Subscribe

Kangwon Land, Inc. (035250.KS)

KRW14,520.00 -160.00 (-1.09%)
KR KSC Consumer Cyclical Gambling, Resorts & Casinos
Address Sabuk-ri 424
Jeongseon, KR
CEO Cheol-Gyu Choi
IPO 2001-10-26
ISIN KR7035250000

Explore sections of this company profile

Description

Kangwon Land, Inc. is a South Korean entertainment and hospitality conglomerate, encompassing casinos, tourist hotels, and ski resorts. The company's diverse operations also extend to condominiums, a golf course, and a water park. At the heart of its offerings is the Kangwon Land Casino, equipped with 200 gaming tables and 1,360 slot and video game machines. Its extensive property lineup features the Kangwonland Hotel, Convention Hotel, High1 Hotel, as well as the Mountain, Valley, and Hill Condominiums. Complementing these are the High1 Ski Resort and the High1 CC public golf course. Additionally, Kangwon Land provides a gambling addiction care center and supports High1 sports teams. Founded in 1998, the company is headquartered in Jeongseon, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW14,520.00 -160.00 (-1.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
689.9K
Beta
0.46
Float Shares
111.49M
Free Float %
55.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.82% -4.49% -7.35% -17.11% -10.66% -14.40% -5.18% -14.03% -38.24% -62.94% +10.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14,520.00
DCF (Unlevered) 69,545.47 +379.0%
DCF (Levered) 47,824.67 +229.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 69% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.41
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    +3.5% Q1'26: +3.4% (vs Q1'25)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    -30.2% Q1'26: -50.2% (vs Q1'25)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +13.7% Q1'26: +37.8% (vs Q1'25)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +15.9% Q1'26: +18.2% (vs Q1'25)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +22.5% Q1'26: +23.8% (vs Q1'25)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    -1.0% Q1'26: +6.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    0.30× Q1'26: 0.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 68,455.94 Current price: 14,520.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
7 EPS Ana.
Dec 2027
12 Rev. Ana.
9 EPS Ana.
Dec 2028
6 Rev. Ana.
4 EPS Ana.
Revenue
1.63T
est: 1.64T (-0.1%)
1.70T
est: 1.71T (-1.0%)
1.60T
est: 1.60T (+0.2%)
1.44T
est: 1.50T (-3.9%)
1.52T
est: 1.52T (-0.1%)
478.58B
est: 484.40B (-1.2%)
788.43B
est: 807.42B (-2.4%)
1.27T
est: 1.26T (+0.9%)
1.39T
est: 1.40T (-0.7%)
1.43T
est: 1.42T (+0.4%)
1.48T
est: 1.48T (-0.2%)
1.51T
1.49T – 1.53T
+1.8% YoY
1.55T
1.36T – 1.60T
+2.7% YoY
1.66T
1.55T – 1.70T
+7.2% YoY
EBITDA
659.73B
est: 146.95B (+348.9%)
672.05B
est: 153.93B (+336.6%)
640.66B
est: 143.81B (+345.5%)
477.01B
est: 134.48B (+254.7%)
562.81B
est: 136.73B (+311.6%)
-325.76B
est: 43.53B (-848.4%)
66.21B
est: 72.55B (-8.7%)
247.65B
est: 113.13B (+118.9%)
552.31B
est: 125.65B (+339.6%)
646.84B
est: 637.79B (+1.4%)
320.97B
est: 664.07B (-51.7%)
675.97B
667.71B – 686.25B
+1.8% YoY
694.25B
611.59B – 720.06B
+2.7% YoY
744.35B
695.03B – 763.95B
+7.2% YoY
EBIT
594.11B
est: 2.89B (+20,453.8%)
597.05B
est: 3.03B (+19,618.6%)
566.43B
est: 2.83B (+19,924.3%)
410.92B
est: 2.65B (+15,434.6%)
490.64B
est: 2.69B (+18,143.2%)
-403.07B
est: 856.13M (-47,180.3%)
-13.17B
est: 1.43B (-1,022.6%)
169.45B
est: 2.23B (+7,514.9%)
464.90B
est: 2.47B (+18,710.8%)
568.11B
est: 598.48B (-5.1%)
235.18B
est: 623.14B (-62.3%)
634.30B
626.56B – 643.95B
+1.8% YoY
651.46B
573.90B – 675.67B
+2.7% YoY
698.47B
652.19B – 716.86B
+7.2% YoY
Net Income
441.65B
est: 434.48B (+1.6%)
454.59B
est: 471.80B (-3.6%)
437.61B
est: 413.70B (+5.8%)
297.33B
est: 351.86B (-15.5%)
334.66B
est: 326.11B (+2.6%)
-275.88B
est: -263.28B (-4.8%)
-10.58B
est: 12.63B (-183.8%)
115.62B
est: 120.81B (-4.3%)
340.90B
est: 302.97B (+12.5%)
456.90B
est: 402.59B (+13.5%)
318.19B
est: 308.41B (+3.2%)
292.67B
271.91B – 321.45B
-5.1% YoY
313.54B
276.36B – 363.57B
+7.1% YoY
340.88B
311.52B – 352.54B
+8.7% YoY
SGA
207.61B
est: 227.39B (-8.7%)
217.50B
est: 238.19B (-8.7%)
207.03B
est: 222.53B (-7.0%)
192.73B
est: 208.09B (-7.4%)
207.91B
est: 211.57B (-1.7%)
264.31B
est: 67.35B (+292.4%)
31.16B
est: 112.26B (-72.2%)
45.85B
est: 175.06B (-73.8%)
45.69B
est: 194.42B (-76.5%)
49.10B
est: 50.49B (-2.7%)
51.36B
est: 52.57B (-2.3%)
53.51B
52.85B – 54.32B
+1.8% YoY
54.95B
48.41B – 57.00B
+2.7% YoY
58.92B
55.02B – 60.47B
+7.2% YoY
EPS
2,178.00
est: 2,146.63 (+1.5%)
2,242.00
est: 2,331.02 (-3.8%)
2,159.00
est: 2,043.97 (+5.6%)
1,467.00
est: 1,738.43 (-15.6%)
1,650.68
est: 1,611.20 (+2.5%)
-1,360.76
est: -1,300.81 (-4.6%)
-52.20
est: 62.40 (-183.7%)
570.28
est: 596.90 (-4.5%)
1,681.47
est: 1,496.86 (+12.3%)
2,252.31
est: 2,008.16 (+12.2%)
1,572.18
est: 1,538.37 (+2.2%)
1,459.87
1,356.31 – 1,603.40
-5.1% YoY
1,563.94
1,378.52 – 1,813.53
+7.1% YoY
1,700.32
1,553.85 – 1,758.50
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
435.70B
OE per share TTM
2,169.00
Owner's Yield
12.72%
Maintenance CapEx ratio
10.32%
Maint CapEx / Avg PPE
109.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
66.36M
Shares Outstanding
200.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheol-Gyu Choi Acting CEO male
HanGyu Nam Head of Management Support Division & Executive Director male
KwangBok Ahn Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits