Subscribe

IDFC First Bank Limited (IDFCFIRSTB.NS)

INR79.47 +0.20 (+0.25%)
IN NSE Financial Services Banks - Regional
Address Naman Chambers 400051
Mumbai, IN
CEO Vembu Vaidyanathan
IPO 2015-11-06
ISIN INE092T01019

Explore sections of this company profile

Also trades on Bombay Stock Exchange · IDFCFIRSTB.BO (INR) National Stock Exchange of India · IDFCFIRSTB.NS (INR)
Description

Established in 2014 and headquartered in Mumbai, India, IDFC First Bank Limited adopted its current name in January 2019, having previously operated as IDFC Bank Limited. The bank delivers a comprehensive suite of banking and financial solutions across India to a diverse clientele, including corporations, individuals, multinational companies, small and medium-sized enterprises (SMEs), entrepreneurs, financial institutions, and government entities. Its operational structure is divided into several core segments: Treasury, Corporate and Wholesale Banking, Retail Banking, and Other Banking Business. The institution's extensive product and service portfolio encompasses a variety of account types, such as savings, corporate salary, current, and business accounts, alongside fixed and recurring deposit schemes. Customers also gain access to debit, credit, and prepaid cards, in addition to payment processing services. A wide array of lending solutions is available, spanning personal, consumer durable, home, vehicle (car and two-wheeler), equipment hypothecation, business, working capital, professional, term, and micro-enterprise loans. This is further supplemented by loans against property and specialized credit offerings designed for women. For its corporate clients, the bank extends sophisticated finance instruments like sales bill/purchase bill/invoice discounting, vendor and dealer financing, and factoring/receivables purchase. It also provides treasury and capital market services, alongside comprehensive trade finance solutions, including import-export facilitation, bank guarantees, and remittances. Beyond traditional banking, IDFC First Bank facilitates investment opportunities through mutual funds, gold bonds, demat and trading accounts, and investment-linked insurance products. It offers a broad spectrum of insurance coverage, from term, health, motor, home, travel, and business policies to government-backed Pradhan Mantri schemes, as well as savings and annuity plans. Digital convenience is paramount, with services like mobile banking, internet banking, and dedicated customer support. The bank further provides cash management, investment banking, and investment management solutions. As of March 31, 2022, IDFC First Bank maintained a substantial physical footprint throughout India, featuring 641 branches, 203 asset service branches, 719 ATMs and recyclers, and 601 rural business correspondent branches.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR79.47 +0.20 (+0.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
1.38
Float Shares
3.73B
Free Float %
43.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.87% +6.25% +12.01% +22.26% -7.04% -10.64% +8.60% +2.27% +28.68% +62.77% +8.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
79.47
DCF (Unlevered) 0.44 -99.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 45% Bullish
Rating 2026-06 Change
Strong Buy 4 0
Buy 5 +1
Hold 7 0
Sell 2 0
Strong Sell 2 0
Quality scores
Altman Z-Score
-0.60
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +11.0% Q1'26: +6.5% (vs Q1'25)
  • EPS growth
    -7.4% Q1'26: -5.0% (vs Q1'25)
  • FCF margin
    Q1'26: -196.4% (vs Q1'25)
  • EBIT margin
    Q1'26: +1.6% (vs Q1'25)
  • ROIC
    Q1'26: +1.1% (vs Q1'25)
  • Share dilution
    +16.7% Q1'26: +17.7% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 45.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.36) × ERP
WACC = 64% × Ke + 36% × Kd (52.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.42 Current price: 79.47
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
16 Rev. Ana.
18 EPS Ana.
Mar 2027
19 Rev. Ana.
20 EPS Ana.
Mar 2028
19 Rev. Ana.
19 EPS Ana.
Mar 2029
9 Rev. Ana.
8 EPS Ana.
Revenue
40.48B
est: 12.22B (+231.3%)
77.81B
est: 31.60B (+146.2%)
103.91B
est: 31.23B (+232.7%)
118.97B
est: 43.37B (+174.3%)
169.11B
est: 63.68B (+165.6%)
190.27B
est: 90.86B (+109.4%)
207.62B
est: 128.81B (+61.2%)
272.83B
est: 166.91B (+63.5%)
363.50B
est: 224.04B (+62.2%)
436.09B
est: 265.23B (+64.4%)
297.06B
294.18B – 303.54B
+12.0% YoY
348.27B
338.88B – 369.99B
+17.2% YoY
417.01B
406.95B – 455.11B
+19.7% YoY
493.70B
481.15B – 532.29B
+18.4% YoY
EBITDA
5.08B
est: 965.65M (+425.7%)
11.55B
est: 2.50B (+362.3%)
10.48B
est: 2.47B (+324.7%)
-3.89B
est: 3.43B (-213.6%)
-20.26B
est: 5.03B (-502.6%)
8.61B
est: 86.21B (-90.0%)
5.57B
est: 102.18B (-94.5%)
37.66B
est: 115.93B (-67.5%)
44.88B
est: 128.45B (-65.1%)
27.00B
est: 21.66B (+24.6%)
24.08B
23.85B – 24.61B
+11.2% YoY
28.23B
27.47B – 30.00B
+17.2% YoY
33.81B
32.99B – 36.90B
+19.7% YoY
40.02B
39.01B – 43.15B
+18.4% YoY
EBIT
4.67B
est: 749.51M (+522.9%)
10.19B
est: 6.68B (+52.4%)
8.80B
est: 18.20B (-51.6%)
-32.10B
est: 15.77B (-303.6%)
-23.46B
est: -50.63B (+53.7%)
5.19B
est: -27.14B (+119.1%)
1.75B
est: -32.17B (+105.4%)
33.31B
est: -36.50B (+191.3%)
38.57B
est: -40.44B (+195.4%)
18.64B
est: 16.92B (+10.2%)
18.82B
18.63B – 19.23B
+11.2% YoY
22.06B
21.47B – 23.44B
+17.2% YoY
26.41B
25.78B – 28.83B
+19.7% YoY
31.27B
30.48B – 33.72B
+18.4% YoY
Net Income
2.18B
est: 8.60B (-74.7%)
10.19B
est: 4.36B (+133.7%)
8.80B
est: 12.25B (-28.1%)
-19.08B
est: 12.22B (-256.1%)
-28.43B
est: -30.10B (+5.5%)
4.83B
est: -32.90B (+114.7%)
1.32B
est: -38.99B (+103.4%)
24.85B
est: -44.24B (+156.2%)
29.42B
est: -49.01B (+160.0%)
14.90B
est: 20.32B (-26.7%)
18.89B
12.88B – 23.67B
-7.1% YoY
36.75B
31.11B – 41.48B
+94.6% YoY
56.29B
43.53B – 65.30B
+53.2% YoY
77.10B
74.55B – 84.94B
+37.0% YoY
SGA
751.21M
est: 130.93M (+473.7%)
197.66M
est: 4.99B (-96.0%)
339.92M
est: 18.85B (-98.2%)
695.39M
est: 27.18B (-97.4%)
1.51B
est: 682.27M (+121.2%)
1.24B
est: 973.47M (+27.7%)
44.64B
est: 1.38B (+3,134.4%)
60.39B
est: 156.83B (-61.5%)
81.41B
est: 173.75B (-53.1%)
95.35B
est: 200.33B (-52.4%)
52.22B
51.72B – 53.36B
-73.9% YoY
61.22B
59.57B – 65.04B
+17.2% YoY
73.31B
71.54B – 80.00B
+19.7% YoY
86.79B
84.58B – 93.57B
+18.4% YoY
EPS
2.34
est: 1.17 (+99.8%)
3.00
est: 3.05 (-1.7%)
2.59
est: 2.96 (-12.5%)
-4.66
est: 0.01 (-67,931.1%)
-5.94
est: -5.08 (-16.9%)
0.88
est: 0.61 (+45.1%)
0.21
est: 0.31 (-31.3%)
3.98
est: 3.51 (+13.5%)
4.30
est: 4.31 (-0.2%)
2.04
est: 2.22 (-8.3%)
2.20
1.50 – 2.76
-0.9% YoY
4.29
3.63 – 4.84
+94.6% YoY
6.57
5.08 – 7.62
+53.2% YoY
9.00
8.70 – 9.91
+37.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-11 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-10 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-09 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-08 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-05 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-04 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-03 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-02 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-06-01 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-29 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-27 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-26 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-25 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-22 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-21 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-20 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-19 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-18 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-15 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-14 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-13 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-12 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-11 C 2/5 1/5 2/5 2/5 2/5 1/5 3/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-05 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-04 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-04-27 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-24 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.05B
OE per share TTM
0.55
Owner's Yield
0.61%
Maintenance CapEx ratio
20.11%
Maint CapEx / Avg PPE
6.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Emerging Markets Ex-China ETF VEXC 0.04% 93.5K 0.07%
2 Schwab Emerging Markets Equity ETF SCHE 0.03% 4.33M 0.06%
3 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.03% 1.65M 0.17%
4 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.03% 1.65M 0.17%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.03% 845.1K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.03% 374.6K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.03% 41.70M 0.06%
8 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.02% 150.5K 0.40%
9 Vanguard ESG International Stock ETF VSGX 0.01% 618.5K 0.10%
10 Vanguard All-World ex-US Shares Index ETF VEU.AX 0.01% 338.0K 0.04%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
439.2K
Shares Outstanding
8.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vembu Vaidyanathan MD, Chief Executive Officer & Director 55M male
Pradeep Natarajan Head of Retail Banking & Executive Director 34M male
Sudhanshu Jain Chief Financial Officer & Head of Corporate Centre 16M male
Satish Ashok Gaikwad General Counsel & Company Secretary 8M male
Adrian Andrade Chief Human Resources Officer male
Tyagarajan Iyer Head of Operations & Technology male
Saptarshi Bapari Head of Investor Relations male
Chetan Sanghvi Chief Risk Officer male
Neerav Maniar Chief Compliance Officer male
Paritosh Mathur Head of Wholesale Banking male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits