Subscribe

Kri-Kri Milk Industry S.A. (KRI.AT)

EUR28.80 +0.30 (+1.05%)
GR ATH Consumer Defensive Packaged Foods
Address 3rd km Nat. Road of Serres-Drama 62125
Serres, GR
CEO Panagiotis Georgios Tsinavos
Website krikri.gr
IPO 2003-08-06
ISIN GRS469003024

Explore sections of this company profile

Description

Kri-Kri Milk Industry S.A. operates as a Greek company specializing in the manufacturing and distribution of dairy products. Their extensive catalog features items such as ice creams, various yogurts, and milk. The firm also boasts a significant international reach, exporting its merchandise to approximately 24 countries across Europe, the Balkan region, and the Middle East. Established in 1954, its principal office is located in Serres, Greece.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR28.80 +0.30 (+1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
24.2K
Beta
0.91
Float Shares
10.79M
Free Float %
32.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.47% +11.34% +11.34% +12.50% +40.77% +42.11% +55.35% +240.91% +255.26% +1,451.72% +1,587.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.80
DCF (Unlevered) 48.39 +68.0%
DCF (Levered) 33.12 +15.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 +1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.61
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +28.2% Q1'26: +35.4% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -1.9% Q1'26: +90.9% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +8.3% Q1'26: +2.2% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +12.8% Q1'26: +20.0% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +24.5% Q1'26: +36.8% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.33× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 98% × Ke + 2% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 47.79 Current price: 28.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
66.95M
est: 70.00M (-4.4%)
66.57M
est: 69.66M (-4.4%)
79.25M
est: 78.01M (+1.6%)
94.23M
est: 93.56M (+0.7%)
112.90M
est: 107.75M (+4.8%)
125.98M
est: 126.10M (-0.1%)
134.60M
est: 142.40M (-5.5%)
171.88M
est: 144.60M (+18.9%)
216.33M
est: 234.23M (-7.6%)
256.40M
est: 253.52M (+1.1%)
328.82M
est: 319.45M (+2.9%)
411.00M
403.78M – 418.22M
+28.7% YoY
497.30M
452.68M – 541.92M
+21.0% YoY
607.70M
573.76M – 641.64M
+22.2% YoY
EBITDA
7.57M
est: 10.89M (-30.5%)
11.70M
est: 10.83M (+8.0%)
13.39M
est: 12.13M (+10.3%)
17.97M
est: 14.55M (+23.5%)
21.74M
est: 16.76M (+29.7%)
22.83M
est: 19.61M (+16.4%)
21.51M
est: 22.15M (-2.9%)
9.36M
est: 22.49M (-58.4%)
45.96M
est: 44.75M (+2.7%)
43.52M
est: 48.44M (-10.2%)
48.77M
est: 61.03M (-20.1%)
78.52M
77.15M – 79.90M
+28.7% YoY
95.01M
86.49M – 103.54M
+21.0% YoY
116.11M
109.62M – 122.59M
+22.2% YoY
EBIT
4.80M
est: 8.86M (-45.9%)
8.62M
est: 8.82M (-2.2%)
10.28M
est: 9.88M (+4.1%)
14.58M
est: 11.84M (+23.1%)
17.97M
est: 13.64M (+31.7%)
18.66M
est: 15.96M (+16.9%)
16.75M
est: 18.03M (-7.1%)
4.12M
est: 18.31M (-77.5%)
40.67M
est: 44.16M (-7.9%)
37.79M
est: 47.79M (-20.9%)
42.19M
est: 60.22M (-29.9%)
77.48M
76.12M – 78.84M
+28.7% YoY
93.75M
85.34M – 102.16M
+21.0% YoY
114.56M
108.17M – 120.96M
+22.2% YoY
Net Income
3.84M
est: 4.98M (-22.8%)
6.24M
est: 5.27M (+18.4%)
7.34M
est: 7.24M (+1.3%)
10.12M
est: 10.54M (-3.9%)
15.02M
est: 13.67M (+9.9%)
15.84M
est: 15.80M (+0.2%)
13.21M
est: 18.44M (-28.4%)
3.18M
est: 4.28M (-25.8%)
32.27M
est: 37.40M (-13.7%)
34.55M
est: 37.96M (-9.0%)
34.11M
est: 40.76M (-16.3%)
49.51M
45.91M – 53.10M
+21.5% YoY
51.90M
50.20M – 58.06M
+4.8% YoY
58.80M
54.48M – 63.02M
+13.3% YoY
SGA
9.54M
est: 8.09M (+18.0%)
9.52M
est: 8.05M (+18.3%)
11.16M
est: 9.01M (+23.8%)
13.34M
est: 10.81M (+23.4%)
13.29M
est: 12.45M (+6.8%)
13.25M
est: 14.57M (-9.0%)
14.95M
est: 16.45M (-9.1%)
18.57M
est: 16.70M (+11.2%)
32.01M
est: 26.93M (+18.9%)
27.00M
est: 29.14M (-7.4%)
33.67M
est: 36.72M (-8.3%)
47.25M
46.42M – 48.08M
+28.7% YoY
57.17M
52.04M – 62.30M
+21.0% YoY
69.86M
65.96M – 73.76M
+22.2% YoY
EPS
0.12
est: 0.15 (-20.6%)
0.19
est: 0.16 (+18.8%)
0.22
est: 0.22 (+0.0%)
0.31
est: 0.32 (-3.1%)
0.45
est: 0.42 (+8.4%)
0.48
est: 0.48 (+0.0%)
0.40
est: 0.56 (-28.6%)
0.10
est: 0.13 (-25.8%)
0.98
est: 1.13 (-13.5%)
1.05
est: 1.15 (-8.7%)
1.03
est: 1.16 (-11.2%)
1.50
1.39 – 1.61
+29.3% YoY
1.64
1.52 – 1.76
+9.3% YoY
1.78
1.65 – 1.91
+8.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-24 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
40.90M
OE per share TTM
1.24
Owner's Yield
4.59%
Maintenance CapEx ratio
34.64%
Maint CapEx / Avg PPE
42.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 330.3K 0.39%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 20.6K 0.44%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 192.4K 0.28%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 30.2K 0.29%
5 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 663.05 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
91.9K
Shares Outstanding
32.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Panagiotis Georgios Tsinavos Executive Chairman, Chief Executive Officer, President & MD 424.0K male
Tsinavos Georgios Deputy Chief Executive Officer & Executive Director 142.0K male
Evangelos Karagiannis Chief Accountant male
Kartsanis Ioannis Dimitriou Commercial Director male
Andreas Mylonas Export Manager male
Sisko Despina HR Director male
Konstantinos Evangelou Sarmadakis Chief Financial Officer & Financial Director male
Dimitrios Barboutis Factory Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits