice President of Management, General Manager and Executive Director | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 114090.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
