Toho Gas Co., Ltd. (9533.T)
Nagoya, JP
Toho Gas Co., Ltd., founded in 1922 and based in Nagoya, Japan, is a diverse enterprise primarily focused on the supply of gas, heat, and electricity throughout the country. Its operations span the full lifecycle of energy resources, including the development, procurement, and commercialization of natural gas and other energy sources. The company also handles the production, transport, and sale of high-pressure gases like LNG, LPG, and liquid carbon dioxide, alongside offering related products such as coke, tar, and crude oil derivatives. Additionally, it manufactures and distributes industrial chemicals, including methanol and plasticizers. Beyond its energy portfolio, Toho Gas produces and sells a broad array of equipment for gas, air conditioning, kitchens, and plumbing, in addition to general home appliances. Its commercial activities extend to retailing items like paving materials, automobiles, daily necessities, and foodstuffs. The company provides comprehensive engineering and construction services, encompassing the design, administration, and execution of civil engineering, general construction, wiring, piping, and machinery projects. It also specializes in environmental solutions, developing, manufacturing, and distributing equipment for preventing air and water pollution, managing waste, and facilitating soil reclamation. Further diversifying its business, Toho Gas is active in real estate (including buying, selling, leasing, and property management), offers IT services (data processing, and the production, leasing, and sale of computer hardware and software), and provides security solutions (both business operations and the sale/lease of security and disaster prevention equipment). Its extensive service offerings also include managing cooking and cultural classrooms, operating sports facilities, acting as a proxy for restaurant and travel agents, engaging in general leasing and financing, and performing non-life and life insurance solicitation. The company also conducts surveys, research, and consulting, among other various ventures.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.24% | -3.83% | +3.67% | -12.58% | +0.90% | +5.06% | +21.99% | +100.41% | -18.00% | +20.15% | +222.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Gas: +4.9%-0.8% Q1'26: -5.0% (vs Q1'25)
-
EPS growth Regulated Gas: +13.8%+33.1% ★ Q1'26: +133.0% (vs Q1'25)
-
FCF margin FCF growth · Regulated Gas: +30.8%+2.7% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Regulated Gas: +12.9%+4.9% Q1'26: +3.2% (vs Q1'25)
-
ROIC Regulated Gas: +4.7%+3.8% Q1'26: +3.1% (vs Q1'25)
-
Share dilution Regulated Gas: 0.0%-7.2% ★ Q1'26: -4.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×2.38× ★ Q1'26: 2.70× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 3 Rev. Ana. 2 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 2 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
580.98B
est: 591.03B (-1.7%)
|
479.87B
est: 476.76B (+0.7%)
|
390.43B
est: 394.87B (-1.1%)
|
428.87B
est: 425.67B (+0.8%)
|
461.20B
est: 466.50B (-1.1%)
|
485.62B
est: 477.50B (+1.7%)
|
434.78B
est: 430.00B (+1.1%)
|
515.31B
est: 497.50B (+3.6%)
|
706.07B
est: 680.00B (+3.8%)
|
632.99B
est: 623.81B (+1.5%)
|
656.01B
est: 636.77B (+3.0%)
|
629.43B
628.30B – 630.00B
-1.2% YoY
|
636.97B
624.90B – 650.00B
+1.2% YoY
|
643.53B
638.60B – 650.00B
+1.0% YoY
|
646.75B
638.16B – 656.60B
+0.5% YoY
|
648.10B
639.50B – 657.97B
+0.2% YoY
|
652.10B
643.44B – 662.03B
+0.6% YoY
|
| EBITDA |
65.16B
est: 70.51B (-7.6%)
|
95.67B
est: 56.88B (+68.2%)
|
60.98B
est: 47.11B (+29.4%)
|
62.39B
est: 50.79B (+22.8%)
|
57.81B
est: 55.66B (+3.9%)
|
61.77B
est: 56.97B (+8.4%)
|
51.54B
est: 51.30B (+0.5%)
|
58.57B
est: 59.36B (-1.3%)
|
84.63B
est: 81.13B (+4.3%)
|
79.46B
est: 72.89B (+9.0%)
|
77.06B
est: 74.41B (+3.6%)
|
73.55B
73.42B – 73.62B
-1.2% YoY
|
74.43B
73.02B – 75.95B
+1.2% YoY
|
75.20B
74.62B – 75.95B
+1.0% YoY
|
75.57B
74.57B – 76.72B
+0.5% YoY
|
75.73B
74.73B – 76.88B
+0.2% YoY
|
76.20B
75.19B – 77.36B
+0.6% YoY
|
| EBIT |
31.21B
est: 31.61B (-1.3%)
|
62.68B
est: 25.50B (+145.8%)
|
25.50B
est: 21.12B (+20.7%)
|
26.42B
est: 22.77B (+16.0%)
|
21.74B
est: 24.95B (-12.9%)
|
24.21B
est: 25.54B (-5.2%)
|
14.08B
est: 23.00B (-38.8%)
|
22.06B
est: 26.61B (-17.1%)
|
48.36B
est: 36.37B (+33.0%)
|
40.99B
est: 31.19B (+31.4%)
|
38.72B
est: 31.84B (+21.6%)
|
31.47B
31.42B – 31.50B
-1.2% YoY
|
31.85B
31.25B – 32.50B
+1.2% YoY
|
32.18B
31.93B – 32.50B
+1.0% YoY
|
32.34B
31.91B – 32.83B
+0.5% YoY
|
32.41B
31.98B – 32.90B
+0.2% YoY
|
32.61B
32.17B – 33.10B
+0.6% YoY
|
| Net Income |
19.05B
est: 16.46B (+15.8%)
|
43.01B
est: 38.11B (+12.9%)
|
17.75B
est: 15.96B (+11.2%)
|
18.02B
est: 18.13B (-0.6%)
|
14.82B
est: 15.71B (-5.7%)
|
16.27B
est: 15.91B (+2.2%)
|
8.59B
est: 12.64B (-32.0%)
|
15.46B
est: 12.49B (+23.8%)
|
33.72B
est: 20.20B (+66.9%)
|
27.30B
est: 80.19B (-66.0%)
|
25.45B
est: 24.36B (+4.5%)
|
28.31B
26.77B – 29.85B
+16.2% YoY
|
23.65B
21.90B – 24.49B
-16.5% YoY
|
22.57B
19.19B – 28.61B
-4.6% YoY
|
27.83B
24.80B – 30.86B
+23.3% YoY
|
25.58B
25.14B – 26.09B
-8.1% YoY
|
27.37B
26.90B – 27.91B
+7.0% YoY
|
| SGA |
141.79B
est: 142.25B (-0.3%)
|
141.07B
est: 114.75B (+22.9%)
|
136.75B
est: 95.04B (+43.9%)
|
133.20B
est: 102.45B (+30.0%)
|
128.04B
est: 112.28B (+14.0%)
|
134.18B
est: 114.92B (+16.8%)
|
135.75B
est: 103.49B (+31.2%)
|
135.84B
est: 119.74B (+13.5%)
|
136.45B
est: 163.66B (-16.6%)
|
137.94B
est: 139.45B (-1.1%)
|
141.96B
est: 142.35B (-0.3%)
|
140.71B
140.45B – 140.83B
-1.2% YoY
|
142.39B
139.69B – 145.31B
+1.2% YoY
|
143.86B
142.76B – 145.31B
+1.0% YoY
|
144.58B
142.66B – 146.78B
+0.5% YoY
|
144.88B
142.96B – 147.09B
+0.2% YoY
|
145.77B
143.84B – 147.99B
+0.6% YoY
|
| EPS |
43.68
est: 162.80 (-73.2%)
|
99.26
est: 376.95 (-73.7%)
|
41.22
est: 157.83 (-73.9%)
|
42.32
est: 179.30 (-76.4%)
|
34.84
est: 155.40 (-77.6%)
|
38.41
est: 157.40 (-75.6%)
|
20.34
est: 125.00 (-83.7%)
|
36.67
est: 123.55 (-70.3%)
|
80.20
est: 199.80 (-59.9%)
|
64.93
est: 213.30 (-69.6%)
|
62.95
est: 64.79 (-2.8%)
|
76.26
71.31 – 79.51
+17.7% YoY
|
61.78
58.33 – 65.22
-19.0% YoY
|
66.57
51.11 – 76.20
+7.8% YoY
|
74.13
66.05 – 82.20
+11.3% YoY
|
68.13
66.95 – 69.47
-8.1% YoY
|
72.90
71.64 – 74.34
+7.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eiji Iwama | Managing Executive Officer | — | — |
| Katsuhiko Ozawa | Senior Managing Executive Officer & Director | — | male |
| Kurobe Takayuki | Senior Executive Officer | — | — |
| Masashi Inaba | Group Manager of Financial Affairs Department | — | — |
| Sadamasa Morii | Executive Officer & Human Resources Manager | — | — |
| Satoshi Yamazaki | President, Executive Officer & Representative Director | — | male |
| Shigeru Tajima | Executive Officer & Public Relations Manager | — | — |
| Shinsuke Kagami | Senior Managing Executive Officer, GM of Sales Headquarters & Director | — | male |
| Takeo Haigo | Senior Managing Executive Officer & Director | — | — |
| Takuhiko Ono | Managing Executive Officer | — | — |
| Tsutomu Maeda | Senior Managing Executive Officer & Director | — | — |
| Yoichi Takei | Managing Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9533.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
