Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Tokyo Gas Co., Ltd. (9531.T)
JPY6,030.00
+125.00 (+2.12%)
JP JPX Utilities Regulated Gas
Address
1-5-20 Kaigan 105-8527
Tokyo, JP
Tokyo, JP
CEO
Shinichi Sasayama
Website
tokyo-gas.co.jp
IPO
2000-01-04
ISIN JP3573000001
Also trades on
Other OTC · TKGSF (USD)
Other OTC · TKGSY (USD)
Tokyo Stock Exchange · 9531.T (JPY)
Description
Tokyo Gas Co.,Ltd. engages in the production, supply, and sale of city gas and LNG in Japan. It operates through Energy Solutions, Network, Overseas, and Urban development segments. The company is involved in the production, supply, and sale of electricity; provision of engineering solutions and energy services, as well as transmission service of city gas; and trading activities. It also provides offshore resource development and investment; and energy supply. In addition, the company engages in the real estate development; and leasing and management of land and buildings. The company was formerly known as Tokyo Gas Company and changed its name to Tokyo Gas Co.,Ltd. in July 1893. The company was incorporated in 1885 and is headquartered in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY6,030.00
+125.00 (+2.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.14
Float Shares
289.39M
Free Float %
86.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.37% | -2.28% | -4.35% | -16.67% | +0.76% | +1.93% | +31.68% | +111.96% | +194.48% | +183.93% | +450.00% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
6,030.00
DCF (Unlevered)
17,365.51
+188.0%
DCF (Levered)
17,672.88
+193.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
0% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.14
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Regulated Gas: +4.9%+7.5% ★ Q1'26: +0.3% (vs Q1'25)
-
EPS growth Regulated Gas: +13.8%+240.6% ★ Q1'26: +79.1% (vs Q1'25)
-
FCF margin FCF growth · Regulated Gas: +30.8%+7.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Regulated Gas: +12.9%+6.8% Q1'26: +7.5% (vs Q1'25)
-
ROIC Regulated Gas: +4.7%+5.5% ★ Q1'26: +7.9% (vs Q1'25)
-
Share dilution Regulated Gas: 0.0%-10.2% ★ Q1'26: -9.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×2.61× ★ Q1'26: 2.25× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 6 EPS Ana. |
Mar 2027 6 Rev. Ana. 4 EPS Ana. |
Mar 2028 6 Rev. Ana. 6 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
Mar 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.29T
est: 2.30T (-0.1%)
|
1.88T
est: 1.92T (-1.6%)
|
1.59T
est: 1.60T (-0.6%)
|
1.78T
est: 1.79T (-0.8%)
|
1.96T
est: 1.98T (-0.9%)
|
1.93T
est: 1.95T (-1.4%)
|
1.77T
est: 1.78T (-1.1%)
|
2.15T
est: 2.08T (+3.4%)
|
3.29T
est: 3.39T (-3.0%)
|
2.66T
est: 2.60T (+2.3%)
|
2.64T
est: 2.71T (-2.6%)
|
2.88T
2.75T – 2.93T
+6.3% YoY
|
2.90T
2.65T – 3.05T
+0.8% YoY
|
2.93T
2.67T – 3.10T
+0.9% YoY
|
2.93T
2.93T – 2.94T
+0.2% YoY
|
2.94T
2.68T – 3.10T
+0.1% YoY
|
2.96T
2.70T – 3.13T
+0.9% YoY
|
| EBITDA |
313.72B
est: 383.86B (-18.3%)
|
337.54B
est: 320.38B (+5.4%)
|
223.73B
est: 267.05B (-16.2%)
|
282.03B
est: 299.49B (-5.8%)
|
255.98B
est: 331.13B (-22.7%)
|
271.74B
est: 326.38B (-16.7%)
|
258.36B
est: 298.33B (-13.4%)
|
329.08B
est: 348.58B (-5.6%)
|
631.45B
est: 566.84B (+11.4%)
|
431.03B
est: 427.99B (+0.7%)
|
401.32B
est: 445.29B (-9.9%)
|
473.45B
451.58B – 482.46B
+6.3% YoY
|
477.34B
435.51B – 501.86B
+0.8% YoY
|
481.70B
438.80B – 510.40B
+0.9% YoY
|
482.67B
482.21B – 483.14B
+0.2% YoY
|
483.24B
440.54B – 510.05B
+0.1% YoY
|
487.58B
444.50B – 514.64B
+0.9% YoY
|
| EBIT |
171.75B
est: 181.73B (-5.5%)
|
192.01B
est: 151.68B (+26.6%)
|
58.37B
est: 126.43B (-53.8%)
|
116.30B
est: 141.79B (-18.0%)
|
93.71B
est: 156.77B (-40.2%)
|
101.42B
est: 154.52B (-34.4%)
|
77.68B
est: 141.24B (-45.0%)
|
127.53B
est: 165.03B (-22.7%)
|
421.48B
est: 268.36B (+57.1%)
|
217.14B
est: 201.71B (+7.7%)
|
133.09B
est: 209.86B (-36.6%)
|
223.13B
212.82B – 227.37B
+6.3% YoY
|
224.96B
205.25B – 236.52B
+0.8% YoY
|
227.02B
206.80B – 240.55B
+0.9% YoY
|
227.48B
227.26B – 227.70B
+0.2% YoY
|
227.74B
207.62B – 240.38B
+0.1% YoY
|
229.79B
209.49B – 242.54B
+0.9% YoY
|
| Net Income |
95.83B
est: 91.62B (+4.6%)
|
111.94B
est: 99.84B (+12.1%)
|
53.13B
est: 37.04B (+43.4%)
|
74.99B
est: 62.76B (+19.5%)
|
84.56B
est: 74.01B (+14.3%)
|
43.29B
est: 58.07B (-25.5%)
|
49.51B
est: 45.17B (+9.6%)
|
95.70B
est: 68.65B (+39.4%)
|
280.92B
est: 220.50B (+27.4%)
|
165.48B
est: 94.04B (+76.0%)
|
74.19B
est: 69.29B (+7.1%)
|
190.35B
174.80B – 205.90B
+174.7% YoY
|
128.60B
123.48B – 133.72B
-32.4% YoY
|
134.03B
116.44B – 184.57B
+4.2% YoY
|
169.27B
150.61B – 187.93B
+26.3% YoY
|
183.01B
161.99B – 196.21B
+8.1% YoY
|
198.81B
175.97B – 213.15B
+8.6% YoY
|
| SGA |
344.49B
est: 354.42B (-2.8%)
|
345.67B
est: 295.82B (+16.9%)
|
361.12B
est: 246.57B (+46.5%)
|
346.14B
est: 276.53B (+25.2%)
|
351.34B
est: 305.74B (+14.9%)
|
366.59B
est: 301.35B (+21.6%)
|
359.08B
est: 275.45B (+30.4%)
|
231.94B
est: 321.85B (-27.9%)
|
227.41B
est: 523.37B (-56.5%)
|
220.10B
est: 239.97B (-8.3%)
|
240.19B
est: 249.67B (-3.8%)
|
265.46B
253.19B – 270.51B
+6.3% YoY
|
267.64B
244.19B – 281.39B
+0.8% YoY
|
270.09B
246.03B – 286.18B
+0.9% YoY
|
270.63B
270.37B – 270.89B
+0.2% YoY
|
270.95B
247.01B – 285.98B
+0.1% YoY
|
273.38B
249.23B – 288.55B
+0.9% YoY
|
| EPS |
195.75
est: 237.36 (-17.5%)
|
233.40
est: 258.65 (-9.8%)
|
115.09
est: 95.97 (+19.9%)
|
164.12
est: 162.59 (+0.9%)
|
187.60
est: 191.73 (-2.2%)
|
97.86
est: 150.45 (-35.0%)
|
112.25
est: 117.02 (-4.1%)
|
217.67
est: 177.86 (+22.4%)
|
646.99
est: 571.26 (+13.3%)
|
411.88
est: 277.36 (+48.5%)
|
192.22
est: 204.35 (-5.9%)
|
561.09
504.50 – 594.28
+174.6% YoY
|
368.78
356.39 – 385.95
-34.3% YoY
|
427.67
336.06 – 532.72
+16.0% YoY
|
481.30
434.70 – 542.40
+12.5% YoY
|
528.20
467.54 – 566.31
+9.7% YoY
|
573.80
507.90 – 615.20
+8.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-27 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-26 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-25 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-22 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-21 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-18 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-223.20B
OE per share TTM
-533.72
Owner's Yield
-10.41%
Maintenance CapEx ratio
56.33%
Maint CapEx / Avg PPE
63.6%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
11.90M
Shares Outstanding
333.42M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihiro Saito | Managing Executive Officer & Chief Human Resources Officer | — | — |
| Eito Tsuji | Senior Managing Executive Officer | — | — |
| Hirofumi Sato | Senior Managing Executive Officer | — | male |
| Kentaro Kimoto | Rep. Corporate Executive Officer, Vice President, Chief Technology Officer & Chief Executive of Green Transformation Company | — | male |
| Masaaki Murakoshi | Managing Executive Officer & Chief Risk Officer | — | — |
| Masako Konishi | Managing Executive Officer | — | — |
| Nobuhiro Sugesawa | Senior Managing Executive Officer | — | — |
| Shinichi Sasayama | President, Chief Executive Officer, Representative Corporate Executive Officer & Director | — | male |
| Shinsuke Ogawa | Rep. Corporate Executive Officer, Vice President, Chief Executive of Customer & Business Solution Company | — | male |
| Taku Minami | Managing Executive Officer & Chief Financial Officer | — | — |
| Toshihide Kasutani | Representative Corporate Executive Officer, Vice President & Chief Executive of Global Business Company | — | — |
| Yasuhiro Konishi | Managing Executive Officer | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9531.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
