Subscribe

Korea Gas Corporation (036460.KS)

KRW32,350.00 -350.00 (-1.07%)
KR KSC Utilities Regulated Gas
Address 120, Cheomdan-ro 41062
Daegu, KR
CEO Hee-Bong Chae
IPO 2000-01-04
ISIN KR7036460004

Explore sections of this company profile

Description

Established in 1983 and headquartered in Daegu, South Korea, Korea Gas Corporation is a leading energy enterprise operating across the natural gas value chain, both within South Korea and internationally. Its primary business involves the exploration, development, production, import, and wholesale supply of liquefied natural gas (LNG), compressed natural gas (CNG), and natural gas. KOGAS delivers LNG to key consumers, including power generation plants and city gas distributors. The company extends its reach to global oil and gas exploration and production projects in regions like Australia, Iraq, and Mozambique. Furthermore, it oversees the operation, maintenance, construction, and management of LNG terminals, in addition to engaging in LNG trading and bunkering services. Looking to the future, Korea Gas Corporation is actively involved in establishing hydrogen production facilities, such as those in Gwangju, and developing the manufacturing, supply, and trade of hydrogen energy. Its operations also include refining and selling natural gas by-products, constructing and managing extensive production facilities and supply networks, and conducting research into advanced gas-related technologies. As of March 31, 2021, the company managed a substantial pipeline network spanning 4,945 kilometers.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW32,350.00 -350.00 (-1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
255.5K
Beta
0.55
Float Shares
34.89M
Free Float %
40.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.27% +2.32% +2.32% -12.37% -6.94% -2.21% +2.60% +44.70% +18.08% -11.23% +32.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
32,350.00
DCF (Unlevered) 431,167.08 +1,232.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 5 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.84
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    -6.9% Q1'26: -7.3% (vs Q1'25)
  • EPS growth Regulated Gas: +13.8%
    -88.4% Q1'26: +49.3% (vs Q1'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    +10.5% Q1'26: +6.2% (vs Q1'25)
  • EBIT margin Regulated Gas: +12.9%
    +6.1% Q1'26: +7.7% (vs Q1'25)
  • ROIC Regulated Gas: +4.7%
    +2.8% Q1'26: +25.2% (vs Q1'25)
  • Share dilution Regulated Gas: 0.0%
    -0.6% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    8.96× Q1'26: 0.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 9% × Ke + 91% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 427,059.21 Current price: 32,350.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
6 EPS Ana.
Dec 2027
10 Rev. Ana.
9 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
26.05T
est: 27.20T (-4.2%)
21.11T
est: 20.92T (+0.9%)
22.17T
est: 22.05T (+0.5%)
26.19T
est: 26.29T (-0.4%)
24.98T
est: 24.95T (+0.1%)
20.83T
est: 20.94T (-0.5%)
27.52T
est: 27.52T (0.0%)
51.72T
est: 51.72T (+0.0%)
44.56T
est: 45.07T (-1.1%)
38.39T
est: 39.18T (-2.0%)
35.73T
est: 35.53T (+0.6%)
35.28T
33.62T – 37.86T
-0.7% YoY
35.38T
34.54T – 41.87T
+0.3% YoY
36.46T
35.59T – 41.12T
+3.0% YoY
EBITDA
2.35T
est: 2.73T (-13.8%)
1.68T
est: 2.10T (-19.8%)
1.29T
est: 2.21T (-41.7%)
3.23T
est: 2.64T (+22.4%)
2.55T
est: 2.50T (+1.8%)
2.04T
est: 2.10T (-2.8%)
3.55T
est: 2.76T (+28.5%)
4.30T
est: 5.19T (-17.2%)
2.59T
est: 4.52T (-42.7%)
5.13T
est: 4.06T (+26.2%)
4.09T
est: 3.68T (+10.9%)
3.66T
3.48T – 3.92T
-0.7% YoY
3.67T
3.58T – 4.34T
+0.3% YoY
3.78T
3.69T – 4.26T
+3.0% YoY
EBIT
1.05T
est: 1.27T (-17.0%)
71.75B
est: 976.20B (-92.7%)
-419.47B
est: 1.03T (-140.8%)
1.43T
est: 1.23T (+16.9%)
817.24B
est: 1.16T (-29.8%)
409.40B
est: 977.34B (-58.1%)
1.83T
est: 1.28T (+42.4%)
2.56T
est: 2.41T (+5.9%)
709.68B
est: 2.10T (-66.3%)
3.14T
est: 2.15T (+46.2%)
2.17T
est: 1.95T (+11.2%)
1.94T
1.84T – 2.08T
-0.7% YoY
1.94T
1.90T – 2.30T
+0.3% YoY
2.00T
1.95T – 2.26T
+3.0% YoY
Net Income
319.19B
est: 423.50B (-24.6%)
-674.08B
est: -112.58B (-498.7%)
-1.21T
est: -768.27B (-56.9%)
509.35B
est: 620.79B (-18.0%)
58.27B
est: 527.66B (-89.0%)
-172.06B
est: -116.78B (-47.3%)
950.76B
est: 953.35B (-0.3%)
1.49T
est: 1.49T (+0.2%)
-761.21B
est: 111.59B (-782.2%)
1.15T
est: 1.03T (+11.8%)
133.02B
est: 800.33B (-83.4%)
870.18B
686.50B – 1.07T
+8.7% YoY
936.49B
668.70B – 1.29T
+7.6% YoY
1.11T
1.08T – 1.30T
+18.6% YoY
SGA
114.04B
est: 86.81B (+31.4%)
112.23B
est: 66.75B (+68.1%)
118.10B
est: 70.38B (+67.8%)
120.44B
est: 83.90B (+43.6%)
120.51B
est: 79.63B (+51.3%)
94.82B
est: 66.83B (+41.9%)
104.34B
est: 87.83B (+18.8%)
106.66B
est: 165.07B (-35.4%)
119.46B
est: 143.84B (-17.0%)
110.20B
est: 115.10B (-4.3%)
117.28B
est: 104.37B (+12.4%)
103.63B
98.75B – 111.23B
-0.7% YoY
103.93B
101.46B – 123.01B
+0.3% YoY
107.10B
104.55B – 120.80B
+3.0% YoY
EPS
3,594.00
est: 4,587.69 (-21.7%)
-7,744.76
est: -1,219.59 (-535.0%)
-13,802.00
est: -8,322.48 (-65.8%)
5,766.00
est: 6,724.80 (-14.3%)
664.89
est: 5,716.02 (-88.4%)
-1,989.50
est: -1,265.00 (-57.3%)
11,077.00
est: 10,327.35 (+7.3%)
17,396.00
est: 16,147.87 (+7.7%)
-8,948.96
est: 1,208.77 (-840.3%)
13,174.00
est: 11,178.51 (+17.9%)
1,440.98
est: 8,720.20 (-83.5%)
9,481.26
7,479.89 – 11,637.05
+8.7% YoY
10,203.78
7,285.95 – 14,070.56
+7.6% YoY
12,104.50
11,730.49 – 14,117.76
+18.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 1/5 2/5 2/5 4/5 4/5 5/5
2026-05-15 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-05-14 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-05-13 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-05-12 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-05-11 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-05-08 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-05-04 C+ 2/5 1/5 1/5 2/5 1/5 2/5 5/5
2026-04-30 C+ 2/5 1/5 1/5 3/5 1/5 2/5 5/5
2026-04-29 C+ 2/5 1/5 1/5 3/5 1/5 2/5 5/5
2026-04-28 C+ 2/5 1/5 1/5 3/5 1/5 2/5 5/5
2026-04-27 C+ 2/5 1/5 1/5 3/5 1/5 2/5 5/5
2026-04-24 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5
2026-04-23 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5
2026-04-22 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5
2026-04-21 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5
2026-04-20 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5
2026-04-17 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5
2026-04-16 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5
2026-04-15 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5
2026-04-14 B- 2/5 1/5 1/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-532.88B
OE per share TTM
-5,772.43
Owner's Yield
-16.22%
Maintenance CapEx ratio
212.41%
Maint CapEx / Avg PPE
67.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
514.16M
Shares Outstanding
87.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hee-Bong Chae President, Chief Executive Officer & Standing Director male
Seung Lee Senior EVP & Standing Director male
Young-Kew Sung Senior Executive Vice President of Safety & Technology and Standing Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits