Subscribe

PT Bank Mayapada Internasional Tbk (MAYA.JK)

IDR188.00 -3.00 (-1.57%)
ID JKT Financial Services Banks - Regional
Address Mayapada Tower 12920
Jakarta, ID
CEO Hariyono Tjahjarijadi
IPO 2005-09-30
ISIN ID1000055205

Explore sections of this company profile

Description

PT Bank Mayapada Internasional Tbk delivers a comprehensive range of commercial banking services and products throughout Indonesia. The bank offers diverse deposit accounts, including savings, checking, and time deposits, along with certificates of deposit. Its extensive lending portfolio encompasses overdrafts, fixed loans, trade finance (import/export), syndicated and investment loans, mortgages, vehicle and personal financing, acceptance facilities, channeling, and small business credit. Complementing these are investment and bancassurance offerings, safe deposit box rentals, payroll management, and various payment services. The institution also provides digital banking solutions and handles interbank transfers (lalu lintas giral), real-time gross settlements, clearing, and foreign exchange transactions. By the end of 2021, the company's network consisted of 39 main branches, 91 sub-branches, 83 functional offices, and 3 cash offices, supported by 145 ATMs and 4 cash recycle machines. Headquartered in Jakarta, Indonesia, PT Bank Mayapada Internasional Tbk commenced operations in 1989.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR188.00 -3.00 (-1.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.32
Float Shares
3.99B
Free Float %
15.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.06% -1.58% -6.03% -14.22% -25.20% -19.40% +0.00% -61.84% -90.16% -85.71% +167.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
188.00
DCF (Unlevered) 573.44 +205.0%
DCF (Levered) 608.51 +223.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.33
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    +15.1% Q1'26: -1.9% (vs Q1'25)
  • EPS growth
    -46.8% Q1'26: +49.5% (vs Q1'25)
  • FCF margin
    Q1'26: -19.5% (vs Q1'25)
  • EBIT margin
    Q1'26: +1.4% (vs Q1'25)
  • ROIC
    Q1'26: +44.8% (vs Q1'25)
  • Share dilution
    +121.2% Q1'26: +121.2% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 5.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 57% × Ke + 43% × Kd (259.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 573.44 Current price: 188.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-26 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-25 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-22 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-21 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-20 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-19 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-18 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-13 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-12 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 2/5 3/5 1/5 4/5
2026-05-08 B 3/5 5/5 1/5 2/5 3/5 1/5 4/5
2026-05-07 B 3/5 5/5 1/5 2/5 3/5 1/5 4/5
2026-05-06 B 3/5 5/5 1/5 2/5 3/5 1/5 4/5
2026-05-05 B 3/5 5/5 1/5 2/5 3/5 1/5 4/5
2026-05-04 B 3/5 5/5 1/5 2/5 3/5 1/5 4/5
2026-04-30 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-29 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-27 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-24 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 2/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-5.88T
OE per share TTM
-403.27
Owner's Yield
-120.19%
Maintenance CapEx ratio
85.17%
Maint CapEx / Avg PPE
28.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 58.7K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 17.5K 0.28%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 448.17 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.37M
Shares Outstanding
26.17B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
A. Chandra Kurniawan Compliance & AML Division Head male
Alice Roshadi S.Th Head of Human Resources Division female
Elizabeth Sindawati Procurement & General Affairs Division Head female
Hariyono Tjahjarijadi President Director male
Husein Adiwidjaja Head of Marketing & Communication Division
Judi Astuti Santoso Head of Legal Division
Sylvia Nathalia Head of Finance Budget & Investor Relations Division
Testo Tjandra Credit Risk Division Head
Trijanti Setiawan MIS Accounting Tax & Reporting Division Head female
Yohanes Ali Surya Gading S. Wholesale Recovery Division Head
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits