Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Samchully Co.,Ltd (004690.KS)
Seoul, KR
Samchully Co., Ltd. is a comprehensive South Korean energy enterprise, primarily engaged in the generation and wholesale supply of electric power to market participants. Its diverse portfolio extends to the operation of compressed natural gas (CNG) refueling stations for vehicles, energy advisory services, and the provision of electricity for heating and cooling systems. The company also actively participates in pioneering energy ventures, including fuel cell, biogas, and renewable energy development. As of the close of 2020, Samchully was a significant distributor of city gas, delivering 3.86 billion cubic meters to approximately 3.27 million households through an extensive 6,571 km pipeline network spanning 13 cities in Gyeonggi-do province and five districts within Incheon Metropolitan City. At that time, it also managed around twelve CNG fueling stations. The company, originally founded as Samchully Industry Co., Ltd. in 1955, adopted its current name in October 1984 and maintains its headquarters in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.65% | -8.99% | -6.88% | -17.26% | -1.91% | +2.39% | +20.66% | -1.00% | +41.21% | +15.77% | +322.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Gas: +4.9%+3.0% Q1'26: -0.3% (vs Q1'25)
-
EPS growth Regulated Gas: +13.8%+10.0% Q1'26: +15.9% (vs Q1'25)
-
FCF margin FCF growth · Regulated Gas: +30.8%+3.6% Q1'26: +14.9% (vs Q1'25)
-
EBIT margin Regulated Gas: +12.9%+3.0% Q1'26: +6.1% (vs Q1'25)
-
ROIC Regulated Gas: +4.7%+6.5% ★ Q1'26: +18.9% (vs Q1'25)
-
Share dilution Regulated Gas: 0.0%+0.0% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×3.09× ★ Q1'26: 1.64× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.67T
est: 3.89T (-5.8%)
|
3.06T
est: 3.06T (+0.1%)
|
3.30T
est: 3.27T (+0.9%)
|
3.46T
est: 3.41T (+1.4%)
|
3.46T
est: 3.57T (-2.9%)
|
3.21T
est: 3.24T (-0.9%)
|
3.76T
est: 3.46T (+8.8%)
|
5.79T
est: 5.30T (+9.3%)
|
5.66T
est: 5.49T (+3.1%)
|
5.12T
est: 4.81T (+6.5%)
|
5.28T
est: 4.88T (+8.1%)
|
5.00T
5.00T – 5.00T
+2.4% YoY
|
| EBITDA |
202.16B
est: 237.47B (-14.9%)
|
195.31B
est: 186.56B (+4.7%)
|
219.68B
est: 199.18B (+10.3%)
|
94.07B
est: 208.00B (-54.8%)
|
219.75B
est: 217.45B (+1.1%)
|
216.19B
est: 197.70B (+9.4%)
|
235.61B
est: 210.93B (+11.7%)
|
264.62B
est: 322.92B (-18.1%)
|
316.85B
est: 334.89B (-5.4%)
|
334.42B
est: 278.40B (+20.1%)
|
315.92B
est: 282.56B (+11.8%)
|
289.34B
289.34B – 289.34B
+2.4% YoY
|
| EBIT |
86.20B
est: 117.48B (-26.6%)
|
82.15B
est: 92.29B (-11.0%)
|
103.60B
est: 98.54B (+5.1%)
|
93.80B
est: 102.90B (-8.8%)
|
97.89B
est: 107.57B (-9.0%)
|
87.33B
est: 97.80B (-10.7%)
|
102.38B
est: 104.35B (-1.9%)
|
126.77B
est: 159.75B (-20.6%)
|
171.94B
est: 165.67B (+3.8%)
|
185.21B
est: 140.31B (+32.0%)
|
159.63B
est: 142.42B (+12.1%)
|
145.83B
145.83B – 145.83B
+2.4% YoY
|
| Net Income |
37.10B
est: 45.51B (-18.5%)
|
34.54B
est: 29.83B (+15.8%)
|
13.22B
est: 37.88B (-65.1%)
|
32.05B
est: 42.44B (-24.5%)
|
37.82B
est: 47.85B (-21.0%)
|
31.97B
est: 16.07B (+98.9%)
|
59.53B
est: 59.71B (-0.3%)
|
49.26B
est: 82.62B (-40.4%)
|
120.24B
est: 15.39B (+681.2%)
|
101.37B
est: 67.74B (+49.6%)
|
111.51B
est: 59.02B (+88.9%)
|
52.02B
52.02B – 52.02B
-11.9% YoY
|
| SGA |
75.12B
est: 97.59B (-23.0%)
|
71.05B
est: 76.67B (-7.3%)
|
79.52B
est: 81.85B (-2.9%)
|
85.18B
est: 85.48B (-0.3%)
|
89.43B
est: 89.36B (+0.1%)
|
93.83B
est: 81.25B (+15.5%)
|
100.87B
est: 86.68B (+16.4%)
|
113.84B
est: 132.71B (-14.2%)
|
126.05B
est: 137.63B (-8.4%)
|
140.08B
est: 119.87B (+16.9%)
|
150.64B
est: 121.67B (+23.8%)
|
124.58B
124.58B – 124.58B
+2.4% YoY
|
| EPS |
10,413.00
est: 13,291.50 (-21.7%)
|
9,694.00
est: 8,713.00 (+11.3%)
|
3,709.00
est: 11,063.00 (-66.5%)
|
8,995.05
est: 12,394.33 (-27.4%)
|
10,614.00
est: 13,975.00 (-24.1%)
|
9,248.30
est: 4,694.00 (+97.0%)
|
17,385.00
est: 17,440.00 (-0.3%)
|
14,387.00
est: 24,130.50 (-40.4%)
|
35,116.00
est: 4,495.00 (+681.2%)
|
29,605.00
est: 19,784.00 (+49.6%)
|
32,565.00
est: 17,238.00 (+88.9%)
|
15,193.00
15,193.00 – 15,193.00
-11.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | A | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 | 5/5 | 5/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-15 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-14 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chan-Eui Lee | Chairman & Chief Executive Officer | 594M | male |
| Jae-Kwon Yoo | Chief Executive Officer, President & Director | 525M | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 004690.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
