Subscribe

ITC Hotels Ltd (ITCHOTELS.NS)

INR182.07 -4.43 (-2.38%)
IN NSE Consumer Cyclical Gambling, Resorts & Casinos
Address ITC Green Centre 122001
Gurugram, IN
CEO Anil Chadha
IPO 2025-01-29
ISIN INE379A01028

Explore sections of this company profile

Description

ITC Hotels Ltd. is a hospitality enterprise involved in the ownership, operation, and management of hotels and resorts. Its reach extends across India and into international territories. The company manages a diverse collection of brands, specifically ITC Hotels, Mementos, Storii, Welcomhotel, Fortune, and WelcomHeritage. It was established in 1975 and maintains its principal office in Gurugram, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR182.07 -4.43 (-2.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
1.63
Float Shares
936.88M
Free Float %
45.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.64% -1.47% -6.34% -12.59% -26.02% -21.75% -24.49% -10.10% -10.10% -10.10% -10.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
182.07
DCF (Unlevered) 57.01 -68.7%
DCF (Levered) 55.31 -69.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 93% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 12 +1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    +16.5% Q1'26: +17.3% (vs Q1'25)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    +28.5% Q1'26: +23.6% (vs Q1'25)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +21.2% Q1'26: +10.6% (vs Q1'25)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +27.5% Q1'26: +33.8% (vs Q1'25)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +8.2% Q1'26: +12.6% (vs Q1'25)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    +0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    0.05× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.55) × ERP
WACC = 100% × Ke + 0% × Kd (10.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 56.82 Current price: 182.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
13 Rev. Ana.
11 EPS Ana.
Mar 2027
14 Rev. Ana.
12 EPS Ana.
Mar 2028
14 Rev. Ana.
12 EPS Ana.
Mar 2029
6 Rev. Ana.
5 EPS Ana.
Revenue
35.26B
est: 34.20B (+3.1%)
41.36B
39.88B – 42.54B
+21.0% YoY
45.75B
43.19B – 48.29B
+10.6% YoY
51.91B
48.55B – 55.04B
+13.5% YoY
57.64B
57.49B – 57.78B
+11.0% YoY
EBITDA
12.94B
est: 12.55B (+3.1%)
15.18B
14.63B – 15.61B
+21.0% YoY
16.79B
15.85B – 17.72B
+10.6% YoY
19.05B
17.82B – 20.20B
+13.5% YoY
21.15B
21.10B – 21.20B
+11.0% YoY
EBIT
8.91B
est: 8.64B (+3.1%)
10.45B
10.07B – 10.75B
+21.0% YoY
11.56B
10.91B – 12.20B
+10.6% YoY
13.11B
12.26B – 13.90B
+13.5% YoY
14.56B
14.52B – 14.60B
+11.0% YoY
Net Income
6.35B
est: 5.69B (+11.6%)
8.39B
8.05B – 9.84B
+47.5% YoY
9.98B
9.46B – 11.44B
+19.0% YoY
12.06B
11.38B – 14.23B
+20.9% YoY
13.51B
12.73B – 17.77B
+12.0% YoY
SGA
2.15B
est: 2.09B (+3.1%)
2.53B
2.44B – 2.60B
+21.0% YoY
2.79B
2.64B – 2.95B
+10.6% YoY
3.17B
2.97B – 3.36B
+13.5% YoY
3.52B
3.51B – 3.53B
+11.0% YoY
EPS
3.05
est: 2.73 (+11.7%)
4.39
3.87 – 4.73
+60.9% YoY
5.03
4.54 – 5.49
+14.4% YoY
6.07
5.47 – 6.83
+20.8% YoY
7.00
6.11 – 8.53
+15.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B+ 3/5 3/5 3/5 5/5 4/5 2/5 2/5
2026-05-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
3.56M
Shares Outstanding
2.08B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anil Chadha MD & Director 5M male
Arif Musa Patel Chief Commercial Officer male
Ashish Rao General Counsel
Ashish Thakar Chief Financial Officer male
Bhaskar Malla Bujor Baruah Chief Development Officer male
Diwaker Dinesh Company Secretary & Compliance Officer male
Hebbagilu Chandrashekara Vinayaka Vice President of Technical Services, EHS & Sustainability male
Amandeep Singh Sarna Chief Digital & Information Officer male
Sanjay Bose Executive Vice President of HR and L&D male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits