Subscribe

GAIL (India) Limited (GAIL.NS)

INR171.51 -1.61 (-0.93%)
IN NSE Utilities Regulated Gas
Address GAIL Bhawan 110066
New Delhi, IN
CEO Deepak Gupta
Website gailonline.com
IPO 1997-04-02
ISIN INE129A01019

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GAIL.BO (INR) London Stock Exchange · GAID.L (INR) National Stock Exchange of India · GAIL.NS (INR) Other OTC · GAILF (USD)
Description

GAIL (India) Limited is a leading energy company involved in the processing and distribution of natural gas, operating both within India and globally. The company's diverse operations are organized into key divisions, including Transmission Services, Natural Gas Marketing, Petrochemicals, LPG and Other Liquid Hydrocarbons, and additional segments. It is instrumental in the transmission and commercialization of natural gas, serving a wide array of sectors such as power generation, fertilizer manufacturing, industrial applications, the automotive industry, petrochemical production, and both residential and business customers. Furthermore, GAIL markets a variety of other products, including liquefied petroleum gas (LPG), propane, pentane, naphtha, mixed fuel oil, polyethylene, and polypropylene. It also manufactures petrochemicals like high-density polyethylene and linear low-density polyethylene under its G-Lex and G-Lene brands. The company also invests in renewable energy, generating power from wind and solar sources, and is involved in the chartering of LNG vessels. GAIL's substantial infrastructure includes approximately 14,500 km of natural gas pipelines that it owns and operates. Additionally, its operational assets feature 5 gas processing plants, 2 petrochemical facilities, 10 LPG pumping/receiving stations, and 8 natural gas compressor stations. Incorporated in 1984, GAIL (India) Limited is headquartered in New Delhi, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR171.51 -1.61 (-0.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.56
Float Shares
2.70B
Free Float %
41.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.66% +2.70% +4.40% +15.37% -0.12% -0.96% -10.89% +59.27% +56.75% +144.80% +1,459.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
171.51
DCF (Unlevered) 125.39 -26.9%
DCF (Levered) 132.26 -22.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 84% Bullish
Rating 2026-06 Change
Strong Buy 9 0
Buy 17 -1
Hold 3 -1
Sell 1 -1
Strong Sell 1 0
Quality scores
Altman Z-Score
2.51
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Regulated Gas: +4.9%
    -0.2% Q1'26: -2.4% (vs Q1'25)
  • ✗
    EPS growth Regulated Gas: +13.8%
    -39.1% Q1'26: -40.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Regulated Gas: +30.8%
    +5.8% Q1'26: +5.1% (vs Q1'25)
  • ✗
    EBIT margin Regulated Gas: +12.9%
    +7.6% Q1'26: +6.3% (vs Q1'25)
  • ✗
    ROIC Regulated Gas: +4.7%
    +7.5% ★ Q1'26: +6.1% (vs Q1'25)
  • ✗
    Share dilution Regulated Gas: 0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    1.71× ★ Q1'26: 2.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 82% × Ke + 18% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 123.91 Current price: 171.51
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2003
actual 		Mar 2004
actual 		Mar 2005
actual 		Mar 2006
actual 		Mar 2007
actual 		Mar 2008
actual 		Mar 2009
actual 		Mar 2010
actual 		Mar 2011
actual 		Mar 2012
actual 		Mar 2013
actual 		Mar 2014
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
20 Rev. Ana.
19 EPS Ana. 		Mar 2027
21 Rev. Ana.
19 EPS Ana. 		Mar 2028
22 Rev. Ana.
20 EPS Ana. 		Mar 2029
8 Rev. Ana.
8 EPS Ana. 		Mar 2030
4 Rev. Ana.
3 EPS Ana.
Revenue
54.77B
est.
112.93B
est.
123.28B
est: 137.86B (-10.6%)
144.16B
est: 172.81B (-16.6%)
159.43B
est: 185.20B (-13.9%)
181.29B
est: 174.28B (+4.0%)
239.41B
est: 231.24B (+3.5%)
256.77B
est: 263.41B (-2.5%)
332.60B
est: 334.14B (-0.5%)
441.82B
est: 410.24B (+7.7%)
510.94B
est: 463.23B (+10.3%)
619.18B
est: 576.67B (+7.4%)
607.04B
est: 609.94B (-0.5%)
520.53B
est: 568.52B (-8.4%)
485.52B
est: 531.30B (-8.6%)
544.96B
est: 543.64B (+0.2%)
761.90B
est: 727.74B (+4.7%)
725.18B
est: 709.32B (+2.2%)
573.72B
est: 595.12B (-3.6%)
927.70B
est: 853.29B (+8.7%)
1.46T
est: 1.34T (+8.5%)
1.33T
est: 1.35T (-1.4%)
1.42T
est: 1.33T (+6.7%)
1.39T
1.27T – 1.51T
+4.9% YoY
1.49T
1.36T – 1.77T
+6.9% YoY
1.60T
1.45T – 1.89T
+7.3% YoY
1.73T
1.72T – 1.75T
+8.3% YoY
1.81T
1.65T – 2.14T
+4.5% YoY
EBITDA
5.95B
est.
61.35B
est.
41.15B
est: 40.39B (+1.9%)
41.86B
est: 48.19B (-13.1%)
38.12B
est: 42.33B (-9.9%)
49.17B
est: 33.43B (+47.1%)
52.31B
est: 68.32B (-23.4%)
60.38B
est: 62.93B (-4.0%)
70.21B
est: 73.36B (-4.3%)
76.82B
est: 78.68B (-2.4%)
80.15B
est: 81.47B (-1.6%)
82.02B
est: 106.14B (-22.7%)
57.11B
est: 86.62B (-34.1%)
46.36B
est: 59.91B (-22.6%)
67.97B
est: 41.47B (+63.9%)
80.45B
est: 67.66B (+18.9%)
100.10B
est: 117.34B (-14.7%)
92.66B
est: 127.66B (-27.4%)
72.72B
est: 121.16B (-40.0%)
150.60B
est: 142.27B (+5.9%)
73.39B
est: 156.22B (-53.0%)
135.72B
est: 140.27B (-3.2%)
144.26B
est: 187.19B (-22.9%)
144.75B
131.77B – 157.11B
-22.7% YoY
154.73B
141.14B – 184.00B
+6.9% YoY
165.96B
150.57B – 196.14B
+7.3% YoY
179.66B
178.22B – 181.10B
+8.3% YoY
187.71B
170.76B – 222.52B
+4.5% YoY
EBIT
4.72B
est.
49.19B
est.
31.33B
est: 32.77B (-4.4%)
35.83B
est: 34.80B (+3.0%)
31.91B
est: 33.44B (-4.6%)
42.52B
est: 24.93B (+70.5%)
45.12B
est: 48.80B (-7.5%)
52.09B
est: 42.24B (+23.3%)
63.32B
est: 58.89B (+7.5%)
66.26B
est: 68.11B (-2.7%)
65.60B
est: 73.87B (-11.2%)
65.22B
est: 78.26B (-16.7%)
41.71B
est: 66.09B (-36.9%)
31.48B
est: 41.12B (-23.4%)
52.62B
est: 29.64B (+77.5%)
65.18B
est: 55.90B (+16.6%)
83.63B
est: 82.20B (+1.7%)
73.43B
est: 80.75B (-9.1%)
52.67B
est: 58.62B (-10.1%)
128.97B
est: 68.83B (+87.4%)
49.95B
est: 75.58B (-33.9%)
110.62B
est: 112.19B (-1.4%)
117.99B
est: 100.81B (+17.0%)
115.77B
105.40B – 125.66B
+14.8% YoY
123.76B
112.89B – 147.17B
+6.9% YoY
132.74B
120.43B – 156.88B
+7.3% YoY
143.70B
142.54B – 144.85B
+8.3% YoY
150.14B
136.58B – 177.98B
+4.5% YoY
Net Income
23.36B
est.
33.79B
est.
20.39B
est: 22.62B (-9.9%)
24.39B
est: 25.56B (-4.6%)
25.45B
est: 26.14B (-2.6%)
27.83B
est: 23.80B (+16.9%)
28.26B
est: 36.92B (-23.5%)
33.28B
est: 32.44B (+2.6%)
40.21B
est: 42.21B (-4.7%)
44.44B
est: 47.76B (-7.0%)
43.74B
est: 50.17B (-12.8%)
47.86B
est: 55.62B (-14.0%)
31.60B
est: 47.57B (-33.6%)
18.69B
est: 30.71B (-39.1%)
33.68B
est: 18.22B (+84.9%)
47.99B
est: 35.75B (+34.3%)
65.46B
est: 62.85B (+4.1%)
94.22B
est: 63.89B (+47.5%)
61.36B
est: 79.53B (-22.8%)
122.56B
est: 93.38B (+31.2%)
56.16B
est: 102.54B (-45.2%)
98.99B
est: 112.90B (-12.3%)
124.50B
est: 116.36B (+7.0%)
85.54B
76.04B – 95.04B
-26.5% YoY
85.50B
73.13B – 103.80B
0.0% YoY
100.27B
96.22B – 121.87B
+17.3% YoY
120.44B
104.84B – 140.24B
+20.1% YoY
160.46B
141.62B – 199.14B
+33.2% YoY
SGA
1.07B
est.
48.57B
est.
10.54B
est: 28.79B (-63.4%)
12.55B
est: 29.82B (-57.9%)
17.16B
est: 36.09B (-52.5%)
20.37B
est: 35.36B (-42.4%)
51.20B
est: 52.17B (-1.9%)
59.15B
est: 55.50B (+6.6%)
33.68B
est: 71.01B (-52.6%)
18.88B
est: 23.30B (-19.0%)
17.07B
est: 32.66B (-47.7%)
21.92B
est: 27.53B (-20.4%)
10.99B
est: 23.75B (-53.7%)
11.47B
est: 27.11B (-57.7%)
14.65B
est: 22.46B (-34.8%)
14.29B
est: 27.60B (-48.2%)
19.59B
est: 37.82B (-48.2%)
16.71B
est: 31.56B (-47.1%)
17.26B
est: 25.26B (-31.7%)
18.93B
est: 29.66B (-36.2%)
18.98B
est: 32.57B (-41.7%)
23.52B
est: 18.25B (+28.9%)
23.30B
est: 18.83B (+23.7%)
18.83B
17.15B – 20.44B
+0.0% YoY
20.13B
18.36B – 23.94B
+6.9% YoY
21.59B
19.59B – 25.52B
+7.3% YoY
23.38B
23.19B – 23.56B
+8.3% YoY
24.42B
22.22B – 28.95B
+4.5% YoY
EPS
3.55
est.
3.95
est.
3.01
est: 4.45 (-32.4%)
3.61
est: 5.50 (-34.3%)
3.76
est: 5.20 (-27.7%)
4.11
est: 5.66 (-27.3%)
4.18
est: 6.49 (-35.6%)
4.92
est: 6.81 (-27.7%)
5.94
est: 8.38 (-29.1%)
6.57
est: 8.96 (-26.7%)
6.46
est: 9.28 (-30.4%)
7.07
est: 10.11 (-30.1%)
4.67
est: 5.31 (-12.1%)
2.76
est: 3.43 (-19.4%)
4.98
est: 5.91 (-15.7%)
7.09
est: 7.03 (+0.9%)
9.68
est: 9.40 (+3.0%)
13.93
est: 7.69 (+81.1%)
9.07
est: 7.27 (+24.7%)
18.40
est: 15.00 (+22.7%)
8.52
est: 9.54 (-10.6%)
15.06
est: 17.17 (-12.3%)
18.93
est: 15.59 (+21.4%)
12.37
11.56 – 14.45
-20.7% YoY
13.59
11.12 – 15.78
+9.9% YoY
15.83
14.63 – 18.53
+16.5% YoY
18.11
15.94 – 21.32
+14.4% YoY
24.40
21.54 – 30.28
+34.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-11 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-10 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-09 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-08 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-05 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-04 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-03 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-02 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-06-01 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-29 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-27 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-26 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-25 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
34.82B
OE per share TTM
5.30
Owner's Yield
3.11%
Maintenance CapEx ratio
14.45%
Maint CapEx / Avg PPE
59.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.22M
Shares Outstanding
6.58B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rakesh Kumar Jain Chief Financial Officer, Director of Finance & Additional Director 11M male
Sanjay Kumar Director of Marketing & Executive Director 11M male
Deepak Gupta Chairman, MD & Director of Projects 11M male
Rajeev Kumar Singhal Director of Business Development & Executive Director 10M male
Ayush Gupta Director of Human Resources & Additional Director 10M male
Aseem Rai Executive Director (F&A) — —
Deepak Asija Company Secretary & Compliance Officer — male
Sandeep Sarkar Chief Vigilance Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Regulated Gas