Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Nippon Gas Co., Ltd. (8174.T)
Tokyo, JP
Nippon Gas Co., Ltd. is primarily engaged in the distribution and sale of liquefied petroleum (LP) gas and natural gas across Japan. Its operations are organized into distinct LP Gas, Electricity, and City Gas business segments. Through pipeline networks, the company delivers LP gas to various residential customers, including newly constructed homes, corporate dormitories, and multi-unit apartment complexes. It also serves commercial, industrial, agricultural, and automotive sectors, alongside supplying high-pressure gas for commercial and industrial applications. Beyond its fuel supply, Nippon Gas offers a comprehensive range of gas-powered appliances. This includes kitchen equipment like glass-top and built-in stoves, oven ranges, rice cookers, and dishwashers, in addition to standard and instant water heaters, floor heating systems, integrated bathroom heater/ventilation/dryer units, and mist saunas. The company also furnishes specialized commercial and industrial gas appliances. Its offerings further extend to air-conditioning solutions such as gas and absorption heat pumps, cogeneration systems, and gas infrared heaters. Moreover, it provides equipment for remodeling projects and various household items, while concurrently functioning as an accident insurance agency. Nippon Gas actively participates in residential renovation and consulting, along with undertaking construction for gas, water supply, drainage, and climate control systems. The company is also involved in the broader electric power and gas industries. Established in Tokyo, Japan, in 1955.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.50% | +0.20% | -4.94% | -7.37% | -7.16% | -7.39% | +7.76% | +34.51% | +48.26% | +235.97% | +1,257.60% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Gas: +4.9%+4.2% Q1'26: +7.1% (vs Q1'25)
-
EPS growth Regulated Gas: +13.8%+30.9% ★ Q1'26: +30.0% (vs Q1'25)
-
FCF margin FCF growth · Regulated Gas: +30.8%+10.4% Q1'26: +20.1% (vs Q1'25)
-
EBIT margin Regulated Gas: +12.9%+10.2% Q1'26: +18.5% (vs Q1'25)
-
ROIC Regulated Gas: +4.7%+16.0% ★ Q1'26: +37.7% (vs Q1'25)
-
Share dilution Regulated Gas: 0.0%-2.0% ★ Q1'26: -2.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×1.58× ★ Q1'26: 0.83× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 4 Rev. Ana. 4 EPS Ana. |
Mar 2029 3 Rev. Ana. 3 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
125.73B
est: 127.50B (-1.4%)
|
114.69B
est: 116.00B (-1.1%)
|
109.54B
est: 108.60B (+0.9%)
|
114.73B
est: 116.96B (-1.9%)
|
122.58B
est: 124.00B (-1.1%)
|
132.50B
est: 131.55B (+0.7%)
|
143.49B
est: 138.40B (+3.7%)
|
162.55B
est: 159.67B (+1.8%)
|
207.94B
est: 193.81B (+7.3%)
|
194.36B
est: 192.91B (+0.8%)
|
200.06B
est: 199.98B (+0.0%)
|
202.20B
190.39B – 210.99B
+1.1% YoY
|
210.04B
204.94B – 212.64B
+3.9% YoY
|
215.72B
205.40B – 220.97B
+2.7% YoY
|
221.07B
220.85B – 221.28B
+2.5% YoY
|
222.55B
217.14B – 225.30B
+0.7% YoY
|
228.55B
223.00B – 231.37B
+2.7% YoY
|
| EBITDA |
20.07B
est: 18.91B (+6.1%)
|
22.22B
est: 17.21B (+29.2%)
|
22.04B
est: 16.11B (+36.8%)
|
20.43B
est: 17.35B (+17.7%)
|
18.13B
est: 18.39B (-1.5%)
|
17.65B
est: 19.51B (-9.6%)
|
24.74B
est: 20.53B (+20.5%)
|
24.65B
est: 23.68B (+4.1%)
|
26.62B
est: 28.75B (-7.4%)
|
28.63B
est: 31.44B (-8.9%)
|
29.85B
est: 32.60B (-8.4%)
|
32.96B
31.03B – 34.39B
+1.1% YoY
|
34.23B
33.40B – 34.66B
+3.9% YoY
|
35.16B
33.48B – 36.02B
+2.7% YoY
|
36.03B
36.00B – 36.07B
+2.5% YoY
|
36.27B
35.39B – 36.72B
+0.7% YoY
|
37.25B
36.35B – 37.71B
+2.7% YoY
|
| EBIT |
10.02B
est: 10.76B (-6.9%)
|
11.81B
est: 9.79B (+20.6%)
|
12.00B
est: 9.16B (+30.9%)
|
10.56B
est: 9.87B (+7.0%)
|
8.33B
est: 10.46B (-20.4%)
|
7.51B
est: 11.10B (-32.4%)
|
13.63B
est: 11.68B (+16.7%)
|
12.79B
est: 13.47B (-5.1%)
|
15.13B
est: 16.36B (-7.5%)
|
17.44B
est: 25.80B (-32.4%)
|
18.55B
est: 26.75B (-30.7%)
|
27.04B
25.46B – 28.22B
+1.1% YoY
|
28.09B
27.41B – 28.44B
+3.9% YoY
|
28.85B
27.47B – 29.55B
+2.7% YoY
|
29.57B
29.54B – 29.60B
+2.5% YoY
|
29.76B
29.04B – 30.13B
+0.7% YoY
|
30.57B
29.82B – 30.94B
+2.7% YoY
|
| Net Income |
5.53B
est: 6.21B (-11.0%)
|
7.09B
est: 6.54B (+8.4%)
|
6.91B
est: 6.73B (+2.7%)
|
7.80B
est: 6.78B (+14.9%)
|
4.33B
est: 4.40B (-1.7%)
|
7.74B
est: 6.84B (+13.2%)
|
9.37B
est: 8.56B (+9.5%)
|
9.97B
est: 9.96B (+0.1%)
|
10.57B
est: 10.78B (-2.0%)
|
10.83B
est: 9.18B (+17.9%)
|
11.55B
est: 13.40B (-13.8%)
|
14.82B
14.01B – 15.89B
+10.6% YoY
|
15.80B
15.42B – 16.18B
+6.7% YoY
|
16.03B
15.56B – 17.90B
+1.4% YoY
|
16.70B
16.43B – 19.08B
+4.2% YoY
|
19.23B
18.63B – 19.54B
+15.2% YoY
|
20.47B
19.82B – 20.80B
+6.4% YoY
|
| SGA |
27.91B
est: 29.50B (-5.4%)
|
29.99B
est: 26.84B (+11.7%)
|
33.24B
est: 25.13B (+32.3%)
|
35.72B
est: 27.06B (+32.0%)
|
38.13B
est: 28.69B (+32.9%)
|
43.42B
est: 30.44B (+42.7%)
|
41.25B
est: 32.02B (+28.8%)
|
40.10B
est: 36.94B (+8.6%)
|
41.21B
est: 44.84B (-8.1%)
|
43.02B
est: 41.88B (+2.7%)
|
42.71B
est: 43.42B (-1.6%)
|
43.90B
41.34B – 45.81B
+1.1% YoY
|
45.60B
44.49B – 46.16B
+3.9% YoY
|
46.83B
44.59B – 47.97B
+2.7% YoY
|
47.99B
47.95B – 48.04B
+2.5% YoY
|
48.32B
47.14B – 48.91B
+0.7% YoY
|
49.62B
48.41B – 50.23B
+2.7% YoY
|
| EPS |
49.42
est: 56.18 (-12.0%)
|
63.57
est: 59.17 (+7.4%)
|
53.98
est: 60.91 (-11.4%)
|
60.87
est: 61.37 (-0.8%)
|
33.90
est: 39.82 (-14.9%)
|
63.32
est: 61.87 (+2.3%)
|
78.94
est: 77.41 (+2.0%)
|
86.23
est: 90.13 (-4.3%)
|
92.60
est: 97.50 (-5.0%)
|
95.63
est: 85.39 (+12.0%)
|
104.46
est: 124.58 (-16.2%)
|
137.22
129.22 – 146.58
+10.1% YoY
|
146.94
142.30 – 149.30
+7.1% YoY
|
157.06
143.58 – 165.17
+6.9% YoY
|
166.57
151.63 – 176.04
+6.1% YoY
|
177.45
171.84 – 180.30
+6.5% YoY
|
188.85
182.88 – 191.88
+6.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Haruki Iwatani | Managing Executive Officer & Head of North Kanto Branch | — | male |
| Ichiro Sato | Sr. Managing Exec. Officer, Dep. Head of Sales Headquarters & Head of South Kanto Branch | — | male |
| Junichi Morishita | Managing Executive Officer | — | male |
| Keiichi Ozaku | Managing Executive Officer & Head of Corporate Headquarters | — | male |
| Kunihiko Kashiwaya | President, Chief Executive Officer & Representative Director | — | male |
| Madoka Yamagishi | Exec. Officer, Dep. Head of Corp. Headquarters, Head of Corp. Planning & IR & GM of Financial Dept. | — | female |
| Shinya Hoshi | Executive Officer & GM of Legal Department and Internal Audit Office | — | — |
| Tetsuo Kamagata | Sr Managing Exe ofcr, Deputy Head of Sales Headquarters & Head of Chiba East Branch | — | male |
| Tomonori Tsuchiya | Senior Managing Executive Officer, Sales Headquarters GM & Representative Director | — | male |
| Yoko Iwasaki | Executive Officer & General Manager of Human Resource Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8174.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
