Subscribe

SpareBank 1 SMN (MING.OL)

NOK193.98 +1.22 (+0.63%)
NO OSL Financial Services Banks - Regional
Address No. 4, Søndre gate 7011
Trondheim, NO
CEO Jan-Frode Janson
IPO 2000-01-03
ISIN NO0006390301

Explore sections of this company profile

Also trades on Oslo Stock Exchange · MING.OL (NOK) Other OTC · SRMGF (USD)
Description

Established in 1823 and headquartered in Trondheim, Norway, SpareBank 1 SMN operates as a comprehensive financial institution, along with its subsidiaries, delivering banking, accounting, and real estate services to private individuals and businesses both domestically and internationally. For personal clients, the bank offers an extensive array of financing options including residential mortgages, eco-friendly green loans, various vehicle loans, consumer credit, and refinancing solutions. Diverse savings products are available, such as standard savings accounts, specialized BSU schemes for young home buyers, mikrosparing, fixed-rate and green deposits, and placement accounts. Investment opportunities span savings funds, share savings accounts, stock trading, private banking services, and a selection of individual and general pension plans. Additionally, it provides broad insurance coverage for vehicles, homes, travel, personal needs, pets, and valuables, alongside advisory services for property transactions and modern digital banking tools including mobile and online platforms, complemented by debit and credit cards. Business customers benefit from a wide range of financial instruments like corporate and construction loans, agricultural operating credit, factoring, invoice sales, leasing arrangements, and liquidity loans often backed by government guarantees, in addition to essential bank guarantees. The bank also supplies various corporate pension schemes and tailored business insurance products. Extending beyond core banking, SpareBank 1 SMN delivers accounting and payroll services, HR support, tax and duty compliance, assistance with ownership changes, and specialized IT solutions. Its real estate division further provides agency services, expert advisory, and both external and equity financing options.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK193.98 +1.22 (+0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
137.4K
Beta
0.38
Float Shares
113.47M
Free Float %
78.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.01% -3.96% -11.32% -7.83% +0.63% -7.49% +0.45% +40.54% +59.69% +290.58% +503.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
193.98
DCF (Unlevered) 863.57 +345.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.35
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +1.7% Q1'26: -5.7% (vs Q1'25)
  • EPS growth
    -5.1% Q1'26: -15.5% (vs Q1'25)
  • FCF margin
    Q1'26: +90.7% (vs Q1'25)
  • EBIT margin
    Q1'26: +22.1% (vs Q1'25)
  • ROIC
    Q1'26: +3.1% (vs Q1'25)
  • Share dilution
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 16.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 37% × Ke + 63% × Kd (17.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 863.57 Current price: 193.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
4.46B
est: 2.42B (+84.2%)
4.41B
est: 2.49B (+76.8%)
5.00B
est: 2.71B (+84.5%)
5.27B
est: 2.99B (+76.5%)
5.73B
est: 3.53B (+62.5%)
5.97B
est: 3.94B (+51.4%)
5.59B
est: 3.76B (+48.7%)
5.79B
est: 4.37B (+32.4%)
6.15B
est: 4.79B (+28.3%)
6.58B
est: 5.32B (+23.7%)
7.24B
est: 6.22B (+16.5%)
6.98B
est: 6.10B (+14.5%)
6.19B
est: 6.58B (-6.0%)
8.30B
est: 6.41B (+29.5%)
13.85B
est: 8.38B (+65.3%)
16.06B
est: 8.98B (+78.8%)
16.33B
est: 9.02B (+80.9%)
9.13B
8.54B – 9.71B
+1.2% YoY
9.56B
8.65B – 10.06B
+4.7% YoY
9.80B
9.78B – 9.82B
+2.6% YoY
EBITDA
1.20B
est: 985.61M (+21.5%)
1.33B
est: 1.01B (+31.0%)
1.32B
est: 1.10B (+20.2%)
1.46B
est: 1.21B (+20.0%)
1.88B
est: 1.43B (+30.8%)
2.25B
est: 1.60B (+40.4%)
1.88B
est: 1.53B (+23.0%)
2.13B
est: 1.78B (+19.5%)
2.38B
est: 4.10B (-42.0%)
2.55B
est: 4.42B (-42.3%)
3.25B
est: 5.10B (-36.2%)
2.54B
est: 4.79B (-47.0%)
3.45B
est: 4.83B (-28.6%)
3.44B
est: 4.92B (-30.0%)
4.64B
est: 3.38B (+37.3%)
5.83B
est: 5.03B (+15.8%)
5.64B
est: 3.64B (+54.9%)
3.68B
3.44B – 3.92B
+1.2% YoY
3.85B
3.49B – 4.06B
+4.7% YoY
3.95B
3.94B – 3.96B
+2.6% YoY
EBIT
1.15B
est: 977.64M (+17.3%)
1.28B
est: 1.18B (+8.6%)
1.24B
est: 1.38B (-10.3%)
1.36B
est: 1.41B (-3.9%)
1.76B
est: 1.60B (+9.8%)
2.14B
est: 1.96B (+9.1%)
1.78B
est: 2.14B (-16.9%)
2.03B
est: 2.01B (+1.1%)
2.28B
est: 2.21B (+2.9%)
2.45B
est: 2.55B (-3.9%)
3.08B
est: 2.89B (+6.4%)
2.37B
est: 2.87B (-17.5%)
3.27B
est: 2.90B (+12.6%)
3.32B
est: 2.95B (+12.7%)
4.48B
est: 3.25B (+38.1%)
5.65B
est: 3.40B (+66.1%)
5.45B
est: 3.50B (+55.8%)
3.54B
3.31B – 3.76B
+1.2% YoY
3.70B
3.35B – 3.90B
+4.7% YoY
3.80B
3.79B – 3.81B
+2.6% YoY
Net Income
931.00M
est: 774.07M (+20.3%)
1.02B
est: 958.47M (+6.1%)
1.02B
est: 1.09B (-7.1%)
1.07B
est: 1.12B (-4.7%)
1.39B
est: 1.26B (+10.2%)
1.77B
est: 1.55B (+14.1%)
1.41B
est: 1.77B (-20.2%)
1.64B
est: 1.59B (+3.0%)
1.80B
est: 1.79B (+0.4%)
2.06B
est: 2.01B (+2.4%)
2.51B
est: 2.43B (+3.2%)
1.85B
est: 2.34B (-20.8%)
2.74B
est: 2.36B (+16.2%)
2.66B
est: 2.40B (+10.6%)
3.61B
est: 2.60B (+39.1%)
4.49B
est: 2.65B (+69.0%)
4.28B
est: 2.69B (+59.0%)
2.62B
2.58B – 2.65B
-2.8% YoY
2.82B
2.69B – 2.95B
+8.0% YoY
2.91B
2.72B – 3.10B
+3.1% YoY
SGA
38.00M
est: 1.75B (-97.8%)
43.00M
est: 1.58B (-97.3%)
50.00M
est: 1.37B (-96.3%)
49.00M
est: 1.66B (-97.1%)
58.00M
est: 2.02B (-97.1%)
81.00M
est: 2.14B (-96.2%)
96.00M
est: 1.99B (-95.2%)
98.00M
est: 2.53B (-96.1%)
104.00M
est: 2.90B (-96.4%)
106.00M
est: 3.22B (-96.7%)
101.00M
est: 3.61B (-97.2%)
73.00M
est: 3.07B (-97.6%)
75.00M
est: 3.10B (-97.6%)
86.00M
est: 3.15B (-97.3%)
93.00M
est: 68.92M (+34.9%)
104.00M
est: 72.15M (+44.1%)
89.00M
est: 74.23M (+19.9%)
75.09M
70.28M – 79.89M
+1.2% YoY
78.62M
71.13M – 82.77M
+4.7% YoY
80.63M
80.44M – 80.82M
+2.6% YoY
EPS
6.17
est: 5.53 (+11.5%)
5.89
est: 4.95 (+19.0%)
6.11
est: 5.55 (+10.1%)
5.25
est: 5.69 (-7.7%)
6.97
est: 7.12 (-2.1%)
8.87
est: 8.36 (+6.1%)
7.00
est: 6.98 (+0.2%)
7.93
est: 7.06 (+12.4%)
8.71
est: 7.95 (+9.5%)
15.89
est: 9.47 (+67.7%)
12.14
est: 10.26 (+18.3%)
8.87
est: 8.13 (+9.1%)
11.77
est: 12.71 (-7.4%)
11.44
est: 12.48 (-8.3%)
16.88
est: 18.16 (-7.1%)
20.10
est: 18.67 (+7.6%)
19.08
est: 18.68 (+2.1%)
18.14
17.87 – 18.41
-2.9% YoY
19.55
18.69 – 20.48
+7.8% YoY
20.05
18.87 – 21.52
+2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-05-06 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-05-05 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-05-04 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.57B
OE per share TTM
66.40
Owner's Yield
34.18%
Maintenance CapEx ratio
5.47%
Maint CapEx / Avg PPE
6.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 94 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.28M
Shares Outstanding
144.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jan-Frode Janson Group Chief Executive Officer 7M male
Kjetil Reinsberg Chief Executive Officer of EiendomsMegler 1 Midt-Norge 4M male
Arne Sverressønn Nypan Chief Executive Officer of SpareBank 1 Regnskapshuset SMN 4M male
Trond Soraas Executive Director of Group Finance & Governance 3M male
Astrid Undheim Executive Director of Technology & Development 3M female
Rolf Jarle Broske Executive Vice President of ??Marketing, Communications and Digital Sales 3M male
Monica Haftorn Iversen Executive Director of Retail Banking 2M female
Jon Havdal Managing Director of Regnskapshuset SMN
Stein Håvard Husby Chief Executive Officer of Sparebank 1 Markets male
Trond Barikmo Treasury Manager/IR
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits