Subscribe

mBank S.A. (MBK.WA)

PLN1,447.00 +10.50 (+0.73%)
PL WSE Financial Services Banks - Regional
Address ul. Prosta 18 00-850
Warsaw, PL
CEO Cezary Kocik
Website mbank.pl
IPO 2000-01-03
ISIN PLBRE0000012

Explore sections of this company profile

Also trades on Other OTC · BREJY (USD) Other OTC · MBAKF (USD) Warsaw Stock Exchange · MBK.WA (PLN)
Description

mBank S.A. is a prominent financial institution delivering a comprehensive array of banking and financial services across Poland, the Czech Republic, Slovakia, and international markets. Its extensive offerings encompass a variety of account types, such as personal, savings, currency, investment, and business accounts, alongside diverse deposit options. The bank provides bill and credit cards, and a range of loan products including cash, vehicle, revolving, corporate, and mortgage financing. Additionally, clients can access pension schemes, insurance solutions, and stock exchange products, supported by modern transaction and mobile banking platforms. In terms of wealth management, mBank offers sophisticated services like asset management, investment advisory, access to various investment funds and tailored fund portfolios, and succession planning. The institution also facilitates foreign exchange transactions, currency deposits, and forex forward contracts. Its debt securities portfolio includes government, non-government, and Eurobonds. Further specialized services comprise factoring, leasing, investment credit, invoicing and accounting assistance, brokerage, and currency handling. Operating through 322 branches, mBank S.A. was founded in 1986. Originally known as BRE Bank S.A., the company officially adopted the mBank S.A. name in November 2013. Headquartered in Warsaw, Poland, mBank S.A. functions as a subsidiary of Commerzbank AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN1,447.00 +10.50 (+0.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.1K
Beta
0.63
Float Shares
13.16M
Free Float %
31.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.38% -2.13% -8.67% +10.07% +11.43% +6.41% +41.24% +234.05% +307.49% +271.86% +756.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,447.00
DCF (Unlevered) 2,019.49 +39.6%
DCF (Levered) 2,452.42 +69.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 2 0
Sell 4 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.40
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
  • Revenue growth
    -13.8% Q1'26: +2.9% (vs Q1'25)
  • EPS growth
    +57.9% Q1'26: +35.0% (vs Q1'25)
  • FCF margin
    Q1'26: +47.4% (vs Q1'25)
  • EBIT margin
    Q1'26: +34.7% (vs Q1'25)
  • ROIC
    Q1'26: +17.6% (vs Q1'25)
  • Share dilution
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 3.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 70% × Ke + 30% × Kd (21.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,011.59 Current price: 1,447.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
5 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
5.10B
est: 4.04B (+26.3%)
5.53B
est: 4.27B (+29.7%)
5.45B
est: 4.47B (+22.1%)
5.78B
est: 5.00B (+15.7%)
6.26B
est: 5.38B (+16.5%)
6.58B
est: 5.55B (+18.5%)
6.61B
est: 5.87B (+12.7%)
11.46B
est: 7.63B (+50.2%)
16.99B
est: 10.56B (+60.9%)
16.94B
est: 10.95B (+54.7%)
14.60B
est: 12.03B (+21.4%)
12.37B
12.35B – 12.40B
+2.9% YoY
13.27B
12.22B – 14.37B
+7.2% YoY
13.95B
13.68B – 14.21B
+5.1% YoY
12.90B
12.36B – 13.47B
-7.5% YoY
EBITDA
1.86B
est: 387.16M (+381.3%)
1.91B
est: 409.10M (+366.8%)
1.80B
est: 428.28M (+319.9%)
2.09B
est: 479.51M (+335.0%)
1.81B
est: 515.48M (+251.9%)
1.08B
est: 532.44M (+102.2%)
-122.45M
est: 562.57M (-121.8%)
390.68M
est: 731.60M (-46.6%)
1.50B
est: 6.53B (-77.0%)
3.59B
est: 6.77B (-47.0%)
5.02B
est: 7.44B (-32.5%)
7.65B
7.64B – 7.67B
+2.9% YoY
8.20B
7.55B – 8.88B
+7.2% YoY
8.62B
8.46B – 8.79B
+5.1% YoY
7.98B
7.64B – 8.33B
-7.5% YoY
EBIT
1.62B
est: 182.89M (+784.6%)
1.64B
est: 193.26M (+747.4%)
1.53B
est: 202.32M (+655.2%)
1.79B
est: 226.52M (+688.7%)
1.48B
est: 243.51M (+509.6%)
609.73M
est: 251.52M (+142.4%)
-591.03M
est: 265.76M (-322.4%)
-108.02M
est: 345.60M (-131.3%)
970.59M
est: 6.79B (-85.7%)
2.97B
est: 7.04B (-57.8%)
5.02B
est: 7.73B (-35.1%)
7.96B
7.94B – 7.97B
+2.9% YoY
8.53B
7.85B – 9.24B
+7.2% YoY
8.97B
8.79B – 9.14B
+5.1% YoY
8.30B
7.95B – 8.66B
-7.5% YoY
Net Income
1.30B
est: 1.21B (+7.4%)
1.22B
est: 1.10B (+10.8%)
1.09B
est: 1.11B (-2.0%)
1.30B
est: 1.22B (+6.6%)
980.98M
est: 1.25B (-21.4%)
103.83M
est: 413.44M (-74.9%)
-1.18B
est: 57.71M (-2,142.7%)
-702.69M
est: -489.02M (-43.7%)
24.05M
est: 581.10M (-95.9%)
2.24B
est: 1.81B (+24.0%)
3.54B
est: 4.38B (-19.1%)
4.06B
3.83B – 4.29B
-7.3% YoY
5.11B
4.19B – 5.92B
+25.7% YoY
5.85B
4.66B – 6.38B
+14.7% YoY
4.79B
4.52B – 5.06B
-18.3% YoY
SGA
557.45M
est: 222.53M (+150.5%)
513.02M
est: 235.15M (+118.2%)
541.00M
est: 246.17M (+119.8%)
569.89M
est: 275.62M (+106.8%)
415.54M
est: 296.29M (+40.2%)
474.64M
est: 306.04M (+55.1%)
453.83M
est: 323.36M (+40.3%)
676.11M
est: 420.51M (+60.8%)
615.71M
est: 687.81M (-10.5%)
670.25M
est: 713.06M (-6.0%)
1.78B
est: 783.20M (+127.6%)
805.80M
804.35M – 807.55M
+2.9% YoY
864.19M
795.56M – 935.41M
+7.2% YoY
908.07M
890.72M – 925.42M
+5.1% YoY
840.25M
804.90M – 877.05M
-7.5% YoY
EPS
30.82
est: 28.49 (+8.2%)
28.86
est: 25.87 (+11.6%)
25.81
est: 26.19 (-1.5%)
31.11
est: 28.74 (+8.3%)
23.86
est: 29.33 (-18.7%)
2.45
est: 9.72 (-74.8%)
-27.82
est: 1.36 (-2,151.0%)
-16.57
est: -11.50 (-44.1%)
0.57
est: 13.68 (-95.8%)
52.80
est: 42.45 (+24.4%)
83.35
est: 102.86 (-19.0%)
95.31
90.10 – 100.73
-7.3% YoY
117.01
98.56 – 139.03
+22.8% YoY
127.19
109.39 – 149.80
+8.7% YoY
112.44
106.29 – 118.84
-11.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 4/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 4/5 2/5 2/5 1/5
2026-05-06 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5
2026-05-05 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5
2026-05-04 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5
2026-04-29 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 4/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.31B
OE per share TTM
77.84
Owner's Yield
6.64%
Maintenance CapEx ratio
28.58%
Maint CapEx / Avg PPE
12.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 168 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Poland UCITS ETF IPOL.L 3.70% 33.80M 0.74%
2 iShares MSCI Poland ETF EPOL 3.70% 24.59M 0.59%
3 Amundi STOXX Europe 600 Healthcare UCITS ETF Acc CH5.L 1.06% 10.87M 0.30%
4 Amundi STOXX Europe 600 Healthcare UCITS ETF Dist EHLT.DE 1.06% 10.86M 0.30%
5 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.66% 4.55M 0.20%
6 iShares STOXX Europe 600 Banks UCITS ETF (DE) EXV1.DE 0.21% 8.30M 0.46%
7 WisdomTree True Emerging Markets Fund XC 0.20% 159.3K 0.32%
8 HSBC MSCI Emerging Markets Climate Paris Aligned UCITS ETF HPEM.L 0.20% 76.2K 0.18%
9 Amundi MSCI World Swap UCITS ETF EUR Dist EWLD.PA 0.18% 14.25M 0.38%
10 Amundi MSCI World Swap UCITS ETF EUR Acc CW8.PA 0.18% 14.25M 0.38%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
658.3K
Shares Outstanding
42.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cezary Kocik President of the Management Board & Chief Executive Officer 5M male
Pascal Ruhland Chief Financial Officer & Vice President of Management Board 3M male
Julia Nusser Vice President of the Management Board and Head of Compliance, Legal Issues & HR 3M female
Krzysztof Dabrowski Vice President of the Management Board and Head of Operations & Information Technology 3M male
Krzysztof Bratos Vice President of Management Board & Head of Retail Banking 3M male
Adam Pers Vice President of the Management Board and Head of Corporate & Investment Banking 3M male
Marek Lusztyn Vice President of the Management Board & Chief Risk Officer 3M male
Karol Prazmo Managing Director for Treasury & Investor Relations male
Marcin Mazurek Chief Economist male
Joanna Filipkowska Head of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits