Subscribe

Bank Polska Kasa Opieki S.A. (PEO.WA)

PLN236.70 -6.60 (-2.71%)
PL WSE Financial Services Banks - Regional
Address Grzybowska Street 53/57 00-844
Warsaw, PL
CEO Cezary Stypulkowski
IPO 2000-01-03
ISIN PLPEKAO00016

Explore sections of this company profile

Also trades on Other OTC · BKPKF (USD) Warsaw Stock Exchange · PEO.WA (PLN)
Description

Bank Polska Kasa Opieki S.A., a prominent commercial bank, offers a comprehensive suite of banking products and financial services to both individual retail customers and corporate entities, operating within Poland and internationally. The bank's operations are structured across several key segments: Retail Banking, Private Banking, Corporate and Investment Banking, Enterprise Banking, and Assets and Liabilities Management. Customers can utilize various deposit options, including current accounts, saving accounts, and term deposits. Its extensive lending portfolio features mortgage, operating, investment, cash, and consumer loans, alongside specialized financing for corporations, small and medium enterprises (SMEs), and commercial real estate. Beyond traditional banking, the company also provides a wide range of additional services such as insurance, asset management, pension funds, brokerage, transactional advisory, leasing, factoring, business consulting, and online banking capabilities. Established in 1929 and headquartered in Warsaw, Poland, Bank Polska Kasa Opieki S.A. maintained a significant physical presence as of December 31, 2021, with 650 branches and 1,475 ATMs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN236.70 -6.60 (-2.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
618.8K
Beta
0.52
Float Shares
209.98M
Free Float %
80.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.18% -3.75% -7.75% -0.52% +17.50% +8.24% +27.89% +138.42% +171.63% +54.25% +308.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
236.70
DCF (Unlevered) 802.04 +238.8%
DCF (Levered) 2,450.65 +935.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 7 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.34
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    +1.8% Q1'26: -3.3% (vs Q1'25)
  • EPS growth
    +10.1% Q1'26: -26.9% (vs Q1'25)
  • FCF margin
    Q1'26: +5.4% (vs Q1'25)
  • EBIT margin
    Q1'26: +33.2% (vs Q1'25)
  • ROIC
    Q1'26: +9.7% (vs Q1'25)
  • Share dilution
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 3.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 64% × Ke + 36% × Kd (16.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 800.48 Current price: 236.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
12 Rev. Ana.
11 EPS Ana.
Dec 2028
10 Rev. Ana.
9 EPS Ana.
Dec 2029
5 Rev. Ana.
3 EPS Ana.
Dec 2030
5 Rev. Ana.
3 EPS Ana.
Revenue
8.42B
est: 6.96B (+21.0%)
8.45B
est: 7.15B (+18.2%)
8.90B
est: 7.29B (+22.1%)
8.91B
est: 7.70B (+15.7%)
9.57B
est: 8.20B (+16.6%)
8.59B
est: 7.83B (+9.7%)
8.83B
est: 8.48B (+4.2%)
14.12B
est: 11.43B (+23.6%)
21.48B
est: 14.74B (+45.7%)
22.25B
est: 15.72B (+41.5%)
22.65B
est: 17.02B (+33.1%)
17.11B
16.57B – 17.64B
+0.5% YoY
17.95B
17.25B – 19.06B
+4.9% YoY
18.60B
18.56B – 18.64B
+3.6% YoY
17.84B
17.21B – 18.69B
-4.1% YoY
18.29B
17.65B – 19.16B
+2.5% YoY
EBITDA
3.16B
est: 2.43B (+29.9%)
3.24B
est: 2.50B (+29.5%)
3.50B
est: 2.55B (+37.2%)
3.42B
est: 2.69B (+26.9%)
3.51B
est: 2.87B (+22.1%)
2.26B
est: 2.74B (-17.4%)
3.65B
est: 2.97B (+23.1%)
3.50B
est: 4.00B (-12.6%)
9.20B
est: 5.59B (+64.5%)
8.83B
est: 5.96B (+48.0%)
9.31B
est: 6.46B (+44.1%)
6.49B
6.29B – 6.69B
+0.5% YoY
6.81B
6.54B – 7.23B
+4.9% YoY
7.06B
7.04B – 7.07B
+3.6% YoY
6.77B
6.53B – 7.09B
-4.1% YoY
6.94B
6.69B – 7.27B
+2.5% YoY
EBIT
2.83B
est: 2.10B (+34.9%)
2.90B
est: 2.16B (+34.3%)
3.15B
est: 2.20B (+43.3%)
3.05B
est: 2.32B (+31.1%)
3.00B
est: 2.48B (+21.3%)
1.73B
est: 2.36B (-27.0%)
3.00B
est: 2.56B (+17.4%)
2.88B
est: 3.45B (-16.5%)
8.57B
est: 5.02B (+70.5%)
8.12B
est: 5.36B (+51.7%)
8.97B
est: 5.80B (+54.6%)
5.83B
5.65B – 6.01B
+0.5% YoY
6.12B
5.88B – 6.50B
+4.9% YoY
6.34B
6.33B – 6.35B
+3.6% YoY
6.08B
5.87B – 6.37B
-4.1% YoY
6.23B
6.01B – 6.53B
+2.5% YoY
Net Income
2.29B
est: 2.37B (-3.3%)
2.28B
est: 2.12B (+7.5%)
2.48B
est: 2.14B (+15.9%)
2.29B
est: 2.21B (+3.4%)
2.17B
est: 2.22B (-2.4%)
1.10B
est: 1.29B (-14.4%)
2.17B
est: 2.13B (+2.3%)
1.72B
est: 2.49B (-31.1%)
6.66B
est: 6.25B (+6.5%)
6.38B
est: 6.73B (-5.2%)
7.02B
est: 7.20B (-2.6%)
5.85B
5.73B – 5.97B
-18.8% YoY
6.35B
5.99B – 7.21B
+8.6% YoY
6.91B
6.62B – 7.57B
+8.8% YoY
6.63B
6.33B – 7.04B
-4.0% YoY
6.72B
6.41B – 7.13B
+1.3% YoY
SGA
934.10M
est: 634.85M (+47.1%)
936.15M
est: 652.07M (+43.6%)
928.02M
est: 665.52M (+39.4%)
996.22M
est: 702.70M (+41.8%)
921.73M
est: 748.75M (+23.1%)
835.90M
est: 714.47M (+17.0%)
1.07B
est: 773.45M (+37.8%)
1.89B
est: 1.04B (+81.2%)
1.11B
est: 1.51B (-26.8%)
1.18B
est: 1.61B (-27.1%)
3.49B
est: 1.75B (+99.9%)
1.76B
1.70B – 1.81B
+0.5% YoY
1.84B
1.77B – 1.96B
+4.9% YoY
1.91B
1.91B – 1.91B
+3.6% YoY
1.83B
1.77B – 1.92B
-4.1% YoY
1.88B
1.81B – 1.97B
+2.5% YoY
EPS
8.73
est: 9.03 (-3.3%)
8.68
est: 8.08 (+7.5%)
9.43
est: 8.14 (+15.9%)
8.71
est: 8.43 (+3.4%)
8.25
est: 8.45 (-2.4%)
4.20
est: 4.90 (-14.3%)
8.29
est: 8.10 (+2.4%)
6.54
est: 9.73 (-32.8%)
25.06
est: 23.82 (+5.2%)
24.28
est: 24.82 (-2.2%)
26.73
est: 27.23 (-1.8%)
22.28
21.82 – 22.74
-18.2% YoY
25.00
22.83 – 27.46
+12.2% YoY
26.70
25.23 – 28.84
+6.8% YoY
25.26
24.10 – 26.81
-5.4% YoY
25.60
24.43 – 27.17
+1.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 5/5 4/5 2/5 3/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-15 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.42B
OE per share TTM
28.26
Owner's Yield
12.09%
Maintenance CapEx ratio
11.49%
Maint CapEx / Avg PPE
12.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
596.1K
Shares Outstanding
262.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marcin Gadomski Chief Risk Officer & Vice President of the Management Board - Risk Management Division 3M male
Blazej Szczecki Vice President of the Management Board 3M male
Marcin Zygmanowski Vice President of the Management Board 3M male
Dagmara Wojnar Chief Financial Officer & Vice President of the Management Board 2M female
Robert Sochacki Vice-President of the Management Board 2M male
Cezary Stypulkowski President of Management Board 2M male
Magistrate Lukasz Janusz Januszewski Vice President of Management Board 2M
Michal Panowicz Vice President of Management Board 2M male
Katarzyna Niezgoda-Walczak Head of Retail Banking Bank BPH 333.0K female
Magdalena Joanna Dziewguc Secretary of the Supervisory Board female
Marcin Jablczynski Head of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits