Subscribe

Paradise Co., Ltd. (034230.KS)

KRW12,080.00 -470.00 (-3.75%)
KR KSC Consumer Cyclical Gambling, Resorts & Casinos
Address 299 Toegye-ro
Seoul, KR
CEO JongHwan Choi
IPO 2002-11-06
ISIN KR7034230003

Explore sections of this company profile

Also trades on KOSDAQ · 034230.KQ (KRW) Korea Exchange · 034230.KS (KRW)
Description

Paradise Co., Ltd. is a prominent enterprise primarily focused on casino operations, with a presence in South Korea, the United States, and Japan. Its business scope extends to managing several hotels, including Walkerhill, Maison Glad, and Paradise. Additionally, the company is involved in property leasing and various recreational services. Established in 1972, its corporate headquarters are located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW12,080.00 -470.00 (-3.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
731.8K
Beta
0.68
Float Shares
46.77M
Free Float %
53.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.63% -1.57% +1.28% -11.87% -17.08% -9.96% +7.14% +7.76% -21.05% -5.06% +191.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12,080.00
DCF (Unlevered) 166,038.12 +1,274.5%
DCF (Levered) 86,978.18 +620.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-06 Change
Strong Buy 4 -1
Buy 6 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.05
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    +7.3% Q1'26: +3.8% (vs Q1'25)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    +25.0% Q1'26: -45.3% (vs Q1'25)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +9.3% Q1'26: -86.5% (vs Q1'25)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +13.6% Q1'26: +12.7% (vs Q1'25)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +6.0% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    +7.0% Q1'26: +15.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    5.22× Q1'26: 5.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 54% × Ke + 46% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 165,251.81 Current price: 12,080.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
12 EPS Ana.
Dec 2027
12 Rev. Ana.
12 EPS Ana.
Dec 2028
6 Rev. Ana.
7 EPS Ana.
Revenue
616.96B
est.
694.86B
est: 697.19B (-0.3%)
668.04B
est: 676.83B (-1.3%)
787.62B
est: 797.48B (-1.2%)
979.43B
est: 974.21B (+0.5%)
453.88B
est: 455.55B (-0.4%)
414.47B
est: 414.89B (-0.1%)
587.64B
est: 593.66B (-1.0%)
994.20B
est: 1.01T (-1.6%)
1.07T
est: 1.08T (-0.4%)
1.15T
est: 1.16T (-0.5%)
1.26T
1.22T – 1.30T
+9.4% YoY
1.36T
1.27T – 1.45T
+7.6% YoY
1.45T
1.38T – 1.53T
+6.9% YoY
EBITDA
123.22B
est.
97.80B
est: 139.24B (-29.8%)
51.70B
est: 135.18B (-61.8%)
60.87B
est: 159.27B (-61.8%)
157.60B
est: 194.57B (-19.0%)
-19.26B
est: 90.98B (-121.2%)
96.65B
est: 82.86B (+16.6%)
191.85B
est: 118.57B (+61.8%)
245.09B
est: 201.84B (+21.4%)
251.80B
est: 267.32B (-5.8%)
230.47B
est: 286.97B (-19.7%)
313.92B
303.16B – 323.82B
+9.4% YoY
337.89B
316.52B – 361.21B
+7.6% YoY
361.09B
343.28B – 379.50B
+6.9% YoY
EBIT
27.24B
est.
78.96B
est: 30.78B (+156.6%)
-8.45B
est: 29.88B (-128.3%)
-9.92B
est: 35.21B (-128.2%)
46.85B
est: 43.01B (+8.9%)
-120.81B
est: 20.11B (-700.7%)
-1.39B
est: 18.32B (-107.6%)
97.08B
est: 26.21B (+270.4%)
162.09B
est: 44.61B (+263.3%)
173.69B
est: 134.21B (+29.4%)
156.36B
est: 144.07B (+8.5%)
157.60B
152.20B – 162.57B
+9.4% YoY
169.64B
158.91B – 181.34B
+7.6% YoY
181.29B
172.35B – 190.53B
+6.9% YoY
Net Income
75.61B
est.
55.13B
est: 62.93B (-12.4%)
-18.95B
est: -10.48B (-80.9%)
-21.05B
est: -734.64M (-2,765.1%)
15.10B
est: 27.94B (-45.9%)
-118.14B
est: -77.51B (-52.4%)
-52.53B
est: -33.75B (-55.7%)
25.35B
est: 23.54B (+7.7%)
62.56B
est: 69.52B (-10.0%)
75.55B
est: 60.97B (+23.9%)
94.36B
est: 88.99B (+6.0%)
98.59B
73.03B – 115.74B
+10.8% YoY
119.46B
83.11B – 144.22B
+21.2% YoY
136.73B
127.97B – 145.80B
+14.5% YoY
SGA
47.01B
est.
62.21B
est: 53.12B (+17.1%)
88.16B
est: 51.57B (+70.9%)
67.30B
est: 60.77B (+10.8%)
47.63B
est: 74.23B (-35.8%)
52.06B
est: 34.71B (+50.0%)
42.50B
est: 31.61B (+34.4%)
48.02B
est: 45.24B (+6.2%)
40.59B
est: 77.01B (-47.3%)
44.18B
est: 67.17B (-34.2%)
52.51B
est: 72.11B (-27.2%)
78.88B
76.18B – 81.37B
+9.4% YoY
84.91B
79.54B – 90.77B
+7.6% YoY
90.74B
86.26B – 95.36B
+6.9% YoY
EPS
875.56
est.
647.13
est: 728.76 (-11.2%)
-222.49
est: -121.31 (-83.4%)
-247.09
est: -8.51 (-2,804.5%)
177.32
est: 323.57 (-45.2%)
-1,382.58
est: -897.52 (-54.0%)
-614.21
est: -390.77 (-57.2%)
296.35
est: 272.56 (+8.7%)
725.00
est: 805.01 (-9.9%)
877.02
est: 659.84 (+32.9%)
1,086.65
est: 963.05 (+12.8%)
1,066.94
790.32 – 1,252.56
+10.8% YoY
1,292.75
899.36 – 1,560.72
+21.2% YoY
1,479.70
1,384.85 – 1,577.80
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-06-11 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-06-10 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-06-09 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-06-08 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-06-05 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-06-04 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-06-02 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-06-01 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-29 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-28 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-27 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-26 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-22 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-21 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-20 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-19 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-15 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
66.90B
OE per share TTM
2,516.09
Owner's Yield
4.23%
Maintenance CapEx ratio
1,216.30%
Maint CapEx / Avg PPE
307.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
147.09M
Shares Outstanding
86.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
JongHoon Park Chief Operating Officer & Director
JongHwan Choi Chief Executive Officer & Internal Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits