Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
i-Tail Corporation Public Company Limited (ITC-R.BK)
Bangkok, TH
i-Tail Corporation Public Company Limited, along with its subsidiary companies, specializes in the development and distribution of a wide variety of pet food products. Its operations also encompass the import and sale of both pet food and related pet items. The company offers a comprehensive range, including wet and dry food and treats specifically formulated for dogs and cats, with a notable focus on wet cat food crafted from fresh ingredients such as tuna, shrimp, or salmon. Its business is segmented into Pet Food and Other Products. i-Tail markets its offerings under prominent brands like Bellotta, Marvo, ChangeTer, Calico Bay, and Paramount, serving a global market that spans Thailand, the United States, various Asian countries, Oceania, European nations, and other international regions. The company, established in 1981, was previously known as Songkla Canning Public Company Limited before changing to its current name in September 2021. Headquartered in Bangkok, Thailand, i-Tail Corporation Public Company Limited functions as a subsidiary of Thai Union Group Public Company Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -3.03% | +4.58% | -6.43% | -6.43% | +2.56% | +26.98% | -25.93% | -50.00% | -50.00% | -50.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Packaged Foods: +4.4%+2.8% Q1'26: +21.8% (vs Q1'25)
-
EPS growth Packaged Foods: +14.6%-17.5% Q1'26: +26.1% (vs Q1'25)
-
FCF margin FCF growth · Packaged Foods: +15.9%+12.0% Q1'26: +6.0% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.9%+14.6% ★ Q1'26: +14.8% (vs Q1'25)
-
ROIC Packaged Foods: +7.0%+20.2% ★ Q1'26: +23.4% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×0.02× ★ Q1'26: 0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 1 EPS Ana. |
Dec 2027 14 Rev. Ana. 1 EPS Ana. |
Dec 2028 6 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
22.53B
est: 20.32B (+10.9%)
|
15.58B
est: 15.74B (-1.0%)
|
17.73B
est: 18.06B (-1.8%)
|
18.22B
est: 18.41B (-1.0%)
|
19.86B
19.78B – 19.94B
+7.9% YoY
|
21.37B
20.07B – 22.61B
+7.6% YoY
|
22.90B
22.13B – 23.65B
+7.2% YoY
|
| EBITDA |
5.14B
est: 4.01B (+28.2%)
|
2.96B
est: 3.11B (-4.6%)
|
4.31B
est: 3.51B (+22.7%)
|
3.27B
est: 3.58B (-8.6%)
|
3.86B
3.85B – 3.88B
+7.9% YoY
|
4.16B
3.90B – 4.40B
+7.6% YoY
|
4.46B
4.31B – 4.60B
+7.2% YoY
|
| EBIT |
4.59B
est: 3.37B (+36.1%)
|
2.43B
est: 2.61B (-7.1%)
|
3.74B
est: 2.94B (+27.2%)
|
2.67B
est: 3.00B (-11.1%)
|
3.24B
3.22B – 3.25B
+7.9% YoY
|
3.48B
3.27B – 3.69B
+7.6% YoY
|
3.73B
3.61B – 3.86B
+7.2% YoY
|
| Net Income |
4.52B
est: 4.22B (+7.3%)
|
2.28B
est: 2.20B (+3.5%)
|
3.60B
est: 3.77B (-4.7%)
|
2.98B
est: 3.04B (-1.9%)
|
3.33B
3.18B – 3.47B
+9.6% YoY
|
3.70B
3.54B – 3.86B
+11.3% YoY
|
4.01B
3.83B – 4.18B
+8.2% YoY
|
| SGA |
1.29B
est: 1.59B (-19.1%)
|
1.18B
est: 1.23B (-3.9%)
|
1.66B
est: 1.49B (+11.1%)
|
1.91B
est: 1.52B (+25.6%)
|
1.64B
1.63B – 1.65B
+7.9% YoY
|
1.76B
1.66B – 1.87B
+7.6% YoY
|
1.89B
1.83B – 1.95B
+7.2% YoY
|
| EPS |
1.51
est: 1.41 (+7.5%)
|
0.76
est: 0.73 (+3.5%)
|
1.20
est: 1.26 (-4.6%)
|
0.99
est: 1.01 (-2.2%)
|
1.11
1.06 – 1.16
+9.6% YoY
|
1.23
1.18 – 1.29
+11.3% YoY
|
1.34
1.28 – 1.39
+8.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Thailand ETF THD | 0.20% | 731.6K | 0.59% |
| 2 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.08% | 3.14M | 0.63% |
| 3 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.03% | 20.4K | 0.74% |
| 4 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.03% | 100.2K | 0.72% |
| 5 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.02% | 61.2K | 0.74% |
| 6 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.01% | 76.9K | 0.55% |
| 7 | iShares Core MSCI EM IMI UCITS ETF EIMI.L | 0.00% | 1.66M | 0.18% |
| 8 | iShares Core MSCI EM IMI UCITS ETF EIMU.L | 0.00% | 68.2K | 0.18% |
| 9 | iShares MSCI EM IMI Screened UCITS ETF SEDM.L | 0.00% | 44.1K | 0.18% |
| 10 | iShares International Country Rotation Active ETF CORO | 0.00% | 191.9K | 1.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shue Chung Chan | Executive Director | 1M | male |
| Pichitchai Wongpiya | Executive Director | 1M | male |
| Nakorn Niruttinanon | COO & Executive Director | 1M | male |
| Shu Chan Tin | Chief Executive Officer & Vice Chairman | 993.7K | male |
| Yuwaporn Pumprasert | Chief Financial Officer | 45.2K | female |
| Pimphat Invasa | Head of Investor Relations | — | female |
| Pahk Shewaruksakul | Chief Commercial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ITC-R.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
