Subscribe

PT Rukun Raharja Tbk (RAJA.JK)

IDR4,590.00 +70.00 (+1.55%)
ID JKT Utilities Regulated Gas
Address Office Park Thamrin Residences 10220
Jakarta Pusat, ID
CEO Djauhar Maulidi
Website raja.co.id
IPO 2003-01-22
ISIN ID1000094105

Explore sections of this company profile

Description

PT Rukun Raharja Tbk, along with its subsidiaries, functions as a comprehensive energy solutions provider throughout Indonesia. The company's primary operations include the storage and distribution of natural gas and various fuels. It is also responsible for the maintenance and operation of clean water and gas infrastructure, encompassing compression systems, and manages LPG terminal facilities. Its extensive service portfolio further extends to supporting oil and natural gas exploration, offering consultation on energy and mining projects, providing port services, and handling container loading and unloading. Additionally, the firm engages in building leasing and management, offers essential utilities to property companies, and delivers planning and construction supervision services. A key aspect of its business also involves trading capacity for fuel and gas transmission pipelines. The company was established in 1993 and is headquartered in Jakarta Pusat, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR4,590.00 +70.00 (+1.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33M
Beta
-0.27
Float Shares
818.79M
Free Float %
19.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+16.15% +8.72% -9.66% -16.89% -43.33% -40.63% +52.65% +219.66% +1,540.35% +1,660.00% +25,446.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,590.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.12
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Regulated Gas: +4.9%
    +3.5% Q1'26: -16.4% (vs Q1'25)
  • ✓
    EPS growth Regulated Gas: +13.8%
    +6.7% Q1'26: +25.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Regulated Gas: +30.8%
    +6.1% Q1'26: +10.7% (vs Q1'25)
  • ✗
    EBIT margin Regulated Gas: +12.9%
    +15.1% ★ Q1'26: +32.8% (vs Q1'25)
  • ✗
    ROIC Regulated Gas: +4.7%
    +8.8% ★ Q1'26: +15.9% (vs Q1'25)
  • ✓
    Share dilution Regulated Gas: 0.0%
    +0.0% ★ Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    2.49× ★ Q1'26: 2.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.21) × ERP
WACC = 85% × Ke + 15% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 4,590.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2018
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
Revenue
148.89M
est: 15.3K (+975,721.2%)
148.89M
est: 208.20M (-28.5%)
118.11M
est: 16.1K (+733,718.2%)
118.11M
est: 219.20M (-46.1%)
254.48M
est: 234.00M (+8.8%)
263.39M
est: 169.49M (+55.4%)
169.49M
169.49M – 169.49M
+0.0% YoY
189.13M
189.13M – 189.13M
+11.6% YoY
265.50M
265.50M – 265.50M
+40.4% YoY
345.75M
345.75M – 345.75M
+30.2% YoY
346.93M
346.93M – 346.93M
+0.3% YoY
EBITDA
-1.25M
est: 2.4K (-52,197.3%)
-1.25M
est: 38.96M (-103.2%)
21.00M
est: 2.5K (+829,443.9%)
21.00M
est: 41.01M (-48.8%)
55.85M
est: 43.78M (+27.6%)
61.74M
est: 31.71M (+94.7%)
31.71M
31.71M – 31.71M
+0.0% YoY
35.39M
35.39M – 35.39M
+11.6% YoY
49.68M
49.68M – 49.68M
+40.4% YoY
64.69M
64.69M – 64.69M
+30.2% YoY
64.91M
64.91M – 64.91M
+0.3% YoY
EBIT
20.77M
est: 2.2K (+940,615.9%)
20.77M
est: 33.50M (-38.0%)
20.59M
est: 2.3K (+883,836.8%)
20.59M
est: 35.27M (-41.6%)
53.89M
est: 37.65M (+43.1%)
39.80M
est: 27.27M (+46.0%)
27.27M
27.27M – 27.27M
+0.0% YoY
30.43M
30.43M – 30.43M
+11.6% YoY
42.72M
42.72M – 42.72M
+40.4% YoY
55.63M
55.63M – 55.63M
+30.2% YoY
55.82M
55.82M – 55.82M
+0.3% YoY
Net Income
11.66M
11.66M
11.43M
11.43M
25.55M
est: 25.36M (+0.7%)
26.91M
est: 17.21M (+56.4%)
17.21M
17.21M – 17.21M
+0.0% YoY
25.23M
25.23M – 25.23M
+46.6% YoY
25.23M
25.23M – 25.23M
+0.0% YoY
35.72M
35.72M – 35.72M
+41.6% YoY
—
— – —
-100.0% YoY
SGA
10.60M
est: 974.00 (+1,088,083.1%)
10.60M
est: 16.82M (-37.0%)
3.66M
est: 1.0K (+356,115.7%)
3.66M
est: 17.71M (-79.3%)
4.79M
est: 18.91M (-74.7%)
29.48M
est: 13.70M (+115.2%)
13.70M
13.70M – 13.70M
+0.0% YoY
15.28M
15.28M – 15.28M
+11.6% YoY
21.46M
21.46M – 21.46M
+40.4% YoY
27.94M
27.94M – 27.94M
+30.2% YoY
28.04M
28.04M – 28.04M
+0.3% YoY
EPS
0.00
0.00
0.00
0.00
0.01
est: 0.01 (+0.0%)
0.01
est: 0.00 (+57.2%)
0.00
0.00 – 0.00
+0.0% YoY
0.01
0.01 – 0.01
+46.6% YoY
0.01
0.01 – 0.01
+0.0% YoY
0.01
0.01 – 0.01
+41.6% YoY
—
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-05-26 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-05-25 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-05-22 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-05-21 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 B 3/5 1/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-05-07 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-05-06 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-05-05 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-05-04 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-04-30 B- 3/5 1/5 4/5 5/5 3/5 1/5 1/5
2026-04-29 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-28 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-27 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-24 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-23 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5
2026-04-15 B- 2/5 1/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-68.02B
OE per share TTM
-16.09
Owner's Yield
-0.43%
Maintenance CapEx ratio
128.65%
Maint CapEx / Avg PPE
85.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
58.7K
Shares Outstanding
4.23B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aldila Ayudya Putri Investor Relations Manager — —
Alen Galfani Human Resources Manager — male
Danan Wirawan Chairman of the Internal Audit — male
Djauhar Maulidi President Director — male
Ogi Rulino Investment & Risk Management Director and Director — male
Rasyid Rieza Legal Assistant Manager — —
Triyono Accounting & Tax Manager — —
Yuni Pattinasarani Corporate Secretary & Communication Manager — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Regulated Gas