Tabcorp Holdings Limited (TAH.AX)
Melbourne, VIC, AU
Tabcorp Holdings Limited, together with its subsidiaries, provides gambling, and entertainment and integrity services in Australia. It operates through Wagering and Media, and Integrity Services segments. The Wagering and Media segment offers totalisator and fixed odds betting on racing, sports, and other events through a network of TAB agencies, hotels and clubs, and on-course operations, as well as through retail, Internet, mobile devices, and phone. It also provides Trackside, a computer simulate racing product; and international wagering and pooling services. In addition, the company engages in the Sky Racing television channels broadcasting thoroughbred, and harness and greyhound racing to audiences; Sky Racing Active, a digital app providing Sky Racing’s live and on-demand racing content across thoroughbred, and harness and greyhound racing; Sky Sports television channels; and Sky Sports Radio network. The Integrity Services segment provides electronic gaming machine (EGM) monitoring and related services; and provides products, technology, support, maintenance, and other gaming services. It offers its services under the TAB, Sky Racing, and MAX brands. The company was founded in 1961 and is based in Melbourne, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.48% | +14.07% | -31.86% | -28.04% | -18.95% | -22.22% | +11.59% | -32.46% | +10.23% | +28.66% | +412.48% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 5 | +1 |
| Buy | 4 | 0 |
| Hold | 3 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 1 | +1 |
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+11.8% ★ Q4'25: +6.8% (vs Q4'23)
-
EPS growth Gambling, Resorts & Casinos: +9.4%+102.7% ★ Q4'25: +103.4% (vs Q4'23)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+8.9% Q4'25: +2.2% (vs Q4'23)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+6.4% Q4'25: +8.0% (vs Q4'23)
-
ROIC Gambling, Resorts & Casinos: +8.0%+5.3% Q4'25: +10.7% (vs Q4'23)
-
Share dilution Gambling, Resorts & Casinos: +0.3%+0.1% Q4'25: +1.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×2.34× Q4'25: 1.21× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2000 actual |
Jun 2001 actual |
Jun 2002 actual |
Jun 2003 actual |
Jun 2004 actual |
Jun 2005 actual |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 12 Rev. Ana. 9 EPS Ana. |
Jun 2027 12 Rev. Ana. 10 EPS Ana. |
Jun 2028 11 Rev. Ana. 7 EPS Ana. |
Jun 2029 8 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.63B
est: 1.55B (+5.0%)
|
1.81B
est: 1.93B (-6.3%)
|
1.93B
est: 1.92B (+0.5%)
|
1.90B
est: 1.92B (-0.8%)
|
2.46B
est: 2.50B (-1.6%)
|
3.76B
est: 3.83B (-1.8%)
|
3.78B
est: 3.89B (-2.9%)
|
3.84B
est: 3.97B (-3.3%)
|
3.96B
est: 4.00B (-1.1%)
|
4.17B
est: 4.18B (-0.3%)
|
4.22B
est: 4.30B (-1.8%)
|
2.95B
est: 3.58B (-17.7%)
|
3.03B
est: 3.08B (-1.5%)
|
2.00B
est: 2.03B (-1.4%)
|
2.04B
est: 2.05B (-0.7%)
|
2.16B
est: 2.14B (+0.8%)
|
2.19B
est: 2.19B (+0.1%)
|
2.23B
est: 2.23B (+0.0%)
|
3.76B
est: 3.86B (-2.7%)
|
3.48B
est: 5.40B (-35.6%)
|
3.22B
est: 5.12B (-37.2%)
|
2.15B
est: 5.59B (-61.6%)
|
2.01B
est: 2.36B (-14.7%)
|
2.10B
est: 2.47B (-14.8%)
|
2.34B
est: 2.31B (+1.3%)
|
2.61B
est: 2.58B (+1.2%)
|
2.64B
2.60B – 2.70B
+2.3% YoY
|
2.71B
2.69B – 2.78B
+2.7% YoY
|
2.77B
2.76B – 2.78B
+2.1% YoY
|
2.88B
2.84B – 2.94B
+3.8% YoY
|
| EBITDA |
425.06M
est: 325.35M (+30.6%)
|
482.92M
est: 293.54M (+64.5%)
|
547.93M
est: 227.47M (+140.9%)
|
530.12M
est: 326.07M (+62.6%)
|
745.14M
est: 417.68M (+78.4%)
|
1.06B
est: 559.79M (+89.3%)
|
1.00B
est: 397.30M (+151.7%)
|
949.50M
est: 539.19M (+76.1%)
|
417.30M
est: 478.81M (-12.8%)
|
1.08B
est: -109.65M (+1,084.7%)
|
1.01B
est: 605.04M (+66.1%)
|
338.50M
est: 404.85M (-16.4%)
|
731.50M
est: 459.69M (+59.1%)
|
476.30M
est: 273.87M (+73.9%)
|
456.80M
est: 101.26M (+351.1%)
|
475.00M
est: 123.89M (+283.4%)
|
482.50M
est: 192.38M (+150.8%)
|
278.30M
est: 170.75M (+63.0%)
|
625.70M
est: -75.70M (+926.5%)
|
1.07B
est: 9.04M (+11,747.0%)
|
-194.00M
est: 342.32M (-156.7%)
|
344.10M
est: -967.21M (+135.6%)
|
276.00M
est: -993.22M (+127.8%)
|
362.80M
est: -1.01B (+136.0%)
|
-1.35B
est: -1.02B (-32.1%)
|
368.80M
est: 16.98M (+2,071.8%)
|
17.39M
17.14M – 17.74M
+2.4% YoY
|
17.87M
17.68M – 18.27M
+2.7% YoY
|
18.25M
18.18M – 18.31M
+2.1% YoY
|
18.93M
18.70M – 19.34M
+3.8% YoY
|
| EBIT |
329.88M
est: 313.40M (+5.3%)
|
369.53M
est: 407.45M (-9.3%)
|
439.40M
est: 357.82M (+22.8%)
|
424.91M
est: 437.61M (-2.9%)
|
576.18M
est: 555.12M (+3.8%)
|
753.70M
est: 881.77M (-14.5%)
|
860.90M
est: 764.86M (+12.6%)
|
811.90M
est: 876.00M (-7.3%)
|
224.60M
est: 815.92M (-72.5%)
|
902.50M
est: 227.45M (+296.8%)
|
801.50M
est: 920.61M (-12.9%)
|
214.20M
est: 662.41M (-67.7%)
|
598.00M
est: 176.20M (+239.4%)
|
325.20M
est: 390.30M (-16.7%)
|
324.50M
est: 317.60M (+2.2%)
|
343.40M
est: 340.35M (+0.9%)
|
303.90M
est: 342.40M (-11.2%)
|
103.20M
est: 306.85M (-66.4%)
|
446.70M
est: 175.60M (+154.4%)
|
719.00M
est: 512.51M (+40.3%)
|
-572.00M
est: 708.80M (-180.7%)
|
68.00M
est: -588.12M (+111.6%)
|
-10.40M
est: -603.93M (+98.3%)
|
114.40M
est: -612.11M (+118.7%)
|
-1.57B
est: -622.34M (-152.7%)
|
166.00M
est: -270.55M (+161.4%)
|
-277.07M
-282.66M – -273.00M
-2.4% YoY
|
-284.65M
-291.04M – -281.72M
-2.7% YoY
|
-290.71M
-291.72M – -289.69M
-2.1% YoY
|
-301.65M
-308.07M – -297.89M
-3.8% YoY
|
| Net Income |
174.78M
est: 203.95M (-14.3%)
|
187.68M
est: 218.34M (-14.0%)
|
260.96M
est: 183.96M (+41.9%)
|
252.62M
est: 259.94M (-2.8%)
|
311.03M
est: 330.01M (-5.8%)
|
370.80M
est: 475.93M (-22.1%)
|
543.40M
est: 374.26M (+45.2%)
|
450.40M
est: 552.93M (-18.5%)
|
-164.60M
est: 455.55M (-136.1%)
|
521.70M
est: -171.89M (+403.5%)
|
469.50M
est: 536.27M (-12.5%)
|
534.80M
est: 391.35M (+36.7%)
|
340.00M
est: 460.12M (-26.1%)
|
126.60M
est: 224.16M (-43.5%)
|
129.90M
est: 124.83M (+4.1%)
|
334.50M
est: 137.43M (+143.4%)
|
169.70M
est: 342.29M (-50.4%)
|
-20.80M
est: 173.00M (-112.0%)
|
152.10M
est: -35.95M (+523.1%)
|
362.50M
est: 39.92M (+808.2%)
|
-870.00M
est: 354.74M (-345.2%)
|
269.00M
est: -891.40M (+130.2%)
|
6.78B
est: -915.36M (+840.2%)
|
66.50M
est: 66.50M (+0.0%)
|
-1.36B
est: -1.36B (+0.0%)
|
36.60M
est: 36.60M (+0.0%)
|
53.36M
42.24M – 103.49M
+45.8% YoY
|
83.34M
64.16M – 132.60M
+56.2% YoY
|
99.60M
84.45M – 110.31M
+19.5% YoY
|
111.39M
109.59M – 114.48M
+11.8% YoY
|
| SGA |
20.31M
est: 9.39M (+116.2%)
|
239.00M
est: 20.49M (+1,066.7%)
|
253.10M
est: 230.41M (+9.8%)
|
248.58M
est: 293.30M (-15.2%)
|
426.37M
est: 392.85M (+8.5%)
|
618.50M
est: 751.54M (-17.7%)
|
618.40M
est: 747.00M (-17.2%)
|
746.90M
est: 761.93M (-2.0%)
|
640.20M
est: 818.35M (-21.8%)
|
763.20M
est: 1.28B (-40.2%)
|
777.20M
est: 807.64M (-3.8%)
|
232.80M
est: 670.50M (-65.3%)
|
226.60M
est: 211.65M (+7.1%)
|
1.04B
est: 149.40M (+595.7%)
|
1.05B
est: 312.08M (+236.4%)
|
1.12B
est: 338.98M (+230.4%)
|
1.20B
est: 345.98M (+246.5%)
|
1.31B
est: 379.84M (+243.6%)
|
1.75B
est: 757.55M (+130.6%)
|
363.00M
est: 899.85M (-59.7%)
|
299.00M
est: 762.23M (-60.8%)
|
129.50M
est: 659.84M (-80.4%)
|
148.40M
est: 677.58M (-78.1%)
|
236.10M
est: 686.76M (-65.6%)
|
444.30M
est: 698.23M (-36.4%)
|
465.00M
est: 317.01M (+46.7%)
|
324.64M
319.88M – 331.19M
+2.4% YoY
|
333.52M
330.08M – 341.00M
+2.7% YoY
|
340.62M
339.43M – 341.81M
+2.1% YoY
|
353.43M
349.03M – 360.97M
+3.8% YoY
|
| EPS |
0.48
est: 0.48 (+0.5%)
|
0.49
est: 0.51 (-4.5%)
|
0.67
est: 0.66 (+1.4%)
|
0.66
est: 0.67 (-2.2%)
|
0.75
est: 0.72 (+4.5%)
|
0.69
est: 0.65 (+5.8%)
|
1.00
est: 1.01 (-1.5%)
|
0.83
est: 0.98 (-15.4%)
|
-0.30
est: 0.96 (-131.2%)
|
0.90
est: 0.87 (+3.3%)
|
0.74
est: 0.78 (-4.7%)
|
0.79
est: 0.60 (+31.3%)
|
0.46
est: 0.48 (-3.3%)
|
0.20
est: 0.19 (+5.8%)
|
0.20
est: 0.19 (+4.1%)
|
0.42
est: 0.03 (+1,337.5%)
|
0.20
est: 0.03 (+579.0%)
|
-0.03
est: 0.03 (-189.9%)
|
0.10
est: 0.02 (+315.6%)
|
0.18
est: 0.03 (+572.6%)
|
-0.43
est: 0.02 (-2,474.0%)
|
0.12
est: 0.02 (+383.0%)
|
3.05
est: 0.02 (+15,726.9%)
|
0.03
est: 0.03 (-10.8%)
|
-0.60
est: 0.01 (-4,119.6%)
|
0.02
est: 0.02 (-11.5%)
|
0.03
0.02 – 0.05
+55.2% YoY
|
0.04
0.03 – 0.06
+29.9% YoY
|
0.04
0.04 – 0.05
+14.6% YoY
|
0.05
0.05 – 0.05
+16.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-08 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-05 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-04 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-01 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-29 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Roundhill Investments - Sports Betting & iGaming ETF BETZ | 3.07% | 1.57M | 0.75% |
| 2 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.66% | 574.3K | 0.55% |
| 3 | iShares Edge MSCI Australia Multifactor ETF AUMF.AX | 0.36% | 358.1K | 0.30% |
| 4 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 0.34% | 2.68M | 0.30% |
| 5 | BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX | 0.20% | 895.8K | 0.25% |
| 6 | BetaShares - Geared Australian Equities Complex ETF GEAR.AX | 0.15% | 656.8K | 0.78% |
| 7 | BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX | 0.13% | 1.15M | 0.40% |
| 8 | Dimensional - International Small Cap Value ETF DISV | 0.10% | 4.96M | 0.42% |
| 9 | iShares International Small-Cap Equity Factor ETF ISCF | 0.10% | 665.7K | 0.24% |
| 10 | State Street SPDR S&P International Small Cap ETF GWX | 0.08% | 675.9K | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Gillon A. Mclachlan | MD, Chief Executive Officer & Director | 2M | male |
| Mark Howell | Chief Financial Officer | 908.5K | male |
| Kayelene Snowden | Chief Operating Officer | — | female |
| Narelle McKenzie | Chief Legal Officer | — | female |
| Paul O'Rourke | Chief Risk Officer | — | male |
| Robert Fraser | Chief Technology & Transformation Officer | — | male |
| Sharon Broadley | Chief People Officer | — | female |
| Terry Couper | General Manager of Capital Markets | — | male |
| Tom Callachor | Chief Industry & Corporate Affairs Officer | — | male |
| Jarrod Villani | Chief Commercial & Media Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TAH.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
