Subscribe

Indraprastha Gas Limited (IGL.NS)

INR151.56 -0.23 (-0.15%)
IN NSE Utilities Regulated Gas
Address IGL Bhawan 110022
New Delhi, IN
CEO Raman Kumar Srivastava
IPO 2003-12-26
ISIN INE203G01027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · IGL.BO (INR) National Stock Exchange of India · IGL.NS (INR)
Description

Indraprastha Gas Limited is an Indian enterprise primarily engaged in the distribution of natural gas. The company supplies compressed natural gas (CNG) to the transportation sector, alongside providing piped natural gas (PNG) for residential, industrial, and commercial clients. Its operations span across numerous cities in India, including major hubs like Delhi, Gurugram, Kanpur, and Ghaziabad, as well as locations such as Meerut, Ajmer, and Rewari, among others. As of the close of the financial year 2021 (March 31), IGL managed 612 CNG refueling stations. It also catered to approximately 1.685 million households and served 6,687 commercial and industrial establishments. Supporting these operations is a robust infrastructure comprising a 1,265-kilometer steel pipeline network and a 15,262-kilometer MDPE network. Founded in 1998, Indraprastha Gas Limited is headquartered in India's capital city, New Delhi.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR151.56 -0.23 (-0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.49
Float Shares
629.48M
Free Float %
45.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.77% -1.35% -7.04% -6.31% -23.82% -19.13% -25.62% -33.28% -38.90% +173.56% +1,217.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
151.56
DCF (Unlevered) 88.96 -41.3%
DCF (Levered) 165.06 +8.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 19 0
Hold 3 0
Sell 1 0
Strong Sell 2 -1
Quality scores
Altman Z-Score
3.73
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
5 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    +8.3% Q1'26: +5.4% (vs Q1'25)
  • EPS growth Regulated Gas: +13.8%
    -9.8% Q1'26: -25.2% (vs Q1'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    +8.0% Q1'26: +8.8% (vs Q1'25)
  • EBIT margin Regulated Gas: +12.9%
    +8.2% Q1'26: +6.9% (vs Q1'25)
  • ROIC Regulated Gas: +4.7%
    +14.1% Q1'26: +12.0% (vs Q1'25)
  • Share dilution Regulated Gas: 0.0%
    0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    0.05× Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 100% × Ke + 0% × Kd (15.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 88.09 Current price: 151.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
24 Rev. Ana.
22 EPS Ana.
Mar 2027
23 Rev. Ana.
23 EPS Ana.
Mar 2028
22 Rev. Ana.
22 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
10.78B
est: 11.12B (-3.1%)
17.44B
est: 18.18B (-4.1%)
25.19B
est: 25.85B (-2.5%)
33.67B
est: 33.53B (+0.4%)
36.81B
est: 40.48B (-9.1%)
36.81B
est: 39.49B (-6.8%)
36.86B
est: 37.74B (-2.3%)
38.15B
est: 38.42B (-0.7%)
45.35B
est: 46.00B (-1.4%)
57.65B
est: 56.71B (+1.6%)
64.85B
est: 65.73B (-1.3%)
49.41B
est: 50.71B (-2.6%)
77.10B
est: 75.43B (+2.2%)
141.33B
est: 134.54B (+5.0%)
140.00B
est: 141.14B (-0.8%)
149.28B
est: 147.83B (+1.0%)
162.25B
154.70B – 169.37B
+9.8% YoY
177.59B
169.05B – 189.68B
+9.5% YoY
190.23B
183.33B – 198.75B
+7.1% YoY
216.00B
206.94B – 228.08B
+13.5% YoY
EBITDA
4.02B
est: 4.69B (-14.4%)
5.01B
est: 6.77B (-26.0%)
6.41B
est: 6.96B (-7.9%)
7.59B
est: 6.05B (+25.6%)
7.92B
est: 7.97B (-0.7%)
7.92B
est: 7.27B (+8.8%)
7.73B
est: 7.85B (-1.6%)
9.58B
est: 9.10B (+5.4%)
11.22B
est: 14.17B (-20.8%)
12.53B
est: 17.90B (-30.0%)
14.97B
est: 19.54B (-23.4%)
14.42B
est: 18.27B (-21.1%)
18.41B
est: 24.58B (-25.1%)
19.76B
est: 31.84B (-37.9%)
23.24B
est: 27.27B (-14.8%)
19.31B
est: 28.77B (-32.9%)
31.35B
29.89B – 32.72B
+9.0% YoY
34.31B
32.66B – 36.64B
+9.5% YoY
36.75B
35.42B – 38.40B
+7.1% YoY
41.73B
39.98B – 44.06B
+13.5% YoY
EBIT
3.24B
est: 3.20B (+1.4%)
3.98B
est: 4.96B (-19.8%)
4.94B
est: 5.35B (-7.6%)
5.73B
est: 5.45B (+5.2%)
6.45B
est: 6.91B (-6.7%)
6.45B
est: 5.58B (+15.5%)
6.18B
est: 6.27B (-1.4%)
7.96B
est: 6.20B (+28.4%)
9.46B
est: 9.60B (-1.5%)
10.58B
est: 11.77B (-10.1%)
12.71B
est: 12.29B (+3.4%)
11.93B
est: 11.10B (+7.5%)
15.71B
est: 14.93B (+5.2%)
16.62B
est: 19.34B (-14.1%)
19.53B
est: 22.66B (-13.8%)
14.99B
est: 23.91B (-37.3%)
26.05B
24.84B – 27.19B
+9.0% YoY
28.51B
27.14B – 30.45B
+9.5% YoY
30.54B
29.43B – 31.91B
+7.1% YoY
34.68B
33.22B – 36.62B
+13.5% YoY
Net Income
2.15B
est: 2.37B (-9.2%)
2.60B
est: 3.52B (-26.3%)
3.06B
est: 3.69B (-17.0%)
3.54B
est: 3.40B (+4.3%)
4.48B
est: 4.27B (+4.8%)
4.48B
est: 3.57B (+25.6%)
4.58B
est: 4.36B (+5.0%)
6.06B
est: 4.58B (+32.3%)
7.22B
est: 7.31B (-1.2%)
8.42B
est: 8.99B (-6.3%)
12.49B
est: 9.78B (+27.7%)
11.73B
est: 10.90B (+7.6%)
15.02B
est: 14.66B (+2.5%)
16.40B
est: 16.80B (-2.4%)
19.85B
est: 39.23B (-49.4%)
17.18B
est: 15.40B (+11.6%)
14.71B
12.72B – 16.02B
-4.5% YoY
16.62B
14.86B – 18.96B
+13.0% YoY
18.45B
17.04B – 21.37B
+11.0% YoY
21.00B
19.86B – 22.53B
+13.8% YoY
SGA
est: 1.17B (-100.0%)
est: 1.92B (-100.0%)
1.94B
est: 2.09B (-7.2%)
1.57B
est: 2.16B (-27.5%)
1.13B
est: 2.90B (-60.9%)
1.13B
est: 2.60B (-56.6%)
1.59B
est: 2.82B (-43.5%)
2.48B
est: 3.43B (-27.8%)
2.34B
est: 5.53B (-57.7%)
2.88B
est: 6.55B (-56.0%)
3.39B
est: 7.39B (-54.2%)
3.06B
est: 6.66B (-54.0%)
3.51B
est: 8.96B (-60.8%)
3.89B
est: 11.61B (-66.5%)
4.46B
est: 5.54B (-19.5%)
4.37B
est: 5.84B (-25.2%)
6.37B
6.07B – 6.65B
+9.0% YoY
6.97B
6.63B – 7.44B
+9.5% YoY
7.47B
7.19B – 7.80B
+7.1% YoY
8.48B
8.12B – 8.95B
+13.5% YoY
EPS
1.54
est: 3.26 (-52.8%)
1.86
est: 3.67 (-49.5%)
2.19
est: 4.39 (-50.2%)
5.06
est: 5.06 (+0.1%)
3.20
est: 5.19 (-38.3%)
3.20
est: 6.15 (-48.0%)
3.27
est: 3.06 (+6.9%)
4.33
est: 4.18 (+3.5%)
5.16
est: 4.84 (+6.5%)
6.02
est: 5.63 (+6.9%)
8.92
est: 8.12 (+9.9%)
8.38
est: 7.73 (+8.3%)
10.73
est: 9.74 (+10.2%)
11.71
est: 11.08 (+5.7%)
14.18
est: 27.77 (-48.9%)
12.27
est: 10.90 (+12.6%)
10.74
9.08 – 11.44
-1.5% YoY
12.47
10.61 – 13.54
+16.2% YoY
13.81
12.17 – 15.26
+10.7% YoY
15.00
14.18 – 16.09
+8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 A+ 4/5 4/5 5/5 5/5 5/5 3/5 2/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.75B
OE per share TTM
6.24
Owner's Yield
3.97%
Maintenance CapEx ratio
137.67%
Maint CapEx / Avg PPE
62.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.44M
Shares Outstanding
1.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ajai Tyagi Executive Director of Project Expediting 13M male
Ujwal Bhandari Senior Vice President 12M male
Sanjeev Kumar Bhatia Senior Vice President 12M male
Bhudev Singh Senior Vice President 12M male
Raman Kumar Srivastava Senior Vice President of Regulatory, Corporate Affairs & Risk Management and Fire & Safety Department 12M male
Amit Dixit Senior Vice President of HRD & ES 11M male
Amandeep Singh Narang Senior Vice President of CC & CSR 11M male
Rohit Jain Vice President 11M male
Rakesh Kishan Agrawal Vice President 11M male
Saubhagya Kumar Behera Senior Vice President of ERP & IT 10M male
Vivek Sahay Company Secretary & Compliance Officer male
Kamal Kishore Chatiwal MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits